XML 49 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Statement of Cash Flows (Audited) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (8,381,088) $ (10,507,093)
Adjustments to reconcile net income (loss) to net cash    
Prepaid Expenses 1,630 (23,180)
Loan from Officer
Depreciation 2,640 117
Accrued Expenses 62,963 89,584
Stock Based Compensation 214,874 4,032,000
Accounts payable 164,243 52,518
Warrant Expense 3,906,996
Note Derivative Liability 980,730
Beneficial Conversion Feature 803,335 3,995,500
CASH USED IN OPERATING ACTIVITIES (2,243,677) (2,360,554)
CASH FLOWS FROM INVESTING ACTIVITIES    
Fixed Assets – Computer Software and Equipment (21,339) (7,014)
CASH USED IN INVESTING ACTIVITIES (21,339) (7,014)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance (repayment/conversion) of Convertible Promissory Notes (1,561,500) 3,070,500
Proceeds from stock issuance 2,160,536 1,064,148
Note Receivable
CASH PROVIDED BY FINANCING ACTIVITIES 599,036 4,134,648
Net increase (decrease) in cash (1,665,980) 1,767,080
Cash, beginning of period 1,767,080
Cash, end of period 101,100 1,767,080
SUPPLEMENTAL DISCLOSURES    
Cash paid for interest
Cash paid for income taxes
NON-CASH INVESTING ACTIVITES    
Subscription receivable created from issuance of note payable 100,000
NON-CASH FINANCING ACTIVITES    
Note payable issued in exchange for a Subscription receivable 100,000
Common stock issued for compensation (214,874) 4,032,000
Convertible Promissory Notes issued as Compensation - related party 175,000
Conversion of Convertible Promissory Notes to Common Stock $ (2,035,500)