false FY 0001757840 http://fasb.org/us-gaap/2024#LeaseholdImprovementsMember 0001757840 2024-01-01 2024-12-31 0001757840 dei:BusinessContactMember 2024-01-01 2024-12-31 0001757840 2025-04-25 0001757840 2024-12-31 0001757840 2023-12-31 0001757840 2023-01-01 2023-12-31 0001757840 2022-01-01 2022-12-31 0001757840 us-gaap:CommonStockMember 2021-12-31 0001757840 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001757840 us-gaap:RetainedEarningsMember 2021-12-31 0001757840 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0001757840 2021-12-31 0001757840 us-gaap:CommonStockMember 2022-12-31 0001757840 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001757840 us-gaap:RetainedEarningsMember 2022-12-31 0001757840 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001757840 2022-12-31 0001757840 us-gaap:CommonStockMember 2023-12-31 0001757840 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001757840 us-gaap:RetainedEarningsMember 2023-12-31 0001757840 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001757840 us-gaap:CommonStockMember 2022-01-01 2022-12-31 0001757840 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-12-31 0001757840 us-gaap:RetainedEarningsMember 2022-01-01 2022-12-31 0001757840 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-12-31 0001757840 us-gaap:CommonStockMember 2023-01-01 2023-12-31 0001757840 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-12-31 0001757840 us-gaap:RetainedEarningsMember 2023-01-01 2023-12-31 0001757840 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-12-31 0001757840 us-gaap:CommonStockMember 2024-01-01 2024-12-31 0001757840 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-12-31 0001757840 us-gaap:RetainedEarningsMember 2024-01-01 2024-12-31 0001757840 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-12-31 0001757840 us-gaap:CommonStockMember 2024-12-31 0001757840 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001757840 us-gaap:RetainedEarningsMember 2024-12-31 0001757840 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-12-31 0001757840 INDO:WJEnergyGroupLimitedMember 2018-04-24 0001757840 INDO:MadericHoldingLimitedMember 2018-04-24 0001757840 INDO:HfoInvestmentGroupMember 2018-04-24 0001757840 INDO:TACMember 2024-01-01 2024-12-31 0001757840 INDO:KSOMember 2024-01-01 2024-12-31 0001757840 INDO:WJEnergyGroupLimitedMember 2024-01-01 2024-12-31 0001757840 INDO:WJEnergyGroupLimitedMember 2024-12-31 0001757840 INDO:PTGreenWorldNusantaraMember 2024-01-01 2024-12-31 0001757840 INDO:PTGreenWorldNusantaraMember 2024-12-31 0001757840 INDO:PTHarvelNusantaraEnergiMember 2024-01-01 2024-12-31 0001757840 INDO:PTHarvelNusantaraEnergiMember 2024-12-31 0001757840 INDO:PTCogenNusantaraEnergiMember 2024-01-01 2024-12-31 0001757840 INDO:PTCogenNusantaraEnergiMember 2024-12-31 0001757840 INDO:PTHutamaWiranusaEnergiMember 2024-01-01 2024-12-31 0001757840 INDO:PTHutamaWiranusaEnergiMember 2024-12-31 0001757840 us-gaap:AccountsPayableMember us-gaap:CustomerConcentrationRiskMember INDO:PertaminaMember 2024-01-01 2024-12-31 0001757840 us-gaap:AccountsPayableMember us-gaap:CustomerConcentrationRiskMember INDO:WicanIndonesiaMember 2024-01-01 2024-12-31 0001757840 us-gaap:AccountsPayableMember us-gaap:CustomerConcentrationRiskMember INDO:PertaminaMember 2023-01-01 2023-12-31 0001757840 us-gaap:AccountsPayableMember us-gaap:CustomerConcentrationRiskMember INDO:WicanIndonesiaMember 2023-01-01 2023-12-31 0001757840 us-gaap:AccountsPayableMember us-gaap:CustomerConcentrationRiskMember INDO:PertaminaMember 2022-01-01 2022-12-31 0001757840 us-gaap:AccountsPayableMember us-gaap:CustomerConcentrationRiskMember INDO:WicanIndonesiaMember 2022-01-01 2022-12-31 0001757840 INDO:KruhBlockKSOMember 2024-01-01 2024-12-31 0001757840 INDO:HousingAndWelfareMember 2024-12-31 0001757840 us-gaap:OfficeEquipmentMember 2024-12-31 0001757840 us-gaap:ComputerEquipmentMember 2024-12-31 0001757840 us-gaap:ManufacturingFacilityMember 2024-12-31 0001757840 us-gaap:LeaseholdImprovementsMember 2024-12-31 0001757840 us-gaap:DrillingRightsMember 2024-12-31 0001757840 us-gaap:EquipmentMember 2024-12-31 0001757840 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2024-12-31 0001757840 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2024-12-31 0001757840 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2024-12-31 0001757840 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2023-12-31 0001757840 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2023-12-31 0001757840 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2023-12-31 0001757840 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2022-12-31 0001757840 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2022-12-31 0001757840 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2022-12-31 0001757840 INDO:SegmentReportingMember 2024-01-01 2024-12-31 0001757840 INDO:SegmentReportingMember 2023-01-01 2023-12-31 0001757840 INDO:SegmentReportingMember 2022-01-01 2022-12-31 0001757840 us-gaap:WarrantMember 2024-01-01 2024-12-31 0001757840 us-gaap:WarrantMember 2023-01-01 2023-12-31 0001757840 us-gaap:WarrantMember 2022-01-01 2022-12-31 0001757840 us-gaap:ConvertibleDebtSecuritiesMember 2024-01-01 2024-12-31 0001757840 us-gaap:ConvertibleDebtSecuritiesMember 2023-01-01 2023-12-31 0001757840 us-gaap:ConvertibleDebtSecuritiesMember 2022-01-01 2022-12-31 0001757840 us-gaap:EmployeeStockOptionMember 2024-01-01 2024-12-31 0001757840 us-gaap:EmployeeStockOptionMember 2023-01-01 2023-12-31 0001757840 us-gaap:EmployeeStockOptionMember 2022-01-01 2022-12-31 0001757840 srt:MaximumMember 2024-03-22 2024-03-22 0001757840 srt:MinimumMember 2024-03-22 2024-03-22 0001757840 INDO:ATMAgreementMember 2024-12-18 0001757840 INDO:ATMAgreementMember us-gaap:CommonStockMember 2024-12-18 2024-12-18 0001757840 INDO:ATMAgreementMember 2024-12-18 2024-12-18 0001757840 INDO:ATMAgreementMember 2024-12-31 0001757840 INDO:ATMAgreementMember us-gaap:SubsequentEventMember 2025-04-25 0001757840 us-gaap:ToolsDiesAndMoldsMember 2024-12-31 0001757840 us-gaap:ToolsDiesAndMoldsMember 2023-12-31 0001757840 us-gaap:ToolsDiesAndMoldsMember 2022-12-31 0001757840 us-gaap:LeaseholdImprovementsMember 2023-12-31 0001757840 us-gaap:LeaseholdImprovementsMember 2022-12-31 0001757840 us-gaap:SupportEquipmentAndFacilitiesMember 2024-12-31 0001757840 us-gaap:SupportEquipmentAndFacilitiesMember 2023-12-31 0001757840 us-gaap:SupportEquipmentAndFacilitiesMember 2022-12-31 0001757840 us-gaap:ComputerSoftwareIntangibleAssetMember 2024-12-31 0001757840 us-gaap:ComputerSoftwareIntangibleAssetMember 2023-12-31 0001757840 us-gaap:ComputerSoftwareIntangibleAssetMember 2022-12-31 0001757840 INDO:HousingAndWelfareMember 2023-12-31 0001757840 INDO:HousingAndWelfareMember 2022-12-31 0001757840 INDO:FurnitureAndOfficeEquipmentMember 2024-12-31 0001757840 INDO:FurnitureAndOfficeEquipmentMember 2023-12-31 0001757840 INDO:FurnitureAndOfficeEquipmentMember 2022-12-31 0001757840 us-gaap:EquipmentMember 2023-12-31 0001757840 us-gaap:EquipmentMember 2022-12-31 0001757840 INDO:SecuritiesPurchaseAgreementMember INDO:FirstTrancheMember 2022-01-20 2022-01-21 0001757840 INDO:SecuritiesPurchaseAgreementMember INDO:L1CapitalGlobalOpportunitiesMasterFundLtdMember INDO:FirstTrancheMember us-gaap:PrivatePlacementMember 2022-01-20 2022-01-21 0001757840 INDO:SecuritiesPurchaseAgreementMember INDO:L1CapitalGlobalOpportunitiesMasterFundLtdMember 2022-01-21 0001757840 INDO:SecuritiesPurchaseAgreementMember INDO:L1CapitalGlobalOpportunitiesMasterFundLtdMember INDO:FirstTrancheMember 2022-01-21 0001757840 INDO:SecuritiesPurchaseAgreementMember INDO:L1CapitalGlobalOpportunitiesMasterFundLtdMember INDO:SecondTrancheMember 2022-01-21 0001757840 INDO:SecuritiesPurchaseAgreementMember INDO:L1CapitalGlobalOpportunitiesMasterFundLtdMember 2022-01-20 2022-01-21 0001757840 INDO:SecuritiesPurchaseAgreementMember INDO:L1CapitalGlobalOpportunitiesMasterFundLtdMember INDO:SecondTrancheMember srt:MinimumMember 2022-03-04 0001757840 INDO:SecuritiesPurchaseAgreementMember INDO:L1CapitalGlobalOpportunitiesMasterFundLtdMember INDO:SecondTrancheMember srt:MaximumMember 2022-03-04 0001757840 INDO:SecuritiesPurchaseAgreementMember INDO:L1CapitalGlobalOpportunitiesMasterFundLtdMember INDO:SecondTrancheMember 2022-03-04 0001757840 INDO:SecuritiesPurchaseAgreementMember INDO:SecondTrancheMember 2022-05-23 0001757840 INDO:SecuritiesPurchaseAgreementMember INDO:L1CapitalGlobalOpportunitiesMasterFundLtdMember 2022-01-01 2022-12-31 0001757840 INDO:SecuritiesPurchaseAgreementMember INDO:L1CapitalGlobalOpportunitiesMasterFundLtdMember 2022-12-31 0001757840 INDO:SecuritiesPurchaseAgreementMember INDO:L1CapitalGlobalOpportunitiesMasterFundLtdMember INDO:SecondTrancheMember 2022-12-31 0001757840 INDO:SecuritiesPurchaseAgreementMember 2024-01-01 2024-12-31 0001757840 INDO:SecuritiesPurchaseAgreementMember 2023-01-01 2023-12-31 0001757840 INDO:SecuritiesPurchaseAgreementMember 2022-01-01 2022-12-31 0001757840 INDO:SecuritiesPurchaseAgreementMember 2024-12-31 0001757840 us-gaap:WarrantMember INDO:InitialWarrantMember 2022-01-24 0001757840 INDO:SecondWarrantMember us-gaap:WarrantMember 2022-05-23 0001757840 INDO:InitialWarrantMember INDO:L1CapitalGlobalOpportunitiesMasterFundLtdMember 2022-01-01 2022-12-31 0001757840 INDO:SecuritiesPurchaseAgreementMember 2022-12-31 0001757840 INDO:FirstTrancheMember 2021-12-31 0001757840 INDO:SecondTrancheMember 2021-12-31 0001757840 INDO:FirstTrancheMember 2022-01-01 2022-12-31 0001757840 INDO:SecondTrancheMember 2022-01-01 2022-12-31 0001757840 INDO:FirstTrancheMember 2022-12-31 0001757840 INDO:SecondTrancheMember 2022-12-31 0001757840 INDO:FirstTrancheMember 2023-12-31 0001757840 INDO:SecondTrancheMember 2023-12-31 0001757840 INDO:FirstTrancheMember 2024-01-01 2024-12-31 0001757840 INDO:SecondTrancheMember 2024-01-01 2024-12-31 0001757840 INDO:FirstTrancheMember 2024-12-31 0001757840 INDO:SecondTrancheMember 2024-12-31 0001757840 2022-01-24 0001757840 2022-05-23 0001757840 us-gaap:MeasurementInputExpectedTermMember 2022-01-24 0001757840 us-gaap:MeasurementInputExpectedTermMember 2022-05-23 0001757840 us-gaap:MeasurementInputExpectedTermMember INDO:InitialWarrantMember 2022-12-31 0001757840 us-gaap:MeasurementInputExpectedTermMember INDO:SecondWarrentMember 2022-12-31 0001757840 us-gaap:MeasurementInputExpectedTermMember INDO:InitialWarrantMember 2023-12-31 0001757840 us-gaap:MeasurementInputExpectedTermMember INDO:SecondWarrentMember 2023-12-31 0001757840 us-gaap:MeasurementInputExpectedTermMember INDO:InitialWarrantMember 2024-12-31 0001757840 us-gaap:MeasurementInputExpectedTermMember INDO:SecondWarrentMember 2024-12-31 0001757840 us-gaap:MeasurementInputPriceVolatilityMember 2022-01-24 0001757840 us-gaap:MeasurementInputPriceVolatilityMember 2022-05-23 0001757840 us-gaap:MeasurementInputPriceVolatilityMember 2022-12-31 0001757840 us-gaap:MeasurementInputPriceVolatilityMember 2023-12-31 0001757840 us-gaap:MeasurementInputPriceVolatilityMember INDO:InitialWarrantMember 2024-12-31 0001757840 us-gaap:MeasurementInputPriceVolatilityMember INDO:SecondWarrentMember 2024-12-31 0001757840 us-gaap:MeasurementInputRiskFreeInterestRateMember 2022-01-24 0001757840 us-gaap:MeasurementInputRiskFreeInterestRateMember 2022-05-23 0001757840 us-gaap:MeasurementInputRiskFreeInterestRateMember 2022-12-31 0001757840 us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-12-31 0001757840 us-gaap:MeasurementInputRiskFreeInterestRateMember 2024-12-31 0001757840 us-gaap:MeasurementInputExpectedDividendRateMember 2022-01-24 0001757840 us-gaap:MeasurementInputExpectedDividendRateMember 2022-05-23 0001757840 us-gaap:MeasurementInputExpectedDividendRateMember 2022-12-31 0001757840 us-gaap:MeasurementInputExpectedDividendRateMember 2023-12-31 0001757840 us-gaap:MeasurementInputExpectedDividendRateMember 2024-12-31 0001757840 us-gaap:WarrantMember 2021-12-31 0001757840 us-gaap:WarrantMember 2022-06-15 2022-06-16 0001757840 us-gaap:WarrantMember 2022-08-18 2022-08-18 0001757840 us-gaap:WarrantMember 2022-08-28 2022-08-29 0001757840 us-gaap:WarrantMember 2022-01-01 2022-12-31 0001757840 us-gaap:WarrantMember 2022-12-31 0001757840 us-gaap:WarrantMember 2023-01-01 2023-12-31 0001757840 us-gaap:WarrantMember 2023-12-31 0001757840 us-gaap:WarrantMember 2024-01-01 2024-12-31 0001757840 us-gaap:WarrantMember 2024-12-31 0001757840 us-gaap:WarrantMember 2022-08-17 2022-08-18 0001757840 us-gaap:InlandRevenueHongKongMember 2024-01-01 2024-12-31 0001757840 country:ID srt:MaximumMember 2024-01-01 2024-12-31 0001757840 country:ID srt:MinimumMember 2024-01-01 2024-12-31 0001757840 country:ID 2024-01-01 2024-12-31 0001757840 country:HK 2024-12-31 0001757840 country:HK 2023-12-31 0001757840 country:HK 2022-12-31 0001757840 us-gaap:DomesticCountryMember 2024-01-01 2024-12-31 0001757840 us-gaap:DomesticCountryMember 2023-01-01 2023-12-31 0001757840 us-gaap:DomesticCountryMember 2022-01-01 2022-12-31 0001757840 us-gaap:ForeignCountryMember 2024-01-01 2024-12-31 0001757840 us-gaap:ForeignCountryMember 2023-01-01 2023-12-31 0001757840 us-gaap:ForeignCountryMember 2022-01-01 2022-12-31 0001757840 INDO:OtherJurisdictionsMember 2024-01-01 2024-12-31 0001757840 INDO:OtherJurisdictionsMember 2023-01-01 2023-12-31 0001757840 INDO:OtherJurisdictionsMember 2022-01-01 2022-12-31 0001757840 INDO:TACAndKSOOperationsMember 2024-01-01 2024-12-31 0001757840 INDO:TACAndKSOOperationsMember 2023-01-01 2023-12-31 0001757840 INDO:TACAndKSOOperationsMember 2022-01-01 2022-12-31 0001757840 srt:MaximumMember 2024-01-01 2024-12-31 0001757840 srt:MinimumMember 2024-01-01 2024-12-31 0001757840 srt:MaximumMember 2023-01-01 2023-12-31 0001757840 srt:MinimumMember 2023-01-01 2023-12-31 0001757840 srt:MaximumMember 2022-01-01 2022-12-31 0001757840 srt:MinimumMember 2022-01-01 2022-12-31 0001757840 INDO:TwentytwentytotwentytwentynineMember 2024-12-31 0001757840 INDO:TwentytwentytotwentytwentynineMember 2023-12-31 0001757840 INDO:TwentytwentytotwentytwentynineMember 2022-12-31 0001757840 INDO:ThirtyToThirtyNineMember 2024-12-31 0001757840 INDO:ThirtyToThirtyNineMember 2023-12-31 0001757840 INDO:ThirtyToThirtyNineMember 2022-12-31 0001757840 INDO:FortyToFortyFourMember 2024-12-31 0001757840 INDO:FortyToFortyFourMember 2023-12-31 0001757840 INDO:FortyToFortyFourMember 2022-12-31 0001757840 INDO:FourtyFiveToFortyNineMember 2024-12-31 0001757840 INDO:FourtyFiveToFortyNineMember 2023-12-31 0001757840 INDO:FourtyFiveToFortyNineMember 2022-12-31 0001757840 INDO:FiftyToFiftySevenMember 2024-12-31 0001757840 INDO:FiftyToFiftySevenMember 2023-12-31 0001757840 INDO:FiftyToFiftySevenMember 2022-12-31 0001757840 INDO:GreaterThanFiftySevenMember 2024-12-31 0001757840 INDO:GreaterThanFiftySevenMember 2023-12-31 0001757840 INDO:GreaterThanFiftySevenMember 2022-12-31 0001757840 INDO:IncentiveShareOptionMember 2019-01-30 2019-02-01 0001757840 INDO:IncentiveShareOptionMember 2019-01-30 2019-01-31 0001757840 srt:ManagementMember 2019-12-18 2019-12-19 0001757840 us-gaap:CommonStockMember INDO:ShareOptionAgreementsMember INDO:TwoThousandEighteenOmnibusEquityIncentivePlanMember 2024-12-16 2024-12-16 0001757840 us-gaap:CommonStockMember INDO:ShareOptionAgreementsMember INDO:TwoThousandEighteenOmnibusEquityIncentivePlanMember 2024-12-16 0001757840 srt:ExecutiveOfficerMember 2022-03-03 2022-03-03 0001757840 2022-03-03 0001757840 srt:ChiefExecutiveOfficerMember 2024-12-19 2024-12-19 0001757840 INDO:ARCGroupLtdMember 2020-04-15 2020-04-15 0001757840 INDO:TraDigitalMarketingGroupIncMember 2020-04-15 2020-04-15 0001757840 INDO:FrankIngriselliMember INDO:EmploymentAgreementMember 2022-01-01 2022-01-01 0001757840 INDO:EmploymentAgreementMember INDO:FrankIngriselliMember 2022-07-01 2022-07-01 0001757840 INDO:EmploymentAgreementMember INDO:FrankIngriselliMember 2023-01-01 2023-01-01 0001757840 INDO:FrankIngriselliMember 2022-01-01 0001757840 INDO:SraxIncMember 2022-04-28 2022-04-28 0001757840 INDO:SraxIncMember 2022-04-28 0001757840 INDO:FrankIngriselliMember INDO:EmploymentAgreementMember 2024-01-30 2024-01-30 0001757840 INDO:EmploymentAgreementMember INDO:FrankIngriselliMember 2024-07-01 2024-07-01 0001757840 INDO:EmploymentAgreementMember INDO:FrankIngriselliMember us-gaap:SubsequentEventMember 2025-01-01 2025-01-01 0001757840 INDO:FrankIngriselliMember 2024-01-30 0001757840 INDO:MoneyChannelNYCIncMember 2024-06-20 2024-06-20 0001757840 srt:MinimumMember 2024-12-31 0001757840 srt:MaximumMember 2024-12-31 0001757840 2021-01-01 2021-12-31 0001757840 INDO:MadericHoldingLimitedMember 2018-04-23 2018-04-24 0001757840 2018-04-24 0001757840 INDO:MadericHoldingLimitedMember 2018-06-29 2018-06-30 0001757840 INDO:HfoInvestmentGroupMember 2018-06-29 2018-06-30 0001757840 INDO:MadericHoldingLimitedAndHfoInvestmentGroupMember 2018-06-29 2018-06-30 0001757840 2019-11-06 2019-11-08 0001757840 2019-11-07 0001757840 2019-11-08 0001757840 INDO:MadericHoldingLimitedMember 2019-11-08 0001757840 INDO:HfoInvestmentGroupMember INDO:HfoMember 2019-11-08 0001757840 INDO:HfoInvestmentGroupMember 2019-11-08 0001757840 srt:MinimumMember 2019-11-08 0001757840 srt:MaximumMember 2019-11-08 0001757840 us-gaap:IPOMember 2019-12-18 2019-12-19 0001757840 us-gaap:IPOMember 2019-12-19 0001757840 INDO:ARCGroupLtdMember us-gaap:CommonStockMember 2020-04-15 2020-04-15 0001757840 INDO:TraDigitalMarketingGroupIncMember us-gaap:CommonStockMember 2020-04-14 2020-04-15 0001757840 INDO:FrankIngriselliMember us-gaap:CommonStockMember 2021-09-07 2021-09-07 0001757840 INDO:TraDigitalMarketingGroupIncMember us-gaap:CommonStockMember 2021-09-15 2021-09-15 0001757840 INDO:L1CapitalGlobalOpportunitiesMasterFundLtdMember 2022-06-02 2022-06-09 0001757840 INDO:L1CapitalGlobalOpportunitiesMasterFundLtdMember 2022-06-09 0001757840 INDO:L1CapitalsElectionMember 2022-08-17 2022-08-18 0001757840 INDO:L1CapitalsElectionMember 2022-08-18 0001757840 INDO:L1CapitalGlobalOpportunitiesMasterFundLtdMember 2022-06-15 2022-06-16 0001757840 us-gaap:CommonStockMember INDO:L1CapitalGlobalOpportunitiesMasterFundLtdMember 2022-06-15 2022-06-16 0001757840 INDO:L1CapitalGlobalOpportunitiesMasterFundLtdMember 2022-06-16 0001757840 INDO:L1CapitalGlobalOpportunitiesMasterFundLtdMember 2022-08-18 0001757840 INDO:L1CapitalGlobalOpportunitiesMasterFundLtdMember 2022-08-17 2022-08-18 0001757840 INDO:L1CapitalGlobalOpportunitiesMasterFundLtdMember 2022-08-29 0001757840 INDO:L1CapitalGlobalOpportunitiesMasterFundLtdMember 2022-08-28 2022-08-29 0001757840 INDO:L1CapitalGlobalOpportunitiesMasterFundLtdMember 2022-12-31 0001757840 INDO:HCWainwrightAndCoLLCMember 2022-07-21 2022-07-22 0001757840 INDO:HCWainwrightAndCoLLCMember INDO:CommonStockOneMember 2022-08-24 2022-08-25 0001757840 INDO:HCWainwrightAndCoLLCMember INDO:CommonStockOneMember 2022-08-25 0001757840 INDO:HCWainwrightAndCoLLCMember INDO:CommonStockTwoMember 2022-08-24 2022-08-25 0001757840 INDO:HCWainwrightAndCoLLCMember INDO:CommonStockTwoMember 2022-08-25 0001757840 INDO:HCWainwrightAndCoLLCMember 2024-12-18 2024-12-18 0001757840 INDO:HCWainwrightAndCoLLCMember 2024-01-01 2024-12-31 0001757840 INDO:EmploymentAgreementMember INDO:FrankIngriselliMember 2025-01-30 0001757840 INDO:MadericHoldingLimitedMember 2024-01-01 2024-12-31 0001757840 INDO:MadericHoldingLimitedMember 2023-01-01 2023-12-31 0001757840 INDO:MadericHoldingLimitedMember 2022-01-01 2022-12-31 0001757840 INDO:HFOInvestmentGroupLtdMember 2024-01-01 2024-12-31 0001757840 INDO:HFOInvestmentGroupLtdMember 2023-01-01 2023-12-31 0001757840 INDO:HFOInvestmentGroupLtdMember 2022-01-01 2022-12-31 0001757840 INDO:DrWirawanJusufMember 2024-01-01 2024-12-31 0001757840 INDO:DrWirawanJusufMember 2023-01-01 2023-12-31 0001757840 INDO:DrWirawanJusufMember 2022-01-01 2022-12-31 0001757840 INDO:FrankCIngriselliMember 2024-01-01 2024-12-31 0001757840 INDO:FrankCIngriselliMember 2023-01-01 2023-12-31 0001757840 INDO:FrankCIngriselliMember 2022-01-01 2022-12-31 0001757840 INDO:ChiaHsinCharlieWuMember 2024-01-01 2024-12-31 0001757840 INDO:ChiaHsinCharlieWuMember 2023-01-01 2023-12-31 0001757840 INDO:ChiaHsinCharlieWuMember 2022-01-01 2022-12-31 0001757840 INDO:MirzaFSaidMember 2024-01-01 2024-12-31 0001757840 INDO:MirzaFSaidMember 2023-01-01 2023-12-31 0001757840 INDO:MirzaFSaidMember 2022-01-01 2022-12-31 0001757840 INDO:JamesJHuangMember 2024-01-01 2024-12-31 0001757840 INDO:JamesJHuangMember 2023-01-01 2023-12-31 0001757840 INDO:JamesJHuangMember 2022-01-01 2022-12-31 0001757840 INDO:GrogoryLOverholtzerMember 2024-01-01 2024-12-31 0001757840 INDO:GrogoryLOverholtzerMember 2023-01-01 2023-12-31 0001757840 INDO:GrogoryLOverholtzerMember 2022-01-01 2022-12-31 0001757840 INDO:CHIUCHENCHIAMember 2024-01-01 2024-12-31 0001757840 INDO:CHIUCHENCHIAMember 2023-01-01 2023-12-31 0001757840 INDO:CHIUCHENCHIAMember 2022-01-01 2022-12-31 0001757840 INDO:CHIUCHENTAMember 2024-01-01 2024-12-31 0001757840 INDO:CHIUCHENTAMember 2023-01-01 2023-12-31 0001757840 INDO:CHIUCHENTAMember 2022-01-01 2022-12-31 0001757840 INDO:CoalVilleHoldingLtdMember 2024-01-01 2024-12-31 0001757840 INDO:CoalVilleHoldingLtdMember 2023-01-01 2023-12-31 0001757840 INDO:CoalVilleHoldingLtdMember 2022-01-01 2022-12-31 0001757840 INDO:PTWiranusaKaranaMardikaMember 2024-01-01 2024-12-31 0001757840 INDO:PTWiranusaKaranaMardikaMember 2023-01-01 2023-12-31 0001757840 INDO:PTWiranusaKaranaMardikaMember 2022-01-01 2022-12-31 0001757840 INDO:PTWiranusaKaranaMardikaMember 2024-12-31 0001757840 INDO:PTWiranusaKaranaMardikaMember 2023-12-31 0001757840 INDO:PTWiranusaKaranaMardikaMember 2022-12-31 0001757840 INDO:DrWirawanJusufMember 2023-01-01 0001757840 INDO:GiesmartPlazaZoneTwoMember 2024-12-31 0001757840 INDO:GiesmartPlazaZoneOneThreeAndFourMember 2024-12-31 0001757840 INDO:GiesmartPlazaZoneTwoMember 2023-12-31 0001757840 INDO:GiesmartPlazaZoneOneThreeAndFourMember 2023-12-31 0001757840 INDO:CitarumBlockPSCMember INDO:GeologicalAndGeophysicalGandGStudiesMember 2024-12-31 0001757840 INDO:CitarumBlockPSCMember INDO:TwoDSeismicMember 2024-12-31 0001757840 INDO:CitarumBlockPSCMember INDO:ThreeDSeismicMember 2024-12-31 0001757840 INDO:CitarumBlockPSCMember INDO:DrillingMember 2024-12-31 0001757840 INDO:CitarumBlockPSCMember 2024-12-31 0001757840 INDO:KruhBlockKSOMember INDO:OperatingLeaseCommitmentsMember 2024-12-31 0001757840 INDO:KruhBlockKSOMember INDO:ProductionFacilityMember 2024-12-31 0001757840 INDO:KruhBlockKSOMember INDO:GAndGStudiesMember 2024-12-31 0001757840 INDO:KruhBlockKSOMember INDO:ThreeDSeismicMember 2024-12-31 0001757840 INDO:KruhBlockKSOMember INDO:DrillingMember 2024-12-31 0001757840 INDO:KruhBlockKSOMember INDO:CertificationMember 2024-12-31 0001757840 INDO:KruhBlockKSOMember INDO:AbandonmentAndSiteRestorationMember 2024-12-31 0001757840 INDO:KruhBlockKSOMember 2024-12-31 0001757840 INDO:GreenWorldNusantaraMember INDO:KruhBlockMember 2024-01-01 2024-12-31 0001757840 INDO:GreenWorldNusantaraMember INDO:KruhBlockMember 2023-01-01 2023-12-31 0001757840 INDO:GreenWorldNusantaraMember INDO:KruhBlockMember 2022-01-01 2022-12-31 0001757840 INDO:PTCogenNusantaraEnergiMember INDO:CitarumBlockMember 2024-01-01 2024-12-31 0001757840 INDO:PTCogenNusantaraEnergiMember INDO:CitarumBlockMember 2023-01-01 2023-12-31 0001757840 INDO:PTCogenNusantaraEnergiMember INDO:CitarumBlockMember 2022-01-01 2022-12-31 0001757840 INDO:GreenWorldNusantaraMember INDO:RangkasMember 2024-01-01 2024-12-31 0001757840 INDO:GreenWorldNusantaraMember INDO:RangkasMember 2023-01-01 2023-12-31 0001757840 INDO:GreenWorldNusantaraMember INDO:RangkasMember 2022-01-01 2022-12-31 0001757840 INDO:EmpolyeeOneMember 2024-01-01 2024-12-31 0001757840 INDO:EmpolyeeTwoMember 2024-01-01 2024-12-31 0001757840 INDO:EmpolyeeThreeMember 2024-01-01 2024-12-31 0001757840 INDO:EmpolyeeFourMember 2024-01-01 2024-12-31 0001757840 INDO:EmpolyeeFiveMember 2024-01-01 2024-12-31 0001757840 INDO:EmpolyeeSixMember 2024-01-01 2024-12-31 0001757840 INDO:EmpolyeeSevenMember 2024-01-01 2024-12-31 0001757840 srt:CrudeOilMember 2024-01-01 2024-12-31 0001757840 srt:CrudeOilMember 2023-01-01 2023-12-31 0001757840 INDO:YearOneMember 2024-12-31 0001757840 INDO:YearTwoMember 2024-12-31 0001757840 INDO:YearThreeMember 2024-12-31 0001757840 INDO:YearFourMember 2024-12-31 0001757840 INDO:YearFiveMember 2024-12-31 0001757840 INDO:NetProvedDevelopedReservesAndUndevelopedReservesMember 2022-12-31 0001757840 INDO:NetProvedDevelopedReservesAndUndevelopedReservesMember 2023-12-31 0001757840 INDO:NetProvedDevelopedReservesAndUndevelopedReservesMember 2023-01-01 2023-12-31 0001757840 INDO:NetProvedDevelopedReservesAndUndevelopedReservesMember 2024-01-01 2024-12-31 0001757840 INDO:NetProvedDevelopedReservesAndUndevelopedReservesMember 2024-12-31 0001757840 INDO:NetProvedDevelopedReservesMember 2022-12-31 0001757840 INDO:NetProvedDevelopedReservesMember 2023-12-31 0001757840 INDO:NetProvedDevelopedReservesMember 2023-01-01 2023-12-31 0001757840 INDO:NetProvedDevelopedReservesMember 2024-01-01 2024-12-31 0001757840 INDO:NetProvedDevelopedReservesMember 2024-12-31 0001757840 INDO:NetProvedUndevelopedReservesMember 2022-12-31 0001757840 INDO:NetProvedUndevelopedReservesMember 2023-12-31 0001757840 INDO:NetProvedUndevelopedReservesMember 2023-01-01 2023-12-31 0001757840 INDO:NetProvedUndevelopedReservesMember 2024-01-01 2024-12-31 0001757840 INDO:NetProvedUndevelopedReservesMember 2024-12-31 0001757840 srt:MaximumMember 2023-12-31 0001757840 srt:MinimumMember 2023-12-31 0001757840 INDO:NetProvedUndevelopedReservesMember 2022-01-01 2022-12-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure INDO:Integer utr:bbl INDO:Well iso4217:USD utr:Boe iso4217:IDR utr:D utr:acre

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 20-F

 

(Mark One)

 

REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934

 

OR

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2024

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

OR

 

SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of event requiring this shell company report: Not applicable

 

For the transition period from _______ to _______

 

Commission file number: 001-39164

 

Indonesia Energy Corporation Limited

(Exact name of Registrant as specified in its charter)

 

N/A

(Translation of Registrant’s name into English)

 

Cayman Islands

(Jurisdiction of incorporation or organization)

 

GIESMART PLAZA 7th Floor

Jl. Raya Pasar Minggu No. 17A

Pancoran – Jakarta 12780

Indonesia

(Address of principal executive offices)

 

James J. Huang

Chief Investment Officer

GIESMART PLAZA 7th Floor

Jl. Raya Pasar Minggu No. 17A

Pancoran – Jakarta 12780

Indonesia

Phone: +62 21 576 8888

Email: james.huang@indo-energy.com

(Name, Telephone, E-mail and/or Facsimile number and Address of Company Contact Person)

 

Securities registered or to be registered pursuant to Section 12(b) of the Act:

 

Title of class   Trading Symbol   Name of exchange on which registered
Ordinary shares, $0.00267 par value per share   INDO   NYSE American LLC

 

Securities registered or to be registered pursuant to Section 12(g) of the Act: None

 

Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act: None

 

Indicate the number of outstanding shares of each of the issuer’s classes of capital or ordinary shares as of the close of the period covered by the annual report: As of December 31, 2024, there were 13,600,519 of the registrant’s ordinary shares, $0.00267 par value per share, issued and outstanding. As of April 25, 2025, there were 13,910,038 ordinary shares outstanding. 

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. ☐ Yes ☒ No

 

If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. ☐ Yes ☒ No

 

Note – Checking the box above will not relieve any registrant required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 from their obligations under those Sections.

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer
    Emerging growth company

 

If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards† provided pursuant to Section 13(a) of the Exchange Act. ☐

 

† The term “new or revised financial accounting standard” refers to any update issued by the Financial Accounting Standards Board to its Accounting Standards Codification after April 5, 2012.

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b) by the registered public accounting firm that prepared or issued its audit report.

 

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.

 

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

 

Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:

 

U.S. GAAP  

International Financial Reporting Standards as issued by the International Accounting Standards Board

  Other

 

If “Other” has been checked in response to the previous question, indicate by check mark which financial statement item the registrant has elected to follow.

 

Item 17 Item 18

 

If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes No

 

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.

 

Yes No

 

 

 

 

 

 

TABLE OF CONTENTS

 

    Page
  CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS -ii-
  GLOSSARY OF TERMS -iii-
  SUMMARY OF RISK FACTORS -v-
PART I   1
ITEM 1. IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS 1
ITEM 2. OFFER STATISTICS AND EXPECTED TIMETABLE 1
ITEM 3. KEY INFORMATION 1
ITEM 4. INFORMATION ON THE COMPANY 32
ITEM 4A. UNRESOLVED STAFF COMMENTS 74
ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS 74
ITEM 6. DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES 83
ITEM 7. MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS 101
ITEM 8. FINANCIAL INFORMATION 102
ITEM 9. THE OFFER AND LISTING 103
ITEM 10. ADDITIONAL INFORMATION 103
ITEM 11. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 108
ITEM 12. DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES 109
PART II   109
ITEM 13. DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES 109
ITEM 14. MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OR PROCEEDS 109
ITEM 15. CONTROLS AND PROCEDURES 109
ITEM 16. RESERVED 111
ITEM 16A. AUDIT COMMITTEE FINANCIAL EXPERT 111
ITEM 16B. CODE OF ETHICS 111
ITEM 16C. PRINCIPAL ACCOUNTANT FEES AND SERVICES 112
ITEM 16D. EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES 112
ITEM 16E. PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS 112
ITEM 16F. CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT 112
ITEM 16G. CORPORATE GOVERNANCE 112
ITEM 16H. MINE SAFETY DISCLOSURE 112
PART III   113
ITEM 17. FINANCIAL STATEMENTS 113
ITEM 18. FINANCIAL STATEMENTS 113
ITEM 19. EXHIBITS 113

 

-i-

 

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

 

This annual report contains certain forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, but are not limited to, statements regarding our or our management’s expectations, hopes, beliefs, intentions or strategies regarding the future and other statements that are other than statements of historical fact. In addition, any statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words “anticipate”, “believe”, “continue”, “could”, “estimate”, “expect”, “intend”, “may”, “might”, “plan”, “possible”, “potential”, “predict”, “project”, “should”, “would” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking.

 

The forward-looking statements in this annual report are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management’s examination of historical operating trends, data contained in our records and other data available from third parties. Although we believe that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, we cannot assure you that we will achieve or accomplish these expectations, beliefs or projections. As a result, you are cautioned not to rely on any forward-looking statements.

 

Many of these statements are based on our assumptions about factors that are beyond our ability to control or predict and are subject to significant risks and uncertainties that are described more fully in “Item 3. Key Information—D. Risk Factors”. Any of these factors or a combination of these factors could materially affect our future results of operations and the ultimate accuracy of the forward-looking statements. Fluctuations in our future financial results may negatively impact the value of our ordinary shares. In addition to these important factors, important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include among other things:

 

  Our overall ability (including our anticipated timing) to meet our goals and strategies, including our plans to continue to conduct seismic interpretation activities, and drill additional wells, at Kruh Block, to develop Citarum Block or acquire rights in additional oil and gas assets in the future;
     
  The economic and capital markets impact of macro-economic and other conditions beyond our control (such as the war between Russia and Ukraine, the conflict between Israel and Hamas, inflation, tariffs, interest rates and the political situation in Indonesia) on the demand for our oil and gas products in Indonesia and the price of our oil and gas products;
     
  Our ability to estimate our oil reserves;
     
  Our ability to anticipate our financial condition and results of operations;
     
  The anticipated prices for, and volatility in the prices for, oil and gas products and the growth of the oil and gas market in Indonesia and worldwide;
     
  Our expectations regarding our relationships with the Indonesian government (“Government”) and its oil and gas regulatory agencies;
     
  Relevant Government policies and regulations relating to our industry; and
     
  Our corporate structure and related laws, rules and regulations.

 

Should one or more of the foregoing risks or uncertainties materialize, should any of our assumptions prove incorrect, or should we be unable to address any of the foregoing factors, our actual results may vary in material and adverse respects from those projected in these forward-looking statements. Consequently, there can be no assurance that actual results or developments anticipated by us will be realized or, even if substantially realized, that they will have the expected consequences to, or effects, on us. Given these uncertainties, prospective investors are cautioned not to place undue reliance on such forward-looking statements.

 

We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable laws. If one or more forward-looking statements are updated, no inference should be drawn that additional updates will be made with respect to those or other forward-looking statements.

 

-ii-

 

 

GLOSSARY OF TERMS

 

The following is a glossary of oil and gas industry and other defined terms used in this annual report.

 

In addition, in this annual report, when we refer to a particular well with the designation of “K” (such as “K-25”), we are referring to a numbered well at Kruh Block.

 

“AMDAL”   Environmental Impact Assessment Report (Analisis Mengenai Dampak Lingkungan).
     
“Bbl” or “bbl”   Barrel of oil, with “bbls” referring to the plural.
     
“BP Migas”   Badan Pelaksana Kegiatan Usaha Hulu Minyak dan Gas Bumi, the non-profit Government-owned operating board that succeeded to Pertamina’s role as regulator of upstream oil and gas activities under the Oil and Gas Law.
     
“BPH Migas”   Badan Pengatur Hilir Minyak dan Gas Bumi, the non-profit Government-owned operating board that succeeded to Pertamina’s role as regulator of downstream oil and gas activities under the Oil and Gas Law.
     
“BPJS Kesehatan”   Indonesian Health Social Security Administrative Body.
     
“BPJS Ketenagakerjaan”   Indonesian the Manpower Social Security Administrative Body.
     
“CNE”   PT Cogen Nusantara Energi, our indirect, wholly-owned subsidiary.
     
“Company”   Indonesia Energy Corporation Limited.
     
“Companies Act”   The Cayman Islands Companies Act, as amended and revised from time to time.
     
“Cost Recovery”   The arrangement with the Government under which oil and gas contractors are allowed to recover their costs from the revenue. Different contracts may impose different ceiling on the percentage of revenue recoverable.
     
“delineation well”   A well that is drilled to exploit the hydrocarbon accumulation defined by an appraisal or delineation well.
     
“DGOG”   The Indonesian Director-General of Oil and Gas.
     
“DMO”   Domestic market obligation.
     
“exploration well”   A well that is designed to test the validity of a seismic interpretation and to confirm the presence of hydrocarbons in an undrilled formation.
     
“FTP”   First tranche petroleum.
     
“GHG”   Regulation of greenhouse gas.
     
“Government”   The Government of the Republic of Indonesia.
     
“GWN”   PT Green World Nusantara, our indirect, wholly-owned subsidiary.
     
“HNE”   PT Harvel Nusantara Energi, our indirect, wholly-owned subsidiary.
     
“HSSE”   Health, safety, security and environment activities.
     
“HWE”   PT Hutama Wiranusa Energi, our indirect, wholly-owned subsidiary.
     
“ICP”   Indonesian Crude Price for the “Talang Akar Pendopo (TAP) / Air Hitam” crude oil type.
     
“IDR” or “Rupiah”   Indonesian Rupiah.
     
“Indonesia”   The Republic of Indonesia.
     
“ITB”   Bandung Institute of Technology.

 

-iii-

 

 

“JOB”   Joint Operating Body.
     
“Joint Study”   A program with the Government whose objective is to determine oil and gas potential within a proposed working area by conducting geological and geophysical work.
     
“KSO”   Kerja Sama Operasi/Joint Operation with Pertamina, a type of contract between Pertamina and exploration companies.
     
“LNG”   Liquefied natural gas.
     
“LPG”   Liquefied petroleum gas.
     
“medium-sized blocks”   We use a three-tier classification for the size of blocks in Indonesia. The mean reserve size of middle third class (medium-sized field) of 610 oil fields in Indonesia is 5.1 MMBO reserve with a range of 2 to 11 MMBO. With a proved and probable reserves of 7.57 MMBO, Kruh Block is considered a medium-sized oil production block.
     
“MEMR”   The Ministry of Energy and Mineral Resources of Indonesia.
     
“MK”   The Constitutional Court of the Republic of Indonesia.
     
“Oil and Gas Law”   The oil and gas law enacted on November 23, 2001 by the Government.
     
“OPEC”   The Organization of Petroleum Exporting Countries.
     
“Pertamina”   PT Pertamina (Persero), the Indonesia state-owned oil and gas company.
     
“Profit Sharing”   The revenue remaining after cost recovery is profit petroleum which is shared between the Government and the exploration company.
     
“Program Legislasi Nasional”   The Indonesian National Legislation Program.
     
“PRMS”   Petroleum Resources Management System.
     
“proved reserves”   Those quantities of petroleum which, by analysis of geological and engineering data, can be estimated with reasonable certainty to be commercially recoverable, from a given date forward, from known reservoirs and under current economic conditions, operating methods, and Government regulations.
     
“PSC”   Production Sharing Contract, a type of contract between Pertamina and exploration companies.
     
“SEC”   The United States Securities and Exchange Commission.
     
“SKK Migas”   Special Task Force for Upstream Oil and Gas Business Activities, an institution established by the Government.
     
“TAC”   Technical Assistance Contract, a contract between Pertamina and an exploration company.
     
“U.S. GAAP”   Generally accepted accounting principles in the United States.
     
“UPL”   Environmental monitoring effort plan.
     
“US$”   United States dollars.
     
“USGS”   United States Geological Survey.
     
“WJ Energy”   WJ Energy Group Limited, our direct, wholly-owned subsidiary.
     
Units of Measurement    
     
“BOPD”   Barrels of oil production per day.
     
“BSCF”   Billion standard cubic feet.
     
“MMBO”   Million barrels of oil.
     
“MMSCFD”   Million standard cubic feet per day.
     
“TCF”   Trillion cubic feet.

 

-iv-

 

 

SUMMARY OF SIGNIFICANT RISK FACTORS

 

An investment in our ordinary shares is highly speculative and involves a significant degree of risk. The following is a summary of risks, uncertainties and other factors related to our company. As the following is just a summary, you are encouraged to carefully consider all of the risk factors presented in “Item 1A. Risk Factors” and all other information contained in this Report including the financial statements.

 

Our operations are solely in Indonesia, and our lack of asset and geographic diversification increases the risk of an investment in us, and our financial condition and results of operations may deteriorate if we fail to diversify.
   
We have previously experienced delays in and, as a result, have been required to modify, our proposed exploration and drilling schedule. There is a material risk that we will experience such delays and required modifications in the future.
   
Oil and gas price volatility has and may continue to adversely affect our results of operations and financial condition.
   
The war in Ukraine and the Israel-Hamas conflict could materially and adversely affect our business and results of operations.
   
Lower oil and/or gas prices may also reduce the amount of oil and/or gas that we can produce economically.
   

Our business, financial condition, and results of operations may be adversely affected by the imposition of tariffs, changes in trade policies, trade wars, and fluctuations in global economic conditions and energy prices.

   
There is inherent credit risk in any gas sales arrangements with the Government to which we may become a party in the future.
   
Our business requires significant capital investment and maintenance expenses, which we may be unable to finance on satisfactory terms or at all.
   
Our estimated oil reserves are based on assumptions that may prove inaccurate, and thus our estimates of proved reserves and future net revenue are inherently imprecise.
   
We may not find any commercially productive oil and gas reservoirs in connection with our exploration activities.
   
We are subject to complex laws, rules and regulations common to the oil and natural gas industry, including those specific to operating in Indonesia, which can have a material adverse effect on our business, financial condition and results of operations.
   
Our production sharing contract for Citarum Block requires or may require us to relinquish portions of the subject contract area in certain circumstances, which would potentially leave us with less area to explore.
   
Climate change and climate change legislation and regulatory initiatives could result in increased operating costs and decreased demand for the oil and natural gas that we produce.
   
We are faced with the high risks inherent in the drilling of oil and natural gas wells, including the risk that we may encounter no commercially productive natural gas or oil reservoirs even if we expend significant costs on such exploration.
   
You may face difficulties in protecting your interests, and your ability to protect your rights through the U.S. Federal courts may be limited, as a result of our company being incorporated under the laws of the Cayman Islands.
   

If we fail to implement effective internal controls over financial reporting, such failure could result in material misstatements in our financial statements, cause investors to lose confidence in our reported financial and other public information and have a negative effect on the trading price of our ordinary shares.

 

We have identified material weaknesses in our internal control over financial reporting for the year ended December 31, 2024. If we fail to adequately remediate those weaknesses or otherwise develop and maintain an effective system of internal control over financial reporting, or if we experience additional material weaknesses in the future, we may be unable to accurately report our financial results or prevent fraud, or comply with the accounting and reporting requirements applicable to public companies, which may adversely affect investor confidence in us and the market price of our shares.
   
The market for our ordinary shares has been volatile, and an active, liquid and orderly trading market for our ordinary shares may not be maintained in the United States, which could limit your ability to sell our ordinary shares.
   
As a foreign private issuer, we are subject to different U.S. securities laws and NYSE American governance standards than domestic U.S. issuers. This may afford less protection to holders of our ordinary shares, and you may not receive corporate and company information and disclosure that you are accustomed to receiving or in a manner in which you are accustomed to receiving it.
   
Liquidity risk is the risk that we will encounter difficulty in raising funds to meet commitments associated with financial assets and liabilities. Liquidity risk may result from an inability to sell a financial asset quickly at an amount close to its fair value.

 

-v-

 

 

PART I

 

Unless the context otherwise requires, as used in this annual report, the terms “the Company”, “we”, “us”, and “our” refer to Indonesia Energy Corporation Limited and any or all of its subsidiaries. References to our “management” or our “management team” refers to our officers and directors. Unless otherwise noted, all industry and market data in this annual report on Form 20-F (this “annual report”) is presented in U.S. dollars. Unless otherwise noted, all financial and other data related to the Company in this annual report is presented in U.S. dollars. All references to “$” or “US” in this annual report refer to U.S. dollars.

 

Please see “Glossary of Terms” for a listing of oil and gas-related and other defined and capitalized terms used throughout this annual report.

 

ITEM 1. IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISORS

 

Not applicable.

 

ITEM 2. OFFER STATISTICS AND EXPECTED TIMETABLE

 

Not applicable.

 

ITEM 3. KEY INFORMATION

 

A. [Reserved]

 

B. Capitalization and Indebtedness

 

Not applicable.

 

C. Reasons for the Offer and Use of Proceeds

 

Not applicable.

 

D. Risk Factors

 

An investment in our ordinary shares is highly speculative and involves a significant degree of risk. You should carefully consider the risks described below, as well as the other information in this report, including our consolidated financial statements and the related notes and all other disclosures in this annual report before deciding whether to invest in our ordinary shares. The occurrence of any of the events or developments described below could materially and adversely affect our business, financial condition, results of operations and growth prospects. In such an event, the market price of our ordinary shares could decline, and you may lose all or part of your investment. Additional risks and uncertainties not presently known to us or that we currently believe are not material may also impair our business, financial condition, results of operations and growth prospects.

 

Risks Related to Our Business

 

Our lack of asset and geographic diversification increases the risk of an investment in us, and our financial condition and results of operations may deteriorate if we fail to diversify.

 

Our business focus is on oil and gas exploration in limited areas in Indonesia and exploitation of any significant reserves that are found within our license areas. As a result, we lack diversification, in terms of both the nature and geographic scope of our business. We will likely be impacted more acutely by factors affecting our industry or the regions in which we operate than we would if our business were more diversified. If we are unable to diversify our operations, our financial condition and results of operations could deteriorate.

 

1

 

 

Exploring and drilling oil and natural gas wells is a high-risk activity. These risks have delayed the implementation of our drilling program in the past and may continue to do so in the future.

 

Our ability to generate revenue and grow our company is materially dependent upon the success of our exploration and drilling programs. Drilling for oil and natural gas involves numerous risks, many of which are beyond our control, including risks associated with delays in our drilling program and the risk that no commercially productive natural gas or oil reservoirs will be encountered. The cost of and timing for exploring, drilling, completing and operating wells is substantial and uncertain, and drilling operations may be curtailed, delayed or cancelled as a result of a variety of factors beyond our control, including:

 

  Unexpected drilling conditions, pressure or irregularities in formations;
     
  Equipment failures or accidents;
     
Adverse weather conditions;
     
  Volatility (significant increase and decreases) in natural gas and oil prices;
     
  Surface access restrictions;
     
  Loss of title or other title related issues;
     
  Compliance with, or changes in, governmental requirements and regulation; and
     
  Costs of shortages or delays in the availability of drilling rigs or crews and the delivery of equipment and materials (which we experienced in recent past years as a result of COVID-19).

 

We experienced difficulties in drilling in 2021 at our K-25 well when the well collapsed during the rainy season, and at K-28 in 2022 when significant amount of gas was encountered during drilling which required additional effort to protect the well and operations. We discontinued major drilling during parts of 2023 and 2024 to engage in exploration and optimization work, and thus our previously reported drilling plans have been consistently delayed. While we expect to commencing drilling again in 2025, no assurances can be given that we will be able to do so with positive effect.

 

Our future drilling activities may not be successful and, if unsuccessful, such failure will have an adverse effect on our future results of operations and financial condition. Our overall drilling success rate or our drilling success rate for activity within a particular geographic area may decline. We may be unable to lease or drill identified or budgeted prospects within our expected time frame, or at all. We may be unable to lease or drill a particular prospect because, in some cases, we identify a prospect or drilling location before seeking an option or lease rights in the prospect or location. Similarly, our drilling schedule has varied and may in the future vary from the schedule set forth in our capital budget. The final determination with respect to the drilling of any scheduled or budgeted wells will be dependent on a number of factors, including :

 

  The timing for and results of exploration efforts and the acquisition, review and analysis of the seismic data;
     
  The availability of sufficient capital resources to us to fund the exploration and drilling oil and gas prospects;
     
  The approval of the prospects by other participants after additional data has been compiled;
     
  Economic and industry conditions at the time of drilling, including prevailing and anticipated prices for natural gas and oil and the availability of drilling rigs and crews;
     
  Our financial resources and results; and
     
  The availability of leases and permits on reasonable terms for the prospects and any delays in obtaining such permits.

 

These projects may not be successfully developed and the wells, if drilled, may not encounter reservoirs of commercially productive natural gas or oil. This would have a material adverse effect on our results of operations and liquidity.

 

2

 

 

Oil and gas price volatility has and may continue to adversely affect our results of operations and financial condition.

 

Our revenues, cash flow, profitability and future rate of growth are substantially dependent upon prevailing prices for oil and gas, over which we have no control. If oil prices are higher, we can generate more cash from our drilling operations, and if oil prices are lower, our ability to generate cash is reduced. In addition, our ability to borrow funds and to obtain additional capital on attractive terms is also substantially dependent on oil and gas prices. Historically and recently, world-wide oil and gas prices and markets have been very volatile and are likely to continue to be volatile in the future.

 

Prices for oil and gas are subject to wide fluctuations in response to relatively minor changes in the supply of and demand for oil and gas, market uncertainty and a variety of additional factors that are beyond our control. These factors include international political conditions (including wars, conflicts, tariffs, trade and other disputes, cyberattacks and similar occurrences), the domestic and foreign supply of oil and gas, the level of consumer demand and factors effecting such demand, weather conditions, domestic and foreign governmental regulations, the price and availability of alternative fuels and overall economic conditions. In addition, various factors, including the effect of domestic and foreign regulation of production and transportation, general economic conditions, changes in supply due to drilling by other producers and changes in demand may adversely affect our ability to market our oil and gas production. Any significant decline in the price of oil or gas would adversely affect our revenues, operating income, cash flows and borrowing capacity and may require a reduction in the carrying value of our oil and gas properties and our planned level of capital expenditures. This risk was demonstrated in 2021 and 2022 with very significant swings in the price of oil as a result of rising interest rates and inflation, the ongoing Russia-Ukraine conflict, the ongoing Israel-Hamas conflict, high demand for oil in China and India, the actions taken by oil-related intergovernmental organizations such as OPEC to effect the supply and price of oil, and the recovery of the global economy after the COVID-19 pandemic. We may continue to be subject to oil and gas price-related risks while these or similar conditions persist and the global economy remains uncertain.

 

The war in Ukraine and the Israel-Hamas conflict could materially and adversely affect our business and results of operations.

 

The 2022 invasion of Ukraine by Russia and resulting war has materially affected global economic markets, including a dramatic increase in the price of oil and gas, and the uncertain resolution of this conflict could result in protracted and/or severe damage to the global economy. Russia’s military interventions in Ukraine have led to, and may continue to lead to, additional sanctions being levied by the United States, European Union and other countries against Russia. Russia’s military incursion and the resulting sanctions could adversely affect global energy and financial markets and thus could affect the global markets, our customers or suppliers’ businesses and potentially our business.

 

As we are an oil and gas exploration and production company, our performance is affected by global economic conditions as well as geopolitical issues and other conditions. Macroeconomic weakness and uncertainty make it more difficult for us to manage our operations and accurately forecast financial results. As a result of the movement of Russian military units into provinces in Ukraine, the United States, the European Union, the United Kingdom and other jurisdictions have imposed sanctions on certain Russian and Ukrainian persons and entities, including certain Russian banks, energy companies and defense companies, and have imposed restrictions on exports of various items to Russian and certain regions of Ukraine (including the self-proclaimed Donetsk People’s Republic and Luhansk People’s Republic and Crimea). Moreover, on February 22, 2022, the Office of Foreign Assets Control of the United States issued sanctions aimed at limiting Russia’s ability to raise funds through sovereign debt. These geopolitical issues have resulted in increasing global tensions and create uncertainty for global commerce. Any or all of these factors could negatively affect our business, financial condition and result of operations. In addition, new requirements or restrictions could come into effect which might increase the scrutiny on our business or result in one or more of our business activities being deemed to have violated sanctions. Our business and reputation could be adversely affected if the authorities of United States, the European Union, the United Nations, or other jurisdictions were to determine that any of our activities constitutes a violation of the sanctions they impose or provides a basis for a sanction designation of us.

 

Also, on October 7, 2023, Hamas terrorists infiltrated Israel’s southern border from the Gaza Strip and conducted a series of attacks on civilian and military targets. Hamas also launched extensive rocket attacks on Israeli population and industrial centers located along Israel’s border with the Gaza Strip and in other areas within the State of Israel. These attacks resulted in extensive deaths, injuries and kidnapping of civilians and soldiers. Following the attack, Israel’s security cabinet declared war against Hamas and a military campaign against these terrorist organizations commenced which continues to the present time. Following the October 7 attack, Hezbollah in Lebanon has also launched missile, rocket, and shooting attacks against Israeli military sites, troops, and Israeli towns in northern Israel. In response to these attacks, the Israeli army has carried out a number of targeted strikes on sites belonging to Hezbollah in southern Lebanon as well as in Syria and Iran. Given that the price of oil is significantly correlated with events in the Middle East, any hostilities involving Israel and its neighbors or the interruption or curtailment of trade between Israel and its trading partners could adversely the price of oil and otherwise affect our operations and results of operations. However, as of the date of this annual report, we do not have any business, operation or assets in Russian, Ukraine, Israel or Israel’s neighboring countries, nor do we have any direct or indirect business or contracts with any supplier or customer in these areas. Consequently, we do not expect that Russia’s invasion of Ukraine or the Israel-Hamas conflict will have a direct impact on our business operations, although as noted these matters could adversely impact the price of oil to our detriment.

 

3

 

 

The extent and duration of the military actions or campaigns, wars, terrorist attacks, sanctions and resulting market disruptions are impossible to predict, but could be substantial. Any such disruptions caused by Russian military actions or resulting sanctions or the Israel-Hamas conflict may magnify the impact of other risks described in this section. We cannot predict the progress or outcome of the situation in Ukraine or Israel, as the conflict and governmental reactions are rapidly developing and beyond their control. Prolonged unrest, intensified military activities or more extensive sanctions impacting the region could have a material adverse effect on the global economy, and such effect could in turn have a material adverse effect on our business, financial condition, results of operations and prospects.

 

There is inherent credit risk in any gas sales arrangements with the Government to which we may become a party in the future.

 

Natural gas supply contracts in Indonesia are negotiated on a field-by-field basis among SKK Migas, an oil, energy, and government company organized and authorized by the Government to manage natural oil and gas upstream business activities, gas buyers and sellers. The common clause in gas supply contracts is a “take-or-pay arrangement” in which the buyer is required to either pay the price corresponding to certain pre-agreed quantities of natural gas and offtake such quantities or pay their corresponding price regardless of whether it purchases them. Under certain circumstances, such as industrial or economic crisis in Indonesia or globally, the buyer may be unwilling or unable to make these payments, which could trigger a renegotiation of contracts and become the subject of legal disputes between parties. When and if we establish natural gas production and enter into related contracts with the Government, this contract term could have a material adverse effect on our business, financial condition and result of operation by reducing our net profit or increasing our total liabilities in the future, or both.

 

We face credit risk from the Government and the ability of Pertamina to pay our company for the operating costs and profit sharing split in a timely manner.

 

Our current cash inflow is dependent on a “cost recovery” and profit-sharing arrangement with Pertamina, an Indonesian state-owned oil and natural gas corporation based in Jakarta, meaning that all operating costs (expenditures made and obligations incurred in the exploration, development, extraction, production, transportation, marketing, abandonment and site restoration) are advanced by our company and later repaid by Pertamina plus a share of the profit from operations. Any delay of payment by Pertamina may adversely affect our operations and delay the schedule of capital investments which could have otherwise have an adverse effect on our business, prospects, financial condition and results of operations.

 

4

 

 

Lower oil and/or gas prices may also reduce the amount of oil and/or gas that we can produce economically.

 

Sustained substantial declines in oil and/or gas prices may render a significant portion of our exploration, development and exploitation projects unviable from an economic perspective, which may result in us having to make significant downward adjustments to our estimated proved reserves. As a result, a prolonged or substantial decline in oil and/or gas prices, such as what we have experienced since mid-2014, which was exacerbated during the COVID-19 pandemic and thereafter caused, and would likely in the future cause, a material and adverse effect on our future business, financial condition, results of operations, liquidity and ability to finance capital expenditures. Additionally, if we experience significant sustained decreases in oil and gas prices such that the expected future cash flows from our oil and gas properties falls below the net book value of our properties, we may be required to write down the value of our oil and gas properties. Any such asset impairments could materially and adversely affect our results of operations and, in turn, the trading price of our ordinary shares.

 

Our business, financial condition, and results of operations may be adversely affected by the imposition of tariffs, changes in trade policies, trade wars, and fluctuations in global economic conditions and energy prices.

 

We face risks associated with heightened tensions in geopolitical and economic relations, particularly in light of the trade policies and related actions of the Trump administration. Rivalries and sanctions between major powers, including the United States and China, and unrest, terrorist threats, wars and other conflicts involving Ukraine, the Israel-Hamas and elsewhere have created increased global uncertainty. Such geopolitical tensions, along with trade disputes and regional conflicts, may result in economic instability, market volatility, and regulatory changes, which could impact our operations, expenses, access to capital and the market for oil and gas. Recently, the United States has proposed to impose multiple rounds of tariffs on a wide range of goods imported from multiple countries. Especially, the U.S. has imposed a 32% tariff on imports from Indonesia in April 2025. However, the 32% tariff has been temporarily paused for 90 days to allow for negotiations. During this period, Indonesia has proposed to increase its imports from the U.S. by up to $19 billion, including approximately $10 billion in energy purchases such as crude oil and liquefied petroleum gas. These developments indicated an effort by both nations to resolve trade tensions through diplomatic negotiations and mutual concessions. However, there can be no assurance that a permanent resolution will be reached. If the U.S. tariff is reinstated or if negotiations fail to prevent other trade restrictions, it could materially affect the cost competitiveness of Indonesian exports to the United States. If the proposal for imports of approximately $10 billion in energy products, including crude oil and liquefied petroleum gas, from the U.S. is approved and implemented, Indonesia may increase its purchases of crude oil and liquefied petroleum gas from the U.S. As a result, the purchasing patterns of our customers may change. There is no assurance that our current customers will continue to purchase products from us, and any reduction in their purchases could materially and adversely affect our business, financial condition, and results of operations. Historically, tariffs have led to increased trade and tensions between the U.S. and other countries. Political tensions as a result of trade policies could reduce trade volume, cross-border investment, technological exchange, and other economic activities between major economies, resulting in a material adverse effect on global economic conditions and the stability of global financial and stock markets. Such tensions may lead to significant volatility in market for oil and gas, which could induce significant oil price fluctuations and hence negatively affect our ability to conduct business.

 

While we operate exclusively in domestic markets in Indonesia and are not directly exposed to tariffs as we have no products imported from, or exported to the U.S., the instability caused by tariffs and trade wars could still have an adverse effect on our business, financial condition, access to capital, and results of operations and thus affect our ability to continue as a going concern. Tariffs and related trade barriers can disrupt global supply chains, increase the costs of goods and services, and contribute to broader economic uncertainty. Furthermore, if any of our domestic suppliers are affected by increased costs or supply disruptions related to international trade tensions, our input costs could rise, potentially affecting our margins and profitability.

 

We may not be able to fund the capital expenditures that will be required for us to increase reserves and production.

 

We must make capital expenditures to develop our existing reserves and to discover new reserves. Historically, we financed our capital expenditures primarily through related and non-related party financings as well as funds raised from our initial public offering in December 2019, our financing with L1 Capital in 2022, and ATM (At The Market ) financing with H.C. Wainwright & Co., LLC (the “Sales Agent”) since 2022. We expect to continue to utilize these or similar resources (as well as funds from potential equity and debt financings and any future net positive cash flow) in the future.

 

However, we cannot assure you that we will have sufficient capital resources in the future to finance all of our planned capital expenditures. In recent years, we have had to modify our drilling and other operational plans due in part to limitations on our capital resources.

 

Moreover, volatility in oil and gas prices, the timing of our drilling programs and drilling results will affect our cash flow from operations. Lower prices and/or lower production could also decrease revenues and cash flow, thus reducing the amount of financial resources available to meet our capital requirements, including reducing the amount available to pursue our drilling opportunities. If our cash flow from operations does not increase as a result of capital expenditures, a greater percentage of our cash flow from operations will be required for debt service and operating expenses and our capital expenditures would, by necessity, be decreased.

 

Strategic determinations, including the allocation of capital and other resources to strategic opportunities, are challenging, and our failure to appropriately allocate capital and resources among our strategic opportunities may adversely affect our financial condition and reduce our growth rate.

 

Our future growth prospects are dependent upon our ability to identify optimal strategies for our business. In developing our business plan, we have and will continue to consider allocating capital and other resources to various aspects of our businesses including well-development (primarily drilling), reserve acquisitions, exploratory activity, corporate items and other alternatives. We also have and will continue to consider our likely sources of capital. Our ability to fund our current business plan is dependent on our available capital. In addition, notwithstanding the determinations made in the development of our business plan, business opportunities not previously identified periodically come to our attention, including possible acquisitions and dispositions. If we fail to identify optimal business strategies or fail to optimize our capital investment and capital raising opportunities and the use of our other resources in furtherance of our business strategies, our financial condition and growth rate may be adversely affected. Moreover, economic or other circumstances may change from those contemplated by our business plan, and our failure to recognize or respond to those changes may limit our ability to achieve our objectives.

 

5

 

 

Our expectations for future drilling activities will be realized over several years, making them susceptible to uncertainties that could materially alter the occurrence or timing of such activities.

 

We have identified drilling locations and prospects for future drilling opportunities, including development and exploratory drilling activities, at both Kruh Block and Citarum Block. These drilling locations and prospects represent a significant part of our future drilling plans. Our ability to drill and develop these locations depends on a number of factors, including the availability of capital, regulatory approvals, negotiation of agreements with third parties, commodity prices, costs, access to and availability of equipment, services, resources and personnel and drilling results. There can be no assurance that we will drill these locations or that we will be able to produce oil from these locations or any other potential drilling locations. Changes in the laws or regulations on which we rely in planning and executing its drilling programs could adversely impact our ability to successfully complete those programs.

 

Our estimated oil reserves are based on assumptions that may prove inaccurate.

 

Oil engineering is a subjective process of estimating accumulations of oil and gas that cannot be measured in an exact way, and estimates of other engineers may differ materially from those set out herein. Numerous assumptions and uncertainties are inherent in estimating quantities of proved oil, including projecting future rates of production, timing and amounts of development expenditures and prices of oil and gas, many of which are beyond our control. Results of drilling, testing and production after the date of the estimate may require revisions to be made. Accordingly, reserves estimates are often materially different from the quantities of oil and gas that are ultimately recovered, and if such recovered quantities are substantially lower that the initial reserves estimates, this could have a material adverse impact on our business, financial condition and results of operations.

 

We may not find any commercially productive oil and gas reservoirs in connection with our exploration activities.

 

Our business prospects are currently dependent on extracting assets from our Kruh Block and on finding sufficient reserves in our Citarum Block. Drilling involves numerous risks, including the risk that the new wells we drill will be unproductive or that we will not recover all or any portion of our capital investment. Drilling for oil and gas may be unprofitable. Wells that are productive but do not produce sufficient net revenues after drilling, operating and other costs are unprofitable. By their nature, estimates of undeveloped reserves are less certain. Recovery of such reserves will require significant capital expenditures and successful drilling and completion operations. In addition, our properties may be susceptible to drainage from production by other operations on adjacent properties. If the volume of oil and gas we produce decreases, our cash flow from operations may decrease.

 

We may be unable to expand operations by securing rights to additional producing our exploration blocks.

 

One of our key business strategies is to expand our asset portfolio, which may include producing our exploration blocks. We have currently identified one such potential block – the Rangkas Area – and our goal will be to secure rights to conduct activities in Rangkas and other areas in Indonesia, However, due to the competitive tender process and uncertainties around Government contracting, among other factors, we may be unable to secure rights to conduct exploration or production activities in any additional areas. In particular, we face competition from other oil and gas companies in the acquisition of new oil blocks through the Indonesian government’s tender process. Our competitors for these tenders include Pertamina (who can tender for blocks on its own), and other well-established large international oil and gas companies. Such companies have substantially greater capital resources and are able to offer more attractive terms when bidding for concessions. If we are unable to secure rights to additional blocks, we would be left without additional opportunities for revenue and profit and remain subject to the risks associated with our current lack of asset diversification, all of which would harm our results of operations.

 

6

 

 

We may not be able to keep pace with technological developments in our industry.

 

The oil and gas industry is characterized by rapid and significant technological advancements and introductions of new products and services using new technologies. As others use or develop new technologies, we may be placed at a competitive disadvantage, and competitive pressures may force us to implement those new technologies at substantial cost. In addition, other oil and gas companies may have greater financial, technical and personnel resources that allow them to enjoy technological advantages and may in the future allow them to implement new technologies before we can. We may not be able to respond to these competitive pressures and implement new technologies on a timely basis or at an acceptable cost. If one or more of the technologies we use now or in the future were to become obsolete or if we are unable to use the most advanced commercially available technology, our business, financial condition and results of operations could be materially adversely affected.

 

We have previously experienced delays in, and, as a result, have been required to modify, our proposed exploration and drilling schedule. There is a material risk that we will experience such delays and required modifications in the future.

 

While we have internally approved plans for development of Kruh Block and have publicly stated our intentions with respect to new drilling activity for Kruh Block, we have had to modify our drilling schedule several times in the past, and may be required to do so again in the future.

 

Our final determination of whether and when to drill any scheduled or budgeted wells (whether in Kruh Block or otherwise) from time to time will be dependent on a number of factors, including:

 

  Prevailing and anticipated prices for oil and gas;
     
  The availability and costs of drilling and service equipment and crews;
     
  Economic and industry conditions at the time of drilling;
     
  The availability of sufficient capital resources;
     
  The results of our exploration efforts;
     
  The acquisition, review and interpretation of seismic data;
     
  Our ability to obtain permits for and to access drilling locations; and
     
  Continuous drilling obligations.

 

Although we have identified or budgeted for numerous drilling locations, we may not be able to drill those locations within our expected time frame or at all. In addition, our drilling schedule may vary from our expectations because of future uncertainties.

 

Moreover, conditions (such as COVID-19, weather, equipment failures, well collapses, delays in Government permitting, limitations on activity due to our lack of, and need to preserve, capital resources, and similar factors) have in the past required us, and may in the future require us, to modify or delay our exploration and drilling programs. Some of the factors that impact the timing of our exploration and drilling plans are beyond our control. Any additional delays in implementing our exploration and drilling programs could damage our reputation and share price, and could also have a material adverse effect on our results of operations (including our cash flows).

 

Seasonal weather conditions and other factors could adversely affect our ability to conduct drilling activities.

 

Our operations could be adversely affected by weather conditions. Severe weather conditions limit and may temporarily halt our ability to operate during such conditions. We experienced weather related challenges with the collapse of our K-25 well in 2021, which set back our production in 2021, and at K-28 in 2022 when a significant amount of gas was encountered during drilling which required additional effort to protect the well and operations. These constraints and the resulting shortages or high costs could delay or temporarily halt our oil and gas operations and materially increase our operating and capital costs, which could have a material adverse effect on our business, financial condition and results of operations.

 

7

 

 

The lack of availability or high cost of drilling rigs, equipment, supplies, personnel and oil field services could adversely affect our ability to execute our exploitation and development plans on a timely basis and within our budget.

 

Our industry is cyclical and, from time to time, there has been a shortage of drilling rigs, equipment, supplies, oil field services or qualified personnel. During these periods, the costs and delivery times of rigs, equipment and supplies are substantially greater. In addition, the demand for, and wage rates of, qualified drilling rig crews rise as the number of active rigs in service increases. During times and in areas of increased activity, the demand for oilfield services will also likely rise, and the costs of these services will likely increase, while the quality of these services may suffer. If the lack of availability or high cost of drilling rigs, equipment, supplies, oil field services or qualified personnel were particularly severe in any of our areas of operation, we could be materially and adversely affected. Delays could also have an adverse effect on our results of operations, including the timing of the initiation of production from new wells.

 

Our drilling operations may be curtailed, delayed or cancelled as a result of a variety of factors that are beyond our control.

 

Our drilling operations are subject to a number of risks, including:

 

  Unexpected drilling conditions;
     
  Facility or equipment failure or accidents;
     
  Adverse weather conditions;
     
  Unusual or unexpected geological formations;
     
  Fires, blowouts and explosions;
     
  Geopolitical conflicts including the recent military in Ukraine and sanctions on certain oil and gas exporting countries;
     
  Unforeseen delays in the Government permit processing or the timing for the tendering of necessary third party services;
     
  Uncontrollable pressures or flows of oil or gas or well fluids; and
     
  Public health risks and pandemic outbreaks, such as COVID-19 and its variants.

 

Any of these events could adversely affect our ability to conduct operations or cause substantial losses, including personal injury or loss of life, damage to or destruction of property, natural resources and equipment, pollution or other environmental contamination, loss of wells, regulatory penalties, suspension of operations, and attorney’s fees and other expenses incurred in the prosecution or defense of litigation.

 

We do not insure against all potential operating risks. We might incur substantial losses from, and be subject to substantial liability claims for, uninsured or underinsured risks related to our oil and gas operations.

 

We do not insure against all risks. Our oil and gas exploitation and production activities are subject to hazards and risks associated with drilling for, producing and transporting oil and gas, and any of these risks can cause substantial losses resulting from:

 

  Environmental hazards, such as uncontrollable flows of oil, gas, brine, well fluids, toxic gas or other pollution into the environment, including groundwater, shoreline contamination, underground migration and surface spills or mishandling of chemical additives;
     
  Abnormally pressured formations;

 

8

 

 

  Mechanical difficulties, such as stuck oil field drilling and service tools and casing collapse;
     
  Leaks of gas, oil, condensate, and other hydrocarbons or losses of these hydrocarbons as a result of accidents during drilling and completion operations, or in the gathering and transportation of hydrocarbons, malfunctions of pipelines, measurement equipment or processing or other facilities in our operations or at delivery points to third parties;
     
  Fires and explosions;
     
  Personal injuries and death;
     
  Regulatory investigations and penalties; and
     
  Natural disasters and pandemics.

 

We have general insurance covering typical industry risks with an insured limit per event of US$35,000,000 with an insured limit per block of US$100,000,000. However, we do not know the extent of the losses caused by any occurrence and there is a risk that our insurance may be inadequate to cover all applicable losses, to the extent losses are covered at all. Losses and liabilities arising from uninsured and underinsured events or in amounts in excess of existing insurance coverage could have a material adverse effect on our business, financial condition or results of operations.

 

Our use of seismic data is subject to interpretation and may not accurately identify the presence of oil and natural gas.

 

We have spent time and resources over the past two years engaging in exploration and well optimization activities using, among other techniques, seismic imaging. Seismic data is crucial in drilling, particularly in oil and gas exploration. It helps in identifying potential drilling targets, assessing risks, and optimizing well placement. However, even when properly used and interpreted, seismic data and visualization techniques are tools only used to assist geoscientists in identifying subsurface structures as well as eventual hydrocarbon indicators, and do not enable the interpreter to know whether hydrocarbons are, in fact, present in those structures. In addition, the use of seismic and other advanced technologies requires greater pre-drilling expenditures than traditional drilling strategies, and we could incur losses as a result of these expenditures. Because of these uncertainties associated with our use of seismic data, some of our drilling activities (which we are recommencing in 2025) may not be successful or economically viable, and our overall drilling success rate or our drilling success rate for activities in a particular area could decline, which could have a material adverse effect on us.

 

We may suffer delays or incremental costs due to difficulties in the negotiations with landowners and local communities where our reserves are located.

 

Access to the sites where we operate require agreements (including, for example, assessments, rights of way and access authorizations) with the landowners and local communities. If we are unable to negotiate agreements with landowners, we may have to go to court to obtain access to the sites of our operations, which may delay the progress of our operations at such sites. There can be no assurance that disputes with landowners and local communities will not delay our operations or that any agreements we reach with such landowners and local communities in the future will not require us to incur additional costs, thereby materially adversely affecting our business, financial condition and results of operations. Local communities may also protest or take actions that restrict or cause their elected government to restrict our access to the sites of our operations, which may have a material adverse effect on our operations at such sites.

 

9

 

 

Unfavorable credit and market conditions could negatively impact the Indonesian economy and may negatively affect our ability to access capital, our business generally and results of operations.

 

Global financial crises and related turmoil in the global financial system may have a negative impact on our business, financial condition and results of operations. In particular, if disruptions in international credit markets, exacerbated by the sovereign debt crises or global pandemics, adversely impact the Indonesian economy (where our oil and gas products are sold by the Government), our business may suffer and may adversely affect our ability to access the credit or capital markets at a time when we would need financing, which could have an impact on our flexibility to react to changing economic and business conditions. Any of the foregoing factors or a combination of these factors, or similar factors not known to us presently, could have an adverse effect on our liquidity, results of operations and financial condition.

 

The marketability of our production depends largely upon the availability, proximity and capacity of oil and gas gathering systems, pipelines, storage and processing facilities.

 

The marketability of our production depends in part upon processing and storage. Transportation space on such gathering systems and pipelines is occasionally limited and at times unavailable due to repairs or improvements being made to such facilities or due to such space being utilized by other companies with priority transportation agreements. Our access to transportation options can also be affected by Indonesian law, regulation of oil and gas production and transportation, general economic conditions and changes in supply and demand. These factors and the availability of markets are beyond our control. If our access to these transportation and storage options dramatically changes, the financial impact on us could be substantial and adversely affect our ability to produce and market our oil and gas.

 

Cyber-attacks targeting systems and infrastructure used by the oil and gas industry may adversely impact our operations.

 

Our business has become increasingly dependent on digital technologies to conduct certain exploration, development and production activities. We depend on digital technology to estimate quantities of oil reserves, process and record financial and operating data, analyze seismic and drilling information, and communicate with our employees and third-party partners. Unauthorized access to our seismic data, reserves information or other proprietary information could lead to data corruption, communication interruption, or other operational disruptions in our exploration or production operations. In addition, computer technology controls nearly all of the oil and gas distribution systems in Indonesia, which are necessary to transport our production to market. A cyber-attack directed at oil and gas distribution systems could damage critical distribution and storage assets or the environment, delay or prevent delivery of production to markets and make it difficult or impossible to accurately account for production and settle transactions. While we have not experienced significant cyber-attacks, we may suffer such attacks in the future. Further, as cyber-attacks continue to evolve, we may be required to expend significant additional resources to continue to modify or enhance our protective measures or to investigate and remediate any vulnerability to cyber-attacks.

 

We rely on independent experts and technical or operational service providers over whom we may have limited control.

 

We use independent contractors to provide us with certain technical assistance and services. We rely upon the owners and operators of rigs and drilling equipment, and upon providers of field services, to drill and develop our prospects to production. We also rely upon the services of other third parties to explore and/or analyze our prospects to determine a method in which the prospects may be developed in a cost-effective manner. Our limited control over the activities and business practices of these service providers, any inability on our part to maintain satisfactory commercial relationships with them or their failure to provide quality services could materially adversely affect our business, results of operations and financial condition.

 

Market conditions for oil and gas, and particularly volatility of prices for oil and gas, could adversely affect our revenue, cash flows, profitability and growth.

 

Our revenue, cash flows, profitability and future rate of growth depend substantially upon prevailing prices for oil and gas. Prices also affect the amount of cash flow available for capital expenditures and our ability to borrow money or raise additional capital. Lower prices may also make it uneconomical for us to increase or even continue current production levels of oil and gas.

 

10

 

 

Prices for oil and gas are subject to large fluctuations in response to relatively minor changes in the supply and demand for oil and gas, market uncertainty and a variety of other factors beyond our control, including:

 

  Changes in foreign and domestic supply and demand for oil and gas;
     
  Political stability and economic conditions in oil producing countries, particularly in the Middle East and also in Russia (particularly given the February 2022 invasion of Ukraine by Russia);
     
  Weather conditions;
     
  Price and level of foreign imports;
     
  Terrorist activity in Indonesia or elsewhere;
     
  Availability of pipeline and other secondary capacity;
     
  General economic conditions;
     
  Global risks of more coronavirus or other viral outbreaks, or other global or local public health uncertainties;
     
  Domestic and foreign governmental regulation; and
     
  The price and availability of alternative fuel sources.

 

Estimates of proved reserves and future net revenue are inherently imprecise.

 

The process of estimating oil reserves in accordance with the requirements of the United States Securities and Exchange Commission (“SEC”) is complex and involves decisions and assumptions in evaluating the available geological, geophysical, engineering and economic data. Accordingly, these estimates are imprecise. Actual future production, oil and gas prices, revenues, taxes, capital expenditures, operating expenses and quantities of recoverable oil reserves most likely will vary from those estimated. Any significant variance could materially affect the estimated quantities and present value of our reserves. In addition, we may adjust estimates of proved reserves to reflect production history, results of exploration and development, prevailing oil and gas prices and other factors, many of which are beyond our control.

 

Unless we replace our oil reserves, our reserves and production will decline over time. Our business is dependent on our continued successful identification of productive fields and prospects and the identified locations in which we drill in the future may not yield oil or natural gas in commercial quantities.

 

Production from oil properties declines as reserves are depleted, with the rate of decline depending on reservoir characteristics. Accordingly, our current proved reserves will decline as these reserves are produced. Our future oil reserves and production, and therefore our cash flows and income, are highly dependent on our success in efficiently developing our current reserves and economically finding or acquiring additional recoverable reserves. While we have had success in identifying and developing commercially exploitable deposits and drilling locations in the past, we may be unable to replicate that success in the future. We may not identify any more commercially exploitable deposits or successfully drill, complete or produce more oil reserves, and the wells which we have drilled and currently plan to drill within our blocks or concession areas may not discover or produce any further oil or gas or may not discover or produce additional commercially viable quantities of oil or gas to enable us to continue to operate profitably. If we are unable to replace our current and future production, the value of our reserves will decrease, and our business, financial condition and results of operations will be materially adversely affected.

 

11

 

 

Our business requires significant capital investment and maintenance expenses, which we may be unable to finance on satisfactory terms or at all.

 

The oil and natural gas industry is capital intensive and we expect to make substantial capital expenditures in our business and operations for the exploration and production of oil reserves. The actual amount and timing of our future capital expenditures may differ materially from our estimates as a result of, among other things, commodity prices, actual drilling results, the availability of drilling rigs and other equipment and services, and regulatory, technological and competitive developments. In response to increases in commodity prices, we may increase our actual capital expenditures. We will likely need to raise additional financing to support our business, and we intend to finance our future capital expenditures through cash generated by our operations and potential future financing arrangements. However, our financing needs may require us to alter or increase our capitalization substantially through the issuance of debt or equity securities or the sale of assets. We also face the risk that financing arrangements (including bank loans or public or private offerings of debt or equity securities) may not be available to us when needed on favorable terms or at all, which could adversely impact our ability to operate our company.

 

If our capital requirements vary materially from our current plans, we would likely require further investment (which may be unavailable to the extent to do not generate positive cash flows) or equity financing (which may be unavailable on desirable terms, or at all). In addition, we will likely incur significant financial indebtedness in the future, which may involve restrictions on other financing and operating activities. These changes could cause our cost of doing business to increase, limit our ability to pursue acquisition opportunities, reduce cash flow used for drilling and place us at a competitive disadvantage. A significant reduction in cash flows from operations or the availability of credit could materially adversely affect our ability to achieve our planned growth and operating results.

 

Our estimates regarding our market are based on our research but may prove incorrect.

 

This report contains certain data and information that we obtained from private publications. Statistical data in these publications also include projections based on a number of assumptions. Our industry may not grow at the rate projected by market data, or at all. Failure of this market to grow at the projected rate may have a material and adverse effect on our business and the market price of our ordinary shares. In addition, the rapidly changing nature of the oil and gas industry results in significant uncertainties for any projections or estimates relating to the growth prospects or future condition of our market. Furthermore, if any one or more of the assumptions underlying the market data are later found to be incorrect, actual results may differ from the projections based on these assumptions. You should not place undue reliance on these or other forward-looking statements. See “Cautionary Note Regarding Forward-Looking Statements.”

 

Risks Related to Regulation of Our Oil and Gas Business  

 

We are subject to complex laws common to the oil and natural gas industry, particularly in Indonesia, which can have a material adverse effect on our business, financial condition and results of operations.

 

The oil and natural gas industry is subject to extensive regulation and intervention by governments throughout the world, including extensive Indonesian regulations, in such matters as the award of exploration and production interests, the imposition of specific exploration and drilling obligations, allocation of and restrictions on production, price controls, required divestments of assets and foreign currency controls, and the development and nationalization, expropriation or cancellation of contract rights.

 

We have been required in the past, and may be required in the future, to make significant expenditures to comply with governmental laws and regulations, including with respect to the following matters:

 

  Licenses, permits and other authorizations for drilling operations;
     
  Reports concerning operations;

 

12

 

 

  Compliance with environmental, health and safety laws and regulations;
     
  Compliance with the requirements to divest parts of our interest to domestic parties;
     
  Compliance with requirements to sell certain portion of our production to domestic market;
     
  Adjustment to the split between the contractor and the Government in respect of the production;
     
  Compliance with local content requirements;
     
  Drafting and implementing emergency planning;
     
  Plugging and abandonment costs; and
     
  Taxation.

 

Under these laws and regulations, we could be liable for, among other things, personal injury, property damage, environmental damage and other types of damage. Failure to comply with these laws and regulations may also result in the suspension or termination of our operations and subject us to administrative, civil and criminal penalties. Moreover, these laws and regulations could change in ways that could substantially increase our costs. Any such liabilities, obligations, penalties, suspensions, terminations or regulatory changes could have a material adverse effect on our business, financial condition or results of operations.

 

In addition, the terms and conditions of the agreements under which our oil and gas interests are held generally reflect negotiations with governmental authorities and can vary significantly. These agreements take the form of special contracts, concessions, licenses, associations or other types of agreements. Any suspensions, terminations or regulatory changes in respect of these special contracts, concessions, licenses, associations or other types of agreements could have a material adverse effect on our business, financial condition or results of operations.

 

Our production sharing contract, or PSC, for Citarum Block requires or may require us to relinquish portions of the subject contract area in certain circumstances, which would potentially leave us with less area to explore.

 

Pursuant to our PSC with SKK Migas for Citarum Block, there are circumstances under which we are required or may be required to relinquish portions of the contract area back to the Government, with such portions being subject to be agreed to between us and the Government. Such circumstances include our inability to complete the work programs agreed to in our PSC for Citarum. If we relinquish or are required to relinquish portions of Citarum, we could be left with fewer areas to explore and a resulting diminishment of potential resources we could capitalize on. See “Business—Our Assets—Citarum Block” for further information. We may be required to agree to similar provisions in future contracts with the Government.

 

The interpretation and application of laws and regulations in Indonesia involves uncertainty.

 

The courts in Indonesia may offer less certainty as to the judicial outcome or a more drawn out judicial process than is the case in more established legal systems. Businesses can become involved in lengthy judicial proceedings over simple issues when rulings are not clearly defined. Moreover, such problems can be compounded by the poor quality of legal drafting and excessive delays in the legal process for resolving issues or disputes. These characteristics of the legal system in Indonesia could expose us to several kinds of risks, including the possibility that effective legal redress may be more difficult to obtain; a higher degree of discretion on the part of the Government; the lack of judicial or administrative guidance on interpreting the relevant laws or regulations; inconsistencies and conflicts between and within various laws, regulations, decrees, orders and resolutions; or the relative inexperience or lack of predictability of the judiciary and courts in such matters.

 

13

 

 

The enforcement of laws in Indonesia may depend on and be subject to the interpretation of the relevant local authority. Such authority may adopt an interpretation of an aspect of local law which differs from the advice given to us by local lawyers or even previous advice given by the local authority itself. Matters of local autonomy are extremely controversial in Indonesia, adding further uncertainty to the interpretation and application of the relevant legal and regulatory requirements. Furthermore, there is limited or no relevant case law providing guidance on how courts would interpret such laws and the application of such laws to its concessions, join operations, licenses, license applications or other arrangements. Even where such case law exists, it lacks the binding precedential value found in the U.S. legal system.

 

For example, on November 13, 2012, the Constitutional Court of the Republic of Indonesia (Mahkamah Konstitusi Republic Indonesia, or MK) issued Decision 36/PUU-X/2012 (or MK Decision 36/2012). In it, the MK declared several articles in the Oil and Gas Law of 2001 invalid and dissolved Badan Pelaksana Minyak dan Gas Bumi (or BP Migas) for failing to directly manage oil and gas resources as required by its interpretation of Article 33 of the Constitution of the Republic of Indonesia. In response to MK Decision 36/2012, the Government created SKK Migas and authorized it to take over the functions of BP Migas pursuant to Presidential Regulation No. 9 of 2013 on the Implementation of Management of Natural oil and Gas Upstream Business Activities. However, while these arrangements have not been challenged to date, there is a risk that future challenge to the current arrangements, and changes in Indonesian law generally, could require us to modify our operation and development plans, and could adversely impact our results of operations.

 

Increased regulation by the Government and governmental agencies may increase the cost of regulatory compliance and have an adverse impact on our business, financial condition and results of operations.

 

Our business operations in Indonesia are subject to an expanding system of laws, rules and regulations issued by numerous government bodies. The evolving roles of SKK Migas and The Ministry of Energy and Mineral Resources of Indonesia (or MEMR), together with political changes in Indonesia, has allowed other governmental agencies such as the Ministry of Trade, the Ministry of Forestry, the Ministry for Environment and Bank Indonesia to increase their roles in regulating the oil and gas industry in Indonesia. In addition, the Indonesian tax authorities have recently initiated additional tax audits and implemented measures to increase tax revenues from the oil and gas industry.

 

The continued expansion of the roles of governmental agencies may result in the adoption of new legislation, regulations and practices with which we would be required to comply. Such legislation, regulations and practices may be more stringent and may cause the amount and timing of future legal and regulatory compliance expenditures to vary substantially from their current levels. They could also require changes to our operations and development plans, which could adversely impact our results of operations.

 

The interpretation and application of the Oil and Gas Law of 2001 and the anticipated enactment of a new oil and gas law is uncertain and may adversely affect our business, financial condition and results of operations.

 

In Indonesia, the complexity of the laws and regulations relating to oil and gas activities is compounded by uncertainties in the legal and regulatory framework. Indonesia’s Oil and Gas Law of 2001 went into effect on November 23, 2001 (or the Oil and Gas Law), which was amended on March 31, 2023 by Law No. 6 of 2023 on Stipulation of Government Regulation In Lieu of Law No. 2 of 2022 on Job Creation into Law (known as Law 6/2023). The Oil and Gas Law sets forth a statutory body of general principles governing oil and gas activities, which are further developed and implemented in a series of government regulations, presidential decrees and ministerial decrees. The provisions of the Oil and Gas Law are generally broad, and few sources of interpretative guidance are available. In addition, not all of the implementing regulations to the Oil and Gas Law have been issued and some have only recently been enacted. It is uncertain how these regulations will affect us and our operations without clear instances of their application, while the uncertainty surrounding the Oil and Gas Law and its implementing regulations has increased the risks, and may result in increases in the costs, of conducting oil and gas activities in Indonesia.

 

The Government may also adopt new laws and/or policies regarding oil and gas exploration, development and production that differ from the policies currently in place and that adversely impact the cost of doing business in Indonesia. If and to the extent any changes to the current legal and regulatory framework are detrimental to our business and our position, our business, development plans, financial condition and results of operations could be adversely affected.

 

14

 

 

We and our operations are subject to numerous environmental, health and safety laws and regulations which may result in material liabilities and costs.

 

We and our operations are subject to various international, domestic and foreign local environmental, health and safety laws and regulations governing, among other things, the emission and discharge of pollutants into the ground, air or water; the generation, storage, handling, use, transportation and disposal of regulated materials; and human health and safety. Our operations are also subject to certain environmental risks that are inherent in the oil and gas industry and which may arise unexpectedly and result in material adverse effects on our business, financial condition and results of operations. Breach of environmental laws, as well as impacts on natural resources and unauthorized use of such resources, could result in environmental administrative investigations and/or lead to the termination of our concessions and contracts. Other potential consequences include fines and/or criminal environmental actions.

 

We are required to obtain environmental permits from governmental authorities for our operations, including drilling permits for our wells. We may not be at all times in complete compliance with these permits and the environmental and health and safety laws and regulations to which we are subject. If we violate or fail to comply with such requirements, we could be fined or otherwise sanctioned by regulators, including through the revocation of our permits or the suspension or termination of our operations. If we fail to obtain, maintain or renew permits in a timely manner or at all (such as due to opposition from partners, community or environmental interest groups, governmental delays or any other reasons) or if we face additional requirements due to changes in applicable laws and regulations, our operations could be adversely affected, impeded, or terminated, which could have a material adverse effect on our business, financial condition or results of operations.

 

For example, Law No. 32 of 2009 on Protection and Management of Environment as amended by Law 6/2023 (or the Environmental Law) and its implementing regulation, Government Regulation No. 22 of 2021 on Environmental Protection and Management (or GR 22/2021), require an entity conducting oil and gas business operations have its environmental impact assessment report (known as AMDAL), as well as an environmental management effort plan (Upaya Pengelolaan Lingkungan Hidup, or UKL) or an environmental monitoring effort plan (Upaya Pemantauan Lingkungan Hidup or UPL), approved. Under the Environmental Law, should we fail to meet the obligations contained in the relevant AMDAL or UKL or UPL, it can lead to the nullification of our business license.

 

We, as the owner, shareholder or the operator of certain of our past, current and future discoveries and prospects, could be held liable for some or all environmental, health and safety costs and liabilities arising out of our actions and omissions as well as those of our block partners, third-party contractors, predecessors or other operators. To the extent we do not address these costs and liabilities or if we do not otherwise satisfy our obligations, our operations could be suspended, terminated or otherwise adversely affected. We have also contracted with and intend to continue to hire third parties to perform services related to our operations. There is a risk that we may contract with third parties with unsatisfactory environmental, health and safety records or that our contractors may be unwilling or unable to cover any losses associated with their acts and omissions. Accordingly, we could be held liable for all costs and liabilities arising out of the acts or omissions of our contractors, which could have a material adverse effect on our results of operations and financial condition.

 

Releases of regulated substances may occur and can be significant. Under certain environmental laws and regulations applicable to us in Indonesia, we could be held responsible for all of the costs relating to any contamination at our past and current facilities and at any third party waste disposal sites used by us or on our behalf. Pollution resulting from waste disposal, emissions and other operational practices might require us to remediate contamination, or retrofit facilities, at substantial cost. We also could be held liable for any and all consequences arising out of human exposure to such substances or for other damage resulting from the release of hazardous substances to the environment, property or to natural resources, or affecting endangered species or sensitive environmental areas. Environmental laws and regulations also require that wells be plugged and sites be abandoned and reclaimed to the satisfaction of the relevant regulatory authorities. We are currently required to, and in the future may need to, plug and abandon sites in certain blocks in which we operate, which could result in substantial costs.

 

As in other areas, the interpretation and application of environmental laws in Indonesia involves a degree of uncertainty. Such changes in the interpretation and application of existing laws and regulations, or the enactment of new, more stringent requirements, may have and result in an adverse impact on our business, development plans, financial condition and results of operations.

 

15

 

 

We may be unable to obtain or maintain special permits to conduct drilling and seismic activities in forest areas in Indonesia.

 

Some of our proposed drilling locations are situated within forestry areas. In order to conduct drilling and seismic activities in the forest area within Indonesia, we will need to obtain “Approval for the Utilization of Forest Area (Persetujuan Penggunaan Kawasan Hutan or PPKH) or as previously known as “Borrow-to-use permit of forest area (Izin Pinjam Pakai Kawasan Hutan, or IPPKH)” from the Indonesian Ministry of Forestry. PPKH is granted for companies to use the forest area other than forestry activities. The Indonesian government has provided for such requirements in several laws and regulations since 1990 concerning conservation of natural resources, natural primary forest and the ecosystem.

 

The application for a PPKH must satisfy both administrative and technical requirements. The maximum validity period for a PPKH for an exploration or production activity is no more than the validity period of the relevant license for the exploration and the production activities. However, in respect of a follow through exploration during a production period, the PPKH may be granted for a maximum period of two years and it is extendable. The application process of PPKH of forest area is complex because applicants had to comply with different requirements at different offices in the Ministry of Forestry, and between government agencies and local administrations, frequently with no certainty of processing time and cost.

 

With the announcement of an “online single submission” (or OSS) processing system in 2018 by the Coordinating Minister for Economic Affairs, the application for a PPKH is processed through the OSS. While the OSS is supposed to shorten the period required for the application, there are numerous documents and other permits (including the local governor’s recommendation and environmental permits) as well as a work program and maps which are required before a PPKH application can be submitted. Any delay in the issuance to us of the PPKH, or our inability to obtain such permit for any reason, would cause delays in our ability to conduct drilling and seismic activities in the subject area, which in turn could adversely impact our business plans and results of operations.

 

Climate change and climate change legislation and regulatory initiatives could result in increased operating costs and decreased demand for the oil and natural gas that we produce.

 

Climate change, the costs that may be associated with its effects, and the regulation of greenhouse gas (or GHG) emissions have the potential to affect our business in many ways, including increasing the costs to provide our products and services, reducing the demand for and consumption of our products and services (due to change in both costs and weather patterns), and the economic health of the regions in which we operate, all of which can create financial risks. In addition, legislative and regulatory responses related to GHG emissions and climate change may increase our operating costs.

 

Moreover, experts believe climate change poses potential physical risks, including an increase in sea level and changes in weather conditions, such as an increase in changes in precipitation and extreme weather events. In addition, warmer winters as a result of global warming could also decrease demand for natural gas. To the extent that such unfavorable weather conditions are exacerbated by global climate change, GHG emissions or otherwise, our operations may be adversely affected to a greater degree than we have previously experienced, including increased delays and costs. However, the uncertain nature of changes in extreme weather events (such as increased frequency, duration, and severity) and the long period of time over which any changes would take place make any estimations of future financial risk to our operations caused by these potential physical risks of climate change unreliable. Moreover, the regulation of GHGs and the physical impacts of climate change in the areas in which we, our customers and the end-users of our products operate could adversely impact our operations and the demand for our products.

 

16

 

 

Labor laws and regulations in Indonesia and labor unrest may materially adversely affect our results of operations.

 

Laws and regulations which facilitate the forming of labor unions, combined with weak economic conditions, have resulted and may result in labor unrest and activism in Indonesia. In 2000, the Government issued Law No. 21 of 2000 regarding Labor Unions (or the Labor Union Law). The Labor Union Law permits employees to form unions without intervention from an employer, the government, a political party or any other party. On March 25, 2003, President Megawati enacted Law No. 13 of 2003 regarding Employment (or the Labor Law) which, among other things, increased the amount of severance, pension, medical coverage, service and compensation payments payable to employees upon termination of employment. The Labor Law requires further implementation of regulations that may substantively affect labor relations in Indonesia. The Labor Law requires companies with 50 or more employees establish bipartite forums with participation from employers and employees. The Labor Law also requires a labor union to have participation of more than half of the employees of a company in order for a collective labor agreement to be negotiated and creates procedures that are more permissive to the staging of strikes. Following the enactment, several labor unions urged the Indonesian Constitutional Court to declare certain provisions of the Labor Law unconstitutional and order the Government to revoke those provisions. The Indonesian Constitutional Court declared the Labor Law valid except for certain provisions, including relating to the right of an employer to terminate its employee who committed a serious mistake and criminal sanctions against an employee who instigates or participates in an illegal labor strike. The Labor Law was amended by Law 6/2023 and the amendments include, amongst others, the reduction in the statutory severance payments payable to the employees in the event of employment termination.

 

Labor unrest and activism in Indonesia could disrupt our operations, our suppliers or contractors and could affect the financial condition of Indonesian companies in general.

 

Risks Related to Doing Business in Indonesia  

 

As the domestic Indonesian market constitutes the major source of our revenue, the downturn in the rate of economic growth in Indonesia or other countries due to the unprecedented and challenging global market and economic conditions will be detrimental to our results of operations.

 

The performance and growth of our business are necessarily dependent on the health of the overall Indonesian economy. Any downturn in the rate of economic growth in Indonesia, whether due to political instability or regional conflicts, global health crisis, economic slowdown elsewhere in the world or otherwise, may have a material adverse effect on demand for the commodities we produce. The Indonesian economy is also largely driven by the performance of the agriculture sector, which depends on the impact of the monsoon season, which is difficult to predict. In the past, economic slowdowns have harmed manufacturing industries, including companies engaged in oil and gas extraction. Any future slowdown in the Indonesian economy could have a material adverse effect on the demand for the commodities we produce and, as a result, on our business, financial condition and results of operations.

 

In addition, the Indonesian securities market and the Indonesian economy are influenced by economic and market conditions in other countries. Although economic conditions are different in each country, investors’ reactions to developments in one country can have adverse effect on the securities of companies in other countries, including Indonesia. A loss of investor confidence in the financial systems of other emerging markets may cause volatility in Indonesian financial markets and, indirectly, in the Indonesian economy in general. Any worldwide financial instability could also have a negative impact on the Indonesian economy, including the movement of exchange rates and interest rates in Indonesia. Any slowdown in the Indonesian economy, or future volatility in global commodity prices, could adversely affect the growth of our business in Indonesia.

 

The Indonesian economy and financial markets are also significantly influenced by worldwide economic, financial and market conditions. Any financial turmoil, especially in the United States, United Kingdom, Europe or China, may have a negative impact on the Indonesian economy. Although economic conditions differ in each country, investors’ reactions to any significant developments in one country can have adverse effects on the financial and market conditions in other countries. A loss in investor confidence in the financial systems, particularly in other emerging markets, may cause increased volatility in Indonesian financial markets.

 

17

 

 

The effect and impact of the recently enacted Omnibus Law on job creation in Indonesia are not immediately known and subject to ongoing review.

 

On November 2, 2020, the Government of Indonesia issued the Omnibus Law No. 11 of 2020 on Job Creation (or the Omnibus Law), which aims to attract investment, create new jobs, and stimulate the economy by, among other things, simplifying the licensing process and harmonizing various laws and regulations, and making policy decisions faster for the central government to respond to global or other changes or challenges. The Omnibus Law amended more than 75 laws (including aspects of the Oil and Gas Law) and up to March 2022, the central government has issued at least 51 implementing regulations making the Omnibus Law one of the most sweeping regulatory reforms in Indonesian history. The Omnibus Law introduces a number of new concepts, including a new risk-based assessment (i.e. low, medium and high risks) in issuing licenses for businesses, removes foreign ownership restrictions in various industries, simplifies environmental assessment requirements and licensing procedures, and provides a more flexible manpower regulations. On November 25, 2021, the Constitutional Court declared the Omnibus Law to be conditionally unconstitutional, and it was subsequently revised and replaced with the issuance of Government Regulation in Lieu of Law No. 2 of 2022 on Job Creation, also known as the new Omnibus Law. Given the extensive breadth of changes introduced by the Omnibus Law, the full impact of various regulation and policy changes on our business and operation in Indonesia are presently unknown and subject to our ongoing review. Therefore, we are subject to the risk that compliance with the Omnibus Law may be challenging and may distract our management, and may also require us to alter operations, which in turn could impact our results of operations.

 

On November 25, 2021, the Constitutional Court through Decision Number 91/PUU-XIII of 2020 declared the Omnibus Law to be “conditionally unconstitutional” and would need rectification. The Omnibus Law shall remain valid until the rectification is made within a period of two years. In response to such decision, on December 30, 2022, the Government of Indonesia enacted Government Regulation In Lieu of Law No. 2 of 2022 on Job Creation (known as GR 2/2022). The previous Omnibus Law is deemed revoked and declared invalid. However, GR2/2022 retains most of the changes and concepts adopted in the Omnibus Law, such as the risk-based licensing process, and all regulations that have been amended by Omnibus Law shall remain valid as long as they are not in contravention of GR 2/2022. Furthermore, any implementing regulations enacted to implement the Omnibus Law also remain valid, as long as it does not contravene GR 2/2022.

 

On March 31, 2023, the House of Representative (Dewan Perwakilan Rakyat or DRP) ratified GR 2/2022 turning it into law (undang-undang) through Law 6/2023. The issuance of Law 6/2023 is expected to harmonize existing legislation and address current legal needs, thereby maintaining the stability of the national economy by providing a clear legal basis for government policies.

 

Current political and social events in Indonesia may adversely affect our business.

 

Since 1998, Indonesia has experienced a process of democratic change, resulting in political and social events that have highlighted the unpredictable nature of Indonesia’s changing political landscape. In 1999, Indonesia conducted its first free elections for representatives in parliament. In 2004, 2009 and 2014, elections were held in Indonesia to elect the President, Vice-President and representatives in parliament. Indonesia also has many political parties, without any one party holding a clear majority. Due to these factors, Indonesia has, from time to time, experienced political instability, as well as general social and civil unrest.

 

18

 

 

On February 14, 2024, Indonesia held its most recent election, a pivotal event in the country’s democratic process. The election not only aimed to determine the future leadership but also the direction of the nation. On March 20, 2024, the General Election Commission (Komisi Pemilihan Umum or KPU) finally completed the tabulation of the national vote count. The Prabowo Subianto-Gibran Rakabuming Raka ticket garnered a total of 96,214,691 votes (58.58%). Based on the tabulation of these voting results, the presidential and vice-presidential candidate pair Number 2, Prabowo Subianto and Gibran Rakabuming Raka, emerged victorious in the 2024 presidential election, confirming their position to lead Indonesia.

 

Despite the fraud allegations raised by other presidential candidates, the Constitutional Court has dismissed all claims. Nevertheless, lingering concerns remain regarding the surfaced allegations of election fraud. As the nation prepares for the upcoming swearing-in ceremony in October 2024, uncertainties continue to loom over the political landscape. Therefore, there can be no assurance that social, political and civil disturbances will not occur in the future and on a wider scale, or that any such disturbances will not, directly or indirectly, materially and adversely affect our business, financial condition, results of operations and prospects.

 

Deterioration of political, economic and security conditions in Indonesia may adversely affect our operations and financial results.

 

Any major hostilities involving Indonesia, a substantial decline in the prevailing regional security situation or the interruption or curtailment of trade between Indonesia and its present trading partners could have a material adverse effect on our operations and, as a result, our financial results.

 

Prolonged and/or widespread regional conflict in the South East Asia could have the following results, among others:

 

  Capital market reassessment of risk and subsequent redeployment of capital to more stable areas making it more difficult for us to obtain financing for potential development projects;
     
  Security concerns in Indonesia, making it more difficult for our personnel or supplies to enter or exit the country;
     
  Security concerns leading to evacuation of our personnel;
     
  Damage to or destruction of our wells, production facilities, receiving terminals or other operating assets;
     
  Inability of our service and equipment providers to deliver items necessary for us to conduct our operations in Indonesia, resulting in delays; and
     
  The lack of availability of drilling rig and experienced crew, oilfield equipment or services if third party providers decide to exit the region.

 

Loss of property and/or interruption of our business plans resulting from hostile acts could have a significant negative impact on our earnings and cash flow. In addition, we may not have enough insurance to cover any loss of property or other claims resulting from these risks.

 

Terrorist activities in Indonesia could destabilize Indonesia, which would adversely affect our business, financial condition and results of operations, and the market price of our securities.

 

There have been a number of terrorist incidents in Indonesia in the past, including but not limited to the May 2005 bombing in Central Sulawesi, the Bali bombings in October 2002 and October 2005. There is a risk that terrorist incidents may recur and, if serious or widespread, might have a material adverse effect on investment and confidence in, and the performance of, the Indonesian economy and may also have a material adverse effect on our business, financial condition, results of operations and prospects and the market price of our securities.

 

19

 

 

Negative changes in global, regional or Indonesian economic activity could adversely affect our business.

 

Changes in the Indonesian, regional and global economies can affect our performance. Two significant events in the past that impacted Indonesia’s economy were the Asian economic crisis of 1997 and the global economic crisis which started in 2008. The 1997 crisis was characterized in Indonesia by, among others, currency depreciation, a significant decline in real gross domestic product, high interest rates, social unrest and extraordinary political developments. While the global economic crisis that arose from the subprime mortgage crisis in the United States did not affect Indonesia’s economy as severely as in 1997, it still put Indonesia’s economy under pressure. The global financial markets have also experienced volatility as a result of expectations relating to monetary and interest rate policies of the United States, concerns over the debt crisis in the Eurozone, and concerns over China’s economic health. Uncertainty over the outcome of the Eurozone governments’ financial support programs and worries about sovereign finances generally are ongoing. If the crisis becomes protracted, we can provide no assurance that it will not have a material and adverse effect on Indonesia’s economic growth and consequently on our business.

 

Adverse economic conditions in Indonesia could result in less business activity, less disposable income available for consumers to spend and reduced consumer purchasing power, which may reduce demand for communication services, including our services, which in turn would have an adverse effect on our business, financial condition, results of operations and prospects. There is no assurance that there will not be a recurrence of economic instability in future, or that, should it occur, it will not have an impact on the performance of our business.

 

Fluctuations in the value of the Indonesian Rupiah may materially and adversely affect us.

 

Although our functional currency is the U.S. Dollar, depreciation and volatility of the Indonesian Rupiah could potentially affect our business. A sharp depreciation of Indonesian Rupiah may potentially create difficulties in purchasing imported goods and services which are critical for our operation. As shown during the Asian monetary crisis in 1998, imported goods became scarce as suppliers often chose to keep their stocks in anticipation of further deterioration of the Indonesian Rupiah.

 

In addition, while the Indonesian Rupiah has generally been freely convertible and transferable, from time to time, Bank Indonesia has intervened in the currency exchange markets in furtherance of its policies, either by selling Indonesian Rupiah or by using its foreign currency reserves to purchase Indonesian Rupiah. We can give no assurance that the current floating exchange rate policy of Bank Indonesia will not be modified or that the Government will take additional action to stabilize, maintain or increase the Indonesian Rupiah’s value, or that any of these actions, if taken, will be successful. Modification of the current floating exchange rate policy could result in significantly higher domestic interest rates, liquidity shortages, capital or exchange controls, or the withholding of additional financial assistance by multinational lenders. This could result in a reduction of economic activity, an economic recession or loan defaults, and as a result, we may also face difficulties in funding our capital expenditures and in implementing our business strategy. Any of the foregoing consequences could have a material adverse effect on our business, financial condition, results of operations and prospects.

 

Downgrades of credit ratings of the Government or Indonesian companies could adversely affect our business.

 

As of the date of this annual report, Indonesia’s sovereign foreign currency long-term debt was rated “Baa2 (Stable)” by Moody’s, “BBB (Stable)” by Standard & Poor’s and “BBB (Stable)” by Fitch Ratings. Indonesia’s short-term foreign currency debt is rated “A-2” by Standard & Poor’s and “F2” by Fitch Ratings.  

 

20

 

 

We can give no assurance that Moody’s, Standard & Poor’s or Fitch Ratings will not change or downgrade the credit ratings of Indonesia. Any such downgrade could have an adverse impact on liquidity in the Indonesian financial markets, the ability of the Government and Indonesian companies, including us, to raise additional financing, and the interest rates and other commercial terms at which such additional financing is available. Interest rates on our floating rate Rupiah-denominated debt would also likely increase. Such events could have material adverse effects on our business, financial condition, results of operations, prospects and/or the market price of our securities.

 

Indonesia is vulnerable to natural disasters and events beyond our control, which could adversely affect our business and operating results.

 

Many parts of Indonesia, including areas where we operate, are prone to natural disasters such as floods, lightning strikes, cyclonic or tropical storms, earthquakes, volcanic eruptions, droughts, power outages and other events beyond our control. The Indonesian archipelago is one of the most volcanically active regions in the world as it is located in the convergence zone of three major lithospheric plates. It is subject to significant seismic activity that can lead to destructive earthquakes, tsunamis or tidal waves. Flash floods and more widespread flooding also occur regularly during the rainy season from November to April. Cities, especially Jakarta, are frequently subject to severe localized flooding which can result in major disruption and, occasionally, fatalities. Landslides regularly occur in rural areas during the wet season. From time to time, natural disasters have killed, affected or displaced large numbers of people and damaged our equipment. We cannot assure you that future natural disasters, such as the spread of the novel coronavirus, will not have a significant impact on us, or Indonesia or its economy. A significant earthquake, other geological disturbance or weather-related natural disaster in any of Indonesia’s more populated cities and financial centers could severely disrupt the Indonesian economy and undermine investor confidence, thereby materially and adversely affecting our business, financial condition, results of operations and prospects.

 

We may be affected by uncertainty in the balance of power between local governments and the central government in Indonesia.

 

The structural and functional relationships between the central and local governments in Indonesia are guided by the principles of decentralization and regional autonomy. These principles are outlined in Law No. 23 of 2014 regarding Regional Autonomy, which was most recently amended by Law 6/2023, along with Law No. 1 of 2022 concerning Fiscal Relations between Central and Regional Governments.

 

However, currently, there is uncertainty in respect of the balance between the local and the central governments and the procedures for renewing licenses and approvals and monitoring compliance with environmental regulations. In addition, some local authorities have sought to levy additional taxes or obtain other contributions. There can be no assurance that a balance between local governments and the central government will be effectively established or that our business, financial condition, results of operations and prospects will not be adversely affected by dual compliance obligations and further uncertainty as to legal authority to levy taxes or promulgate other regulations affecting our business.

 

Failure to comply with the U.S. Foreign Corrupt Practices Act of 1977 (or FCPA) could result in fines, criminal penalties, and an adverse effect on our business.

 

We operate in Indonesia, which is a jurisdiction known to be challenged by corruption. As such, we are subject, however, to the risk that we, our affiliated entities or our or their respective officers, directors, employees and agents may take action determined to be in violation of such anti-corruption laws, including the FCPA. Any such violation could result in substantial fines, sanctions, civil and/or criminal penalties, curtailment of operations, and might adversely affect our business, results of operations or financial condition. In addition, actual or alleged violations could damage our reputation and ability to do business. Furthermore, detecting, investigating, and resolving actual or alleged violations is expensive and can consume significant time and attention of our management.

 

21

 

 

Risks Related to Our Corporate Structure

 

We are a holding company, with all of our operations conducted through our operating subsidiaries in Indonesia. Should our operations generate positive cash flows in the future, and should we desire to cause our operating subsidiaries to make dividends or distributions to our parent company in the future, limitations on the ability of our subsidiaries to do so, or any tax implications of doing so, could limit our ability to pay our parent company expenses or pay dividends to holders of our ordinary shares.

 

We are a holding company and conduct substantially all of our business through our operating subsidiaries, which are limited liability companies established in Indonesia. Should our operations generate positive cash flows in the future, and should we desire to cause our operating subsidiaries to make dividends or distributions to our parent company in the future, we might be limited in our ability to do so for regulatory or tax reasons. If applicable laws, rules and regulations in Indonesia or Hong Kong (where our holding subsidiary WJ Energy is domiciled) in the future limit or preclude our Indonesian subsidiaries from making dividends to us, our ability to fund our holding company obligations or pay dividends on our ordinary shares could be materially and adversely affected. In addition, we may also enter into debt arrangements in the future which limit our ability to receive dividends or distributions from our operating subsidiaries or pay dividends to the holders of our ordinary shares. Indonesian, Hong Kong or Cayman Island tax laws, rules and regulations may also limit our future ability to receive dividends or distributions from our operating subsidiaries or pay dividends to the holders of our ordinary shares.

 

We may become subject to taxation in the Cayman Islands which would negatively affect our results of operations.

 

We have received an undertaking from the Financial Secretary of the Cayman Islands that, in accordance with section 6 of the Tax Concessions Act (Revised) of the Cayman Islands, until the date falling 20 years after November 2, 2018, being the date of such undertaking, no law which is enacted in the Cayman Islands imposing any tax to be levied on profits, income, gains or appreciations shall apply to us or our operations and, in addition, that no tax to be levied on profits, income, gains or appreciations or which is in the nature of estate duty or inheritance tax shall be payable (i) on or in respect of the shares, debentures or other obligations of our company or (ii) by way of the withholding in whole or in part of a payment of any “relevant payment” as defined in section 6(3) of the Tax Concessions Act (Revised). If we otherwise were to become subject to taxation in the Cayman Islands, our financial condition and results of operations could be materially and adversely affected. See “Taxation—Cayman Islands Taxation.”

 

You may face difficulties in protecting your interests, and your ability to protect your rights through the U.S. Federal courts may be limited, as a result of our company being incorporated under the laws of the Cayman Islands.

 

We are a Cayman Islands exempted company with limited liability and substantially all of our assets will be located outside the United States. In addition, most of our directors and officers are nationals or residents of jurisdictions other than the United States and all or a substantial portion of their assets are located outside the United States. As a result, it may be difficult for investors to effect service of process within the United States upon us or our directors or executive officers, or enforce judgments obtained in the United States courts against us or our directors or officers.

 

Further, mail addressed to us and received at our registered office will be forwarded unopened to the forwarding address supplied by our directors. Our directors will only receive, open or deal directly with mail which is addressed to them personally (as opposed to mail which is only addressed to us). We, our directors, officers, advisors or service providers (including the organization which provides registered office services in the Cayman Islands) will not bear any responsibility for any delay, howsoever caused, in mail reaching this forwarding address.

 

Our corporate affairs are governed by our amended and restated memorandum and articles of association, the Companies Law (Revised) (as the same may be supplemented or amended from time to time) and the common law of the Cayman Islands. The rights of shareholders to take action against the directors, actions by minority shareholders and the fiduciary responsibilities of our directors to us under Cayman Islands law are to a large extent governed by the common law of the Cayman Islands. The common law of the Cayman Islands is derived in part from judicial precedent in the Cayman Islands as well as from English common law, the decisions of whose courts are of persuasive authority, but are not technically binding on a court in the Cayman Islands. The rights of our shareholders and the fiduciary responsibilities of our directors under Cayman Islands law are not as clearly established as they would be under statutes or judicial precedent in some jurisdictions in the United States. In particular, the Cayman Islands has a less developed body of securities laws as compared to the United States, and certain states, such as Delaware, have more fully developed and judicially interpreted bodies of corporate law. As a result, there may be significantly less protection for investors than is available to investors in companies organized in the United States, particularly Delaware. In addition, Cayman Islands companies may not have standing to initiate a shareholders derivative action in a Federal court of the United States.

 

22

 

 

The Cayman Islands courts are also unlikely:

 

  To recognize or enforce against us judgments of courts of the United States based on certain civil liability provisions of United States securities laws; and
     
  To impose liabilities against us, in original actions brought in the Cayman Islands, based on certain civil liability provisions of United States securities laws that are penal in nature.

 

There is no statutory recognition in the Cayman Islands of judgments obtained in the United States, although the courts of the Cayman Islands will in certain circumstances recognize and enforce a non-penal judgment of a foreign court of competent jurisdiction without retrial on the merits. The Grand Court of the Cayman Islands may stay proceedings if concurrent proceedings are being brought elsewhere.

 

Like many jurisdictions in the United States, Cayman Islands law permits mergers and consolidations between Cayman Islands companies and between Cayman Islands companies and non-Cayman Islands companies and any such company may be the surviving entity for the purposes of mergers or the consolidated company for the purposes of consolidations. For these purposes, (a) “merger” means the merging of two or more constituent companies and the vesting of their undertaking, property and liabilities in one of such companies as the surviving company and (b) a “consolidation” means the combination of two or more constituent companies into a consolidated company and the vesting of the undertaking, property and liabilities of such companies to the consolidated company. In order to effect such a merger or consolidation, the directors of each constituent company must approve a written plan of merger or consolidation, which must, in most instances, then be authorized by a special resolution of the shareholders of each constituent company and such other authorization, if any, as may be specified in such constituent company’s articles of association. A merger between a Cayman parent company and its Cayman subsidiary or subsidiaries does not require authorization by a resolution of shareholders. For this purpose a subsidiary is a company of which at least 90% of the votes cast at its general meeting are held by the parent company. The consent of each holder of a fixed or floating security interest over a constituent company is required unless this requirement is waived by a court in the Cayman Islands. The plan of merger or consolidation must be filed with the Registrar of Companies together with a declaration as to the solvency of the consolidated or surviving company, a list of the assets and liabilities of each constituent company and an undertaking that a copy of the certificate of merger or consolidation will be given to the members and creditors of each constituent company and published in the Cayman Islands Gazette. Dissenting shareholders have the right to be paid the fair value of their shares (which, if not agreed between the parties, will be determined by the Cayman Islands court) if they follow the required procedures, subject to certain exceptions. Court approval is not required for a merger or consolidation which is effected in compliance with these statutory procedures.

 

In addition, there are statutory provisions that facilitate the reconstruction and amalgamation of companies, provided that the arrangement is approved by a majority in number of each class of shareholders and creditors with whom the arrangement is to be made, and who must in addition represent three-fourths in value of each such class of shareholders or creditors, as the case may be, that are present and voting either in person or by proxy at a meeting, or meetings, convened for that purpose. The convening of the meetings and subsequently the arrangement must be sanctioned by the Grand Court of the Cayman Islands. While a dissenting shareholder has the right to express to the court the view that the transaction ought not be approved, the court can be expected to approve the arrangement if it determines that:

 

  The statutory provisions as to the required majority vote have been met;
     
  The shareholders have been fairly represented at the meeting in question, the statutory majority are acting bona fide without coercion of the minority to promote interests adverse to those of the class and that the meeting was properly constituted;
     
  The arrangement is such that it may reasonably be approved by an intelligent and honest man of that share class acting in respect of his interest; and
     
  The arrangement is not one which would be more properly sanctioned under some other provision of the Companies Act.

 

23

 

 

If the arrangement and reconstruction is approved, the dissenting shareholder would have no rights comparable to appraisal rights, which would otherwise ordinarily be available to dissenting shareholders of U.S. corporations, providing rights to receive payment in cash for the judicially determined value of the shares.

 

In addition, there are further statutory provisions to the effect that, when a take-over offer is made and approved by holders of 90.0% in value of the shares affected (within four months after the making of the offer), the offeror may, within two months following the expiry of such period, require the holders of the remaining shares to transfer such shares on the terms of the offer. An objection can be made to the Grand Court of the Cayman Islands, but this is unlikely to succeed unless there is evidence of fraud, bad faith, collusion or inequitable treatment of shareholders.

 

As a result of all of the above, public shareholders may have more difficulty in protecting their interests in the face of actions taken by management, members of our board of directors or controlling shareholders than they would as public shareholders of a U.S. company.

 

Provisions of our charter documents or Cayman Islands law could delay or prevent an acquisition of our company, even if the acquisition may be beneficial to our shareholders, could make it more difficult for you to change management, and could have an adverse effect on the market price of our ordinary shares.

 

Provisions in our amended and restated memorandum and articles of association may discourage, delay or prevent a merger, acquisition or other change in control that shareholders may consider favorable, including transactions in which shareholders might otherwise receive a premium for their shares. In addition, these provisions may frustrate or prevent any attempt by our shareholders to replace or remove our current management by making it more difficult to replace or remove our board of directors. Such provisions may reduce the price that investors may be willing to pay for our ordinary shares in the future, which could reduce the market price of our ordinary shares. These provisions include:

 

  A requirement that extraordinary general meetings of shareholders be called only by the directors or, in limited circumstances, by the directors upon shareholder requisition;
     
  An advance notice requirement for shareholder proposals and nominations to be brought before an annual general meeting;
     
  The authority of our board of directors to issue preferred shares with such terms as our board of directors may determine; and
     
  A requirement of approval of not less than 66 2/3% of the votes cast by shareholders entitled to vote thereon in order to amend any provisions of our amended and restated memorandum and articles of association.

 

We may be classified as a passive foreign investment company, which could result in adverse U.S. federal income tax consequences to U.S. holders of our ordinary shares.

 

A foreign corporation will be treated as a “passive foreign investment company” (or PFIC) for U.S. federal income tax purposes if either (1) at least 75% of its gross income for any taxable year consists of certain types of “passive income” or (2) at least 50% of the average value of the corporation’s assets produce or are held for the production of those types of “passive income”. For purposes of these tests, “passive income” includes dividends, interest, and gains from the sale or exchange of investment property and rents and royalties other than rents and royalties which are received from unrelated parties in connection with the active conduct of a trade or business. U.S. shareholders of a PFIC are subject to a disadvantageous U.S. federal income tax regime with respect to the income derived by the PFIC, the distributions they receive from the PFIC and the gain, if any, they derive from the sale of other disposition of their shares in the PFIC.

 

24

 

 

Based upon our current and anticipated method of operations, we do not believe that we should be a PFIC with respect to our 2024 taxable year, and we do not expect to become a PFIC in any future taxable year.   However, no assurance can be given that the U.S. Internal Revenue Service (or IRS) or a court of law will accept this position, and there is a risk that the IRS or a court of law could determine that we are a PFIC. Moreover, no assurance can be given that we would not constitute a PFIC for any future taxable year if the nature and extent of our operations change.

 

If the IRS were to find that we are or have been a PFIC for any taxable year, our U.S. shareholders would face adverse U.S. federal income tax consequences and certain information reporting requirements. Under the PFIC rules, unless those shareholders make an election available under the United States Internal Revenue Code of 1986 as amended (or the Code) (which election could itself have adverse consequences for such shareholders), such shareholders would be liable to pay U.S. federal income tax at the then prevailing income tax rates on ordinary income plus interest upon excess distributions and upon any gain from the disposition of their shares of our ordinary shares, as if the excess distribution or gain had been recognized ratably over the shareholder’s holding period of the shares of our ordinary shares.

 

The future development of national security laws and regulations in Hong Kong could impact our Hong Kong holding subsidiary.

 

WJ Energy is our wholly-owned holding company subsidiary which is incorporated in Hong Kong. On June 30, 2020, the Hong Kong Special Administrative Region of the People’s Republic of China implemented a new national security law. The implementation of the national security law and its development may trigger sanctions or other forms of penalties by foreign governments, which may cause economic and other hardship for Hong Kong, including companies such as WJ Energy. As of the date of this annual report, we are not aware of any restrictions under this law that would preclude the transfer of corporate funds of our company through WJ Energy, nor have there been any sanctions or any forms of penalties imposed by foreign governments related to the Hong Kong national security law that would impact WJ Energy. However, it is difficult to predict the impact in the future, if any, that the national security law or similar measures will have on WJ Energy, including, without limitation, the ability of WJ Energy to pay dividends or make distributions to our company, as such impact will depend on future developments, which are highly uncertain and cannot be predicted. Any restrictions or limitations on funds passing through WJ Energy could have a material adverse effect on our ability to finance our operations in accordance with our past and current practices.

 

Risks Related to Our Ordinary Shares

 

Our 2022 financing with L1 Capital Global Opportunities Master Fund, Ltd. (“L1 Capital”) could cause dilution and pressure on the public price of our ordinary shares as the outstanding warrants can be exercised at discounted price to market.

 

Any exercise by L1 Capital of the warrants that were issued to them in connection with our January 2022 financing will cause dilution to shareholders since it is likely that those warrants will only be exercise at a discount to the prevailing market price. Moreover, the ordinary shares underlying the L1 Capital warrants have been registered for resale pursuant to a Registration Statement on Form F-1 filed with the SEC on March 9, 2022, as amended (the “L1 Registration Statement”), effective June 1, 2022. After the L1 Registration Statement was declared effective, L1 Capital commenced sales of such shares in the public market. Any future such sales could cause pressure on the public price of our ordinary shares and could force such price downwards, perhaps significantly. During the year ended December 31, 2022, $9,900,000 of the total $10,000,000 principal amount of the convertible notes were converted into ordinary shares at $6.00 per share at L1 Capital’s election and 325,000 of the total 767,240 warrants were exercised. During the year ended December 31, 2023, the remaining $100,000 principal amount of the convertible notes were fully repaid and no warrants were exercised. As of December 31, 2024, there were 58,620 warrants outstanding under the first tranche of our L1 Capital financing, and 383,620 under the second tranche of such financing. As of the date of this annual report, there are still certain warrants outstanding under the L1 Capital financing, which will cause dilution and pressure on the price of our ordinary shares and affect your investment in us.

 

25

 

 

The market for our ordinary shares has been volatile, and an active, liquid and orderly trading market for our ordinary shares may not be maintained in the United States, which could limit your ability to sell our ordinary shares.

 

The market for our ordinary shares has been volatile, with times of significant trading volume and times of minimal trading volume. Although our ordinary shares are listed on the NYSE American, an active, liquid and orderly U.S. public market for our ordinary shares may not be achieved or sustained, and the market for our ordinary shares may remain unpredictable. If an active, liquid and orderly market is not sustained, you may experience difficulty selling your ordinary shares. Moreover, the price of our publicly-listed shares has been subject to significant price fluctuations, which creates the risk of loss of your investment in our ordinary shares.

 

Our ordinary share price has been and may in the future be volatile and, as a result, you could lose a significant portion or all of your investment.

 

The market price of our ordinary shares on the NYSE American has fluctuated, and may in the future fluctuate (in each case to a significant extent), as a result of several factors, including the following:

 

  Fluctuations in oil and other commodity prices (including but not limited to as a result of external events such as the Russia-Ukraine war and the Israel-Hamas war);
     
  Volatility in the energy industry, both in Indonesia and internationally;
     
  Variations in our operating results;
     
  Risks relating to our business and industry, including those discussed above;
     
  Strategic actions by us or our competitors;
     
  Reputational damage from accidents or other adverse events related to our company or its operations;
     
  Investor perception of us, the energy sector in which we operate, the investment opportunity associated with the ordinary shares and our future performance;
     
  Addition or departure of our executive officers or directors;
     
  Changes in financial estimates or publication of research reports by analysts regarding our ordinary shares, other comparable companies or our industry generally;
     
  Trading volume of our ordinary shares;
     
  Future sales of our ordinary shares by us or our shareholders;
     
  Domestic and international economic, legal and regulatory factors unrelated to our performance; or
     
  The release or expiration of lock-up or other transfer restrictions on our outstanding ordinary shares.

 

26

 

 

Furthermore, the stock markets often experience significant price and volume fluctuations that have affected and continue to affect the market prices of equity securities of many companies. These fluctuations often have been unrelated or disproportionate to the operating performance of those companies. These broad market and industry fluctuations, as well as general economic, political and market conditions such as recessions or interest rate changes may cause the market price of ordinary shares to decline.

 

We may not be able to maintain the listing of our ordinary shares on the NYSE American, which could adversely affect our liquidity and the trading volume and market price of our ordinary shares, and decrease the value of your investment.

 

Our ordinary shares are currently traded on the NYSE American. In order to maintain our NYSE American listing, we must maintain certain share price, financial and share distribution targets, including maintaining a minimum amount of shareholders’ equity and a minimum number of public shareholders. In addition to these objective standards, the NYSE American may delist the securities of any issuer (i) if, in its opinion, the issuer’s financial condition and/or operating results appear unsatisfactory; (ii) if it appears that the extent of public distribution or the aggregate market value of the security has become so reduced as to make continued listing on the NYSE American inadvisable; (iii) if the issuer sells or disposes of principal operating assets or ceases to be an operating company; (iv) if an issuer fails to comply with the NYSE American’s listing requirements; (v) if an issuer’s securities sell at what the NYSE American considers a “low selling price” and the issuer fails to correct this via a reverse split of shares after notification by the NYSE American; or (vi) if any other event occurs or any condition exists which makes continued listing on the NYSE American, in its opinion, inadvisable. If the NYSE American delists either our ordinary shares, investors may face material adverse consequences, including, but not limited to, a lack of trading market for our securities, reduced liquidity, decreased analyst coverage of our securities, and an inability for us to obtain additional financing to fund our operations.

 

We require significant capital to realize our business plan.

 

Our ongoing work program is expensive, and we will require significant additional capital in order to fully realize our business plan. This is particularly true because we raised less funding than we had anticipated in our December 2019 initial public offering.

 

We cannot assure you that our actual cash requirements will not exceed our estimates. Even if we were to discover be successful in our exploration operations, we will require additional financing to bring our interests into commercial operation and pay for operating expenses until we achieve a positive cash flow. Additional capital also may be required in the event we incur any significant unanticipated expenses.

 

Under the current capital and credit market conditions, we may not be able to obtain additional equity or debt financing on acceptable terms. Even if financing is available, it may not be available on terms that are favorable to us or in sufficient amounts to satisfy our requirements.

 

If we are unable to obtain additional financing, we may be unable to implement our business plan and our growth strategies, respond to changing business or economic conditions and withstand adverse operating results. If we are unable to raise further financing when required, our planned production and exploration activities may have to be scaled down or even ceased, and our ability to generate revenues in the future would be negatively affected.

 

Additional financing could cause your relative interest in our assets and potential earnings to be significantly diluted. Even if we have success, we may not be able to generate sufficient revenues to offset the cost of our operational plans and administrative expenses.

 

An entity controlled by our Chairman owns a substantial majority of our ordinary shares and voting power.

 

Our Chairman and Chief Executive Officer, Wirawan Jusuf, beneficially owns and exercises voting and investment control of approximately 38.31% of our ordinary shares as of April 25, 2025. As a result of this concentration of share ownership, investors may be prevented from affecting matters involving our company, including:

 

  Fluctuations in oil and other commodity prices;
     
  Volatility in the energy industry, both in Indonesia and internationally;
     
  Variations in our operating results;
     
  Risks relating to our business and industry, including those discussed above;

 

27

 

 

Furthermore, this concentration of voting power could have the effect of delaying, deterring or preventing a change of control or other business combination that might otherwise be beneficial to our shareholders. This significant concentration of share ownership may also adversely affect the trading price for our ordinary shares because investors may perceive disadvantages in owning shares in a company that is controlled by a company insider. This concentration of ownership could also create conflicts of interests for Dr. Jusuf that may not be resolved in a manner that all shareholders agree with.

 

If we fail to implement effective internal controls over financial reporting, such failure could result in material misstatements in our financial statements, cause investors to lose confidence in our reported financial and other public information and have a negative effect on the trading price of our ordinary shares.

 

Effective internal controls over financial reporting are necessary for us to provide reliable financial reports and, together with adequate disclosure controls and procedures, are designed to prevent fraud. Any failure to implement required new or improved controls, or difficulties encountered in their implementation could cause us to fail to meet our reporting obligations. Section 404 requires management of public companies to develop and implement internal controls over financial reporting and evaluate the effectiveness thereof. If we fail to design and operate effective internal controls or remediate our existing material weaknesses, it could result in material misstatements in our financial statements, impair our ability to raise revenue, result in the loss of investor confidence in the reliability of our financial statements and subject us to regulatory scrutiny and sanctions, which in turn could harm the market value of our ordinary shares.

 

We are required to disclose changes made in our internal controls and procedures and our management are required to assess the effectiveness of these controls annually. As we completed our initial public offering on December 19, 2019, we ceased to qualify as an emerging growth company as of December 31, 2024 under Section 404. We are currently not required to comply with the auditor attestation requirements of Section 404 for the fiscal year ended December 31, 2024 because we are neither an accelerated filer nor a large accelerated filer, even though we are no longer be able to take advantage of the exemptions from reporting available to emerging growth companies absent other exemptions or relief available from the SEC. We will incur additional expenses in connection with compliance with these regulations and our management will need to devote additional time and effort to implement and comply with such requirements.

 

We are currently not required to have our registered public accounting firm provide an attestation report on the effectiveness of our internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act of 2002 because we are neither an accelerated filer nor a large accelerated filer and are no longer an emerging growth company. As a result, our internal control over financial reporting has not been subject to the same level of independent external audit scrutiny as would be required for accelerated or large accelerated filers. An independent assessment of the effectiveness of our internal controls could detect problems that our management’s assessment might not. Undetected material weaknesses in our internal controls could lead to financial statement restatements and require us to incur the expense of remediation.

 

While management is responsible for establishing and maintaining adequate internal control over financial reporting and for assessing its effectiveness, the absence of an auditor attestation could result in:

 

Potential undetected material weaknesses in our internal control over financial reporting;
Inaccurate financial reporting or failure to prevent or detect fraud;
Reduced ability to identify and remediate control deficiencies in a timely manner; and
A negative impact on investor confidence in our financial statements.

 

If we fail to maintain effective internal control over financial reporting or if material weaknesses are identified in the future, we may be unable to accurately report our financial results or prevent fraud. This could result in restatements of our financial statements, regulatory scrutiny, or a decline in the price of our securities. Additionally, if we become an accelerated filer or large accelerated filer in the future, we will be required to obtain an auditor attestation of our internal control over financial reporting, and we may incur significant additional costs and resources to comply with such requirements.

 

We have identified material weaknesses in our internal control over financial reporting for the year ended December 31, 2024. If we fail to adequately remediate those weaknesses or otherwise develop and maintain an effective system of internal control over financial reporting, or if we experience additional material weaknesses in the future, we may be unable to accurately report our financial results or prevent fraud, or comply with the accounting and reporting requirements applicable to public companies, which may adversely affect investor confidence in us and the market price of our shares.

 

We have identified material weaknesses in our internal control over financial reporting for the year ended December 31, 2024. As defined in the standards established by the Public Company Accounting Oversight Board of the United States (“PCAOB”), a “material weakness” is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis.

 

In connection with the preparation of our consolidated financial statements for the years ended December 31, 2024 and 2023, material weaknesses that have been identified in our internal control over financial reporting as of such dates related to the following:

 

  The lack of sufficient financial reporting and accounting personnel with appropriate knowledge of U.S. GAAP and SEC reporting requirements to properly address complex U.S. GAAP technical accounting issues, prepare and review financial statements including related disclosures in accordance with U.S. GAAP and reporting requirements set forth by the SEC.
     
 

The lack of sufficient controls designed and implemented in our information technology (“IT”) environment and our IT general control activities, which are mainly associated with areas of password management as well as cyber security management.

 

28

 

 

During 2024, to remediate the identified material weaknesses and improve the internal control over financial reporting, we sought to implement and will continue to implement a number of measures to address the material weaknesses, including the following:

 

  We are continuing our efforts to hire additional qualified internal finance and accounting staff with work experience in U.S. GAAP and SEC reporting requirements.
     
  We have also established clear roles and responsibilities for accounting and financial reporting staff to address accounting and financial reporting issues.
     
  We intend to establish a training program to provide sufficient and appropriate training for financial reporting and accounting personnel, especially training related to U.S. GAAP and SEC reporting requirements.
     
 

We have engaged and will continue to engage professional financial advisory firms, if necessary, to provide ongoing training to our finance and accounting personnel as well as to strengthen our financial reporting expertise and system.

 

 

We have updated password parameters and requested password update every 6 months.

 

  We have employed an experienced head of Information Technology to improve IT functionality and mitigate potential IT risks.

 

As a result of the material weaknesses, our management has concluded that as of December 31, 2024, our disclosure controls and procedures were ineffective in ensuring that the information required to be disclosed by us in this annual report is recorded, processed, summarized and reported to them for assessment, and that the required disclosure is made within the time period specified in the rules and forms of the SEC. We cannot assure you that we will be able to continue to implement an effective system of internal control, or that we will not identify additional material weaknesses or significant deficiencies in the future.

 

We are subject to the Sarbanes-Oxley Act of 2002. Section 404 of the Sarbanes-Oxley Act, or Section 404, requires that we include a report from management on the effectiveness of our internal control over financial reporting in this report. As we completed our initial public offering on December 19, 2019, we ceased to qualify as an emerging growth company as of December 31, 2024 under Section 404. We are currently not required to comply with the auditor attestation requirements of Section 404 for the fiscal year ended December 31, 2024 because we are neither an accelerated filer nor a large accelerated filer, even though we are no longer be able to take advantage of the exemptions from reporting available to emerging growth companies absent other exemptions or relief available from the SEC. We will incur additional expenses in connection with compliance with these regulations and our management will need to devote additional time and effort to implement and comply with such requirements. An independent assessment of the effectiveness of our internal controls could detect problems that our management’s assessment might not. Undetected material weaknesses in our internal controls could lead to financial statement restatements and require us to incur the expense of remediation. While our management is responsible for establishing and maintaining adequate internal control over financial reporting and for assessing its effectiveness, our management may conclude that our internal control over financial reporting is not effective. Moreover, even if our management concludes that our internal control over financial reporting is effective, our independent registered public accounting firm, after conducting its own independent testing, may issue a report that it is not satisfied with our internal controls or the level at which our controls are documented, designed, operated or reviewed. In addition, as we are a public company, our reporting obligations may place a significant strain on our management, operational and financial resources and systems on an ongoing basis. We may be unable to timely complete our evaluation testing and any required remediation.

 

During the course of documenting and testing our internal control procedures, in order to satisfy the requirements of Section 404, we may identify other weaknesses and deficiencies in our internal control over financial reporting. In addition, if we fail to develop and maintain the adequacy of our internal control over financial reporting, as these standards are modified, supplemented or amended from time to time, we may not be able to conclude on an ongoing basis that we have effective internal control over financial reporting in accordance with Section 404. If we fail to achieve and maintain an effective internal control environment, we could suffer material misstatements in our financial statements and fail to meet our reporting obligations, which would likely cause investors to lose confidence in our reported financial information. This could in turn limit our access to capital markets, harm our results of operations, and lead to a decline in the trading price of our ordinary shares. Additionally, ineffective internal control over financial reporting could expose us to increased risk of fraud or misuse of corporate assets and subject us to potential delisting from the stock exchange on which we list, regulatory investigations and civil or criminal sanctions. We may also be required to restate our financial statements from prior periods, which would further damage our reputation and likely adversely impact our share price.

 

29

 

 

We are no longer an “emerging growth company,” which may increase our compliance burden and associated costs.

 

As of December 31, 2024, we ceased to qualify as an “emerging growth company” as defined under the Jumpstart Our Business Startups Act of 2012, or the JOBS Act, because the fifth anniversary of our initial public offering has passed. As a result, we are no longer eligible for certain exemptions previously available to us. We are currently not required to comply with the auditor attestation requirements of Section 404 for the fiscal year ended December 31, 2024 because we are neither an accelerated filer nor a large accelerated filer. Compliance with these requirements will likely increase our legal, accounting, and other compliance costs and make some activities more time-consuming and costly.

 

However, because we continue to qualify as a “foreign private issuer” under SEC rules, we remain exempt from certain reporting and governance requirements applicable to U.S. domestic issuers. These include, among others, the requirement to provide a compensation discussion and analysis and other detailed disclosures regarding executive compensation, and the requirement to hold non-binding shareholder advisory votes on executive compensation and golden parachute arrangements.

 

Nonetheless, the loss of our emerging growth company status may still increase our compliance burden and subject us to greater scrutiny by investors, analysts, and regulators. Any failure to comply with our expanded obligations could adversely affect our business, financial condition, and results of operations.

 

As a foreign private issuer, we are subject to different U.S. securities laws and NYSE American governance standards than domestic U.S. issuers. This may afford less protection to holders of our ordinary shares, and you may not receive corporate and company information and disclosure that you are accustomed to receiving or in a manner in which you are accustomed to receiving it.

 

As a “foreign private issuer” for U.S. securities laws purposes, the rules governing the information that we will be required to disclose differ materially from those governing U.S. corporations pursuant to the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The periodic disclosure required of foreign private issuers is more limited than that required of domestic U.S. issuers and there may therefore be less publicly available information about us than is regularly published by or about U.S. public companies. For example, we are not required to file quarterly reports on Form 10-Q or provide current reports on Form 8-K disclosing significant events within four days of their occurrence and our quarterly (should we provide them) or current reports may contain less or different information than required under U.S. filings. In addition, as a foreign private issuer, we are exempt from the proxy rules under Section 14 of the Exchange Act, and proxy statements that we distribute are not subject to review by the SEC. Our exemption from Section 16 rules under the Exchange Act regarding sales of ordinary shares by our insiders means that you will have less data in this regard than shareholders of U.S. companies that are subject to the Exchange Act. As a result, you may not have all the data that you are accustomed to having when making investment decisions. Also, our officers, directors and principal shareholders are exempt from the reporting and “short-swing” profit recovery provisions of Section 16 of the Exchange Act and the rules thereunder with respect to their purchases and sales of our ordinary shares.

 

Moreover, as a foreign private issuer, we are exempt from complying with certain corporate governance requirements of the NYSE American applicable to a U.S. issuer, including the requirement that a majority of our board of directors consist of independent directors. For example, we follow Cayman Islands law with respect to the requirements for meetings of our shareholders, which are different from the requirements of the NYSE American. Additionally, in January 2022 in connection with our financing with L1 Capital, we formally adopted home country practice and thereby opted out of the NYSE American rule that would otherwise require shareholder approval should we issue more than 19.99% of our then outstanding ordinary shares in a financing that is not a “public offering” at less than the then current market value; and in December 2023, we adopted home country practice and opted out of the NYSE American rule that would otherwise require each issuer listing common stock or voting preferred stock, and/or their equivalents, to hold an annual meeting of shareholders no later than one year after the end of the issuer’s fiscal year. As the corporate governance standards applicable to us are different than those applicable to domestic U.S. issuers, you may not have the same protections afforded under U.S. law and the NYSE American rules as shareholders of companies that do not have such exemptions.

 

30

 

 

Other future issuances and sales of additional ordinary shares could cause dilution of ownership interests and adversely affect our share price.

 

Beyond our ATM financing with the Sales Agent, we may choose to raise additional capital due to market conditions or strategic considerations even if we believe we have sufficient funds for our current or future operating plans. To the extent that additional capital is raised through the sale of equity or convertible debt securities, the issuance of these securities could result in further dilution to our stockholders or result in downward pressure on the price of our ordinary shares.

 

Shares eligible for future, including as a result of our financing with the Sales Agent, sale may depress our stock price.

 

As of April 25, 2025, we had 13,910,038 ordinary shares outstanding, 5,464,402 of which were held by our officers, directors and affiliates. In addition, 590,000 ordinary shares are subject to outstanding options granted under certain stock option agreements entered into with our management team.  All of the ordinary shares held by affiliates (notably Maderic, which is controlled by our Chairman) are restricted or control securities under Rule 144 promulgated under the Securities Act. Our affiliates may, subject to compliance with applicable law, choose to sell ordinary shares held by them. Sales of these ordinary shares under Rule 144 or another exemption under the Securities Act or pursuant to a registration statement could have a material adverse effect on the price of the ordinary shares and could impair our ability to raise additional capital through the sale of equity securities.

 

On July 22, 2022, we entered into an At The Market Offering Agreement (the “ATM Agreement”) with the Sales Agent, pursuant to which we may offer and sell, from time to time, to or through the Sales Agent, ordinary shares (the “ATM Shares”) having an aggregate gross offering price of up to $20,000,000. Under the ATM Agreement, the ATM Shares, if offered and sold by us, will be offered and sold pursuant to a prospectus dated February 16, 2021 and a prospectus supplement, dated July 22, 2022, that form a part of our shelf registration statement on Form F-3 (File No. 333-252520), which registration statement was declared effective by the SEC on February 16, 2021 (“Prior Registration Statement”). On August 25, 2022, we sold 177,763 ATM Shares at $10.7407 per share for net proceeds (after Sales Agent commissions) of $1,801,193. On August 25, 2022, we sold an additional 280,612 ATM Shares at $10.1090 per share for net proceeds (after Sales Agent commissions) of $2,750,449. As of December 31, 2023, there are no ATM Shares sold under the ATM Agreement. On March 22, 2024, we filed a new shelf registration statement on Form F-3 (the “New F-3 Registration Statement”, File No. 333-278175), which includes a Prospectus Supplement and a base prospectus supplemented by the Prospectus Supplement, covering (i) the offering, issuance and sale by us of up to a maximum aggregate offering price of $9,600,000 of our ordinary shares, preferred shares, warrants, debt securities, rights, depositary shares, and/or units from time to time in one or more offerings, and (ii) up to a maximum aggregate offering price of $4,267,622 of our ordinary shares that may be issued and sold from time to time under the ATM Agreement, as amended by the First Amendment to the ATM Agreement (“ATM Amendment No.1”) on March 22, 2024, with Sales Agent. On May 31, 2024, the New F-3 Registration Statement was declared effective. On December 18, 2024, we filed a prospectus supplement to amend the prospectus supplement (the “ATM Prospectus Supplement”) and its accompanying base prospectus included in the New F-3 Registration Statement to increase the maximum amount of ordinary shares that we are eligible to sell pursuant to the ATM Agreement and the ATM Amendment No.1 due to the offering limits set forth under General Instruction I.B.5 of Form F-3. As a result of those limits, the aggregate amount available for sale by us was approximately $3,863,045. Under this prospectus supplement, we registered up to $3,850,000 worth of ordinary shares, including $906,305 worth of ordinary shares from the ATM Prospectus Supplement that were unsold prior to December 18, 2024. As of December 31, 2024, we sold 3,372,825 ATM Shares for net proceeds (after Sales Agent commissions) of approximately $8,405,018. The sales of such ATM Shares could also have a material adverse effect on the price of our ordinary shares by increasing the supply of shares in the market, which may cause a decline in the trading price, increased volatility, and reduced investor confidence.

 

31

 

 

We may issue preferred shares with greater rights than our ordinary shares.

 

Our amended articles of association authorize our board of directors to issue one or more series of preferred shares and set the terms of the preferred shares without seeking any further approval from our shareholders. Any preferred shares that are issued may rank ahead of our ordinary shares, in terms of dividends, liquidation rights and voting rights.

 

If securities or industry analysts do not publish or cease publishing research reports about us, if they adversely change their recommendations regarding our ordinary shares or if our operating results do not meet their expectations, the price of our ordinary shares could decline.

 

The trading market for our ordinary shares will be influenced by the research and reports that industry or securities analysts may publish about us, our business, our market or our competitors. Securities and industry analysts currently publish limited research on us. If there is limited or no securities or industry analyst coverage of our company, the market price and trading volume of our ordinary shares would likely be negatively impacted. Moreover, if any of the analysts who may cover us downgrade our ordinary shares, provide more favorable relative recommendations about our competitors or if our operating results or prospects do not meet their expectations, the market price of our ordinary shares could decline. If any of the analysts who may cover us were to cease coverage or fail to regularly publish reports on us, we could lose visibility in the financial markets, which in turn could cause our share price or trading volume to decline.

 

Because the likelihood of paying cash dividends on our ordinary shares is remote at this time, investors must look solely to appreciation of our ordinary shares in the market to realize a gain on their investments.

 

We do not know when or if we will pay dividends to our shareholders, and the likelihood that we will be paying dividends on our ordinary is remote at this time. We currently intend to retain future earnings, if any, to finance the expansion of our business. Our future dividend policy is within the discretion of our board of directors and will depend upon various factors, including our business, financial condition, results of operations, capital requirements and investment opportunities. Accordingly, investors must look solely to appreciation of our ordinary shares in the market to realize a gain on their investment. This appreciation may not occur.

 

ITEM 4. INFORMATION ON THE COMPANY

 

Overview and History and Development of the Company  

 

Indonesia Energy Corporation Limited is an oil and gas exploration and production company focused on Indonesia. Alongside operational excellence, we believe we have set the highest standards for ethics, safety and corporate social responsibility practices to ensure that we add value to society. Led by a professional management team with extensive oil and gas experience, we seek to bring forth the best of our expertise to ensure the sustainable development of a profitable and integrated energy exploration and production business model.

 

We currently have rights through contracts with the Government to one oil and gas producing block (Kruh Block) and one oil and gas exploration block (Citarum Block). We may seek to acquire or otherwise obtain rights to additional oil and gas producing assets.

 

We produce oil through PT Green World Nusantara (“GWN”), our indirect wholly-owned subsidiary which operates the Kruh Block under an agreement with PT Pertamina (Persero), the Indonesian state-owned oil and gas company (“Pertamina”). Our operatorship Kruh Block previously ran until May 2030 under a ten-year Operations Cooperation Agreement, known as Joint Operation Partnership (the “KSO”), between GWN and Pertamina. Kruh Block covers an area of 258 km2 (63,753 acres) and is located onshore 16 miles northwest of Pendopo, Pali, South Sumatra. In December 2022, we started our negotiations with Pertamina for a five-year extension of our contract for Kruh Block. Effective on August 9, 2023, GWN and Pertamina executed an amendment to the KSO (the “Amended KSO”) that moved the expiration date of our operatorship of Kruh Block to September 2035. This extension effectively gives us 13 years to fully develop the existing 3 oil fields, and 5 other undeveloped oil and gas bearing structures at Kruh Block. Further, the Amended KSO increases our after-tax profit split from 15% to 35%, for an increase of more than 100%, and increases cost recovery cap from 80% to 100%.

 

32

 

 

Our mission is to efficiently manage targeted profitable energy resources in Indonesia. Our vision is to be a leading company in the Indonesian oil and gas industry for maximizing hydrocarbon recovery with the minimum environmental and social impact possible.

 

We were incorporated on April 24, 2018 as an exempted company with limited liability under the laws of the Cayman Islands and are a holding company for WJ Energy Group Limited (or WJ Energy), which in turn owns our Indonesian holding and operating subsidiaries.

 

Indonesia’s Oil and Gas Industry and Economic Information

 

The largest economy in Southeast Asia, Indonesia (located between the Indian and Pacific oceans and bordered by Malaysia, Singapore, East Timor and Papua New Guinea) has charted impressive economic growth since overcoming the Asian financial crisis of the late 1990s. According to the World Bank, Indonesia experienced resilient growth of 5.0 percent in 2023 with inflation on a declining trend and a stable currency, with growth expected to be maintained on average at 4.9 percent over the medium term between 2024 and 2026. According to Reuters, Indonesia’s economy grew 5.03% in 2024, roughly similar to the previous year rate and in line with the expectations from the World Bank. According to World Bank Group, Indonesia is the world’s fourth most populous nation and 10th largest economy in terms of purchasing power parity. Indonesia is also currently a member of G-20. Indonesia also has a prominent presence in other commodities markets such as thermal coal, copper, gold and tin, with Indonesia being the world’s second largest tin producer and largest tin exporter, as well as in the agriculture industry as a producer of rice, palm oil, coffee, medicinal plants, spices and rubber according to the Indonesia Commodity & Derivatives Exchange and the World Factbook.

 

The Indonesian oil and gas industry is among the oldest in the world. Indonesia has been active in the oil and gas sector for over 130 years after its first oil discovery in North Sumatra in 1885. The major international energy companies began their significant exploration and development operations in the mid-20th century. According to the Special Taskforce for Upstream Oil and Gas Business Activities (SKK Migas - Satuan Kerja Khusus Pelaksana Kegiatan Usaha Hulu Minyak dan Gas Bumi) Company Profile 2023, Indonesia held proven oil reserves of 4.17 billion barrels in July 2023. According to its public filings, Chevron has been very active in Indonesia for over 50 years. Chevron has produced a very large amount of oil — 12 billion barrels — over this period   with billions of those barrels having been produced in Sumatra (the location of our Kruh Block, as described below. The following map shows the area in which international major companies operate within Indonesia:

 

The following map shows the area in which international major companies operate within Indonesia:

 

 

Source: Indonesia Energy Corporation Limited

 

Indonesia’s early entry into the energy industry helped the country become a global pioneer in developing a legal, commercial and financial framework to support a very stable, growing industry that encouraged the hundreds of billions of dollars made in investment. The Indonesian energy industry was the model of the global industry, having been the founder of the model form of PSC which is still used around the world as a preferred contract form; and this is the form of contract under which we operate our Citarum Block, as described below.

 

33

 

 

 

Indonesia’s oil and gas sector is governed by Law No. 22 of 2001 regarding Oil and Gas (November 22, 2001) as amended by Law 6/2023 (or the Oil and Gas Law). The Government retains mineral rights throughout Indonesian territory and the government controls the state mining authority. The oil and gas sector is comprised of upstream (namely exploration and production) and downstream activities (namely refining and processing), which are separately regulated and organized. The upstream sector is managed and supervised by SKK Migas. Private companies earn the right to explore and exploit oil and gas resources by entering into cooperation contracts, mainly based upon a production sharing scheme, with the government through SKK Migas, thus acting as a contractor to SKK Migas. One entity can hold only one PSC, and a PSC is normally granted for 30 years, typically comprising six plus four years of exploration and 20 years of exploitation.

 

The oil and gas industry, however, both in Indonesia and globally, has experienced significant volatility in the last five years . According to Deloitte 2025 Oil and Gas Industry Outlook, the crude oil and natural gas market navigated a complex landscape of controlled OPEC+ supply and variable demand, heightened geopolitical tensions, macroeconomic weakness, and a continued focus on energy transition in the year 2024. This resilience is reflected in the stability of oil prices: Brent crude oil prices exhibited a minimal average monthly change and a monthly range-bound movement between US$74 and US$90 per barrel in 2024, making 2024 one of the most stable years in the past 25 years.  Global geopolitical and economic considerations play a significant role in driving the sensitivity of oil prices. From its peak in mid-2014 (US$105.72 per barrel), the Indonesia Crude Price (the “ICP”) for the type of crude oil we produce collapsed to an average price of US$37.58 per barrel for the year ended December 31, 2020 due to COVID-19 but rose again to reach a yearly average price of US$96.94 per barrel in 2022, 45% higher than 2021 yearly average price of US$67.02 per barrel. In the year 2023, the average price of crude oil price went down to US$77.61 per barrel. The ICP for 2024 yearly average further declined to US$76.48 per barrel, which was around 1.5% down compared to the price in 2023. According to the International Energy Agency (“IEA”) December 2024 Oil Market Report, world oil demand is going to accelerate from 840 kb/d in 2024 to 1.1 mb/d in 2025, lifting consumption to 103.9 mb/d in 2025 . According to the International Energy Agency (“IEA”) April 2025 Oil Market Report, the global oil demand in 2025 has been revised down by 300kb/d since March’s Report to 730 kb/d as escalating trade tensions have put negative impact on the economic outlook. ,

 

34

 

 

Since the decline of oil price at over $100 in July 2022, Brent oil price remains relatively stable around $80 except for a spike of $93.72 in September 2023 when Saudi Arabia and Russia decided to extend the output cut of 1.3 mb/d. According to an article titled “EIA forecasts lower oil price in 2025 amid significant market uncertainties” released in January 2025 on U.S. Energy Information Administration (“EIA”) website at www.eia.gov/todayinenergy, the benchmark Brent crude oil prices are forecasted to fall from an average of $81 per barrel in 2024 to $74 per barrel in 2025 and $66 per barrel in 2026 due to a strong global growth in the production of petroleum and other liquids and slower demand growth. This may result in a downward pressure on prices and help offset heightened geopolitical risks and voluntary production restraint from OPEC+ members. However, according to the latest forecast released by EIA in April 2025, due to the new tariffs imposed by the U.S. and OPEC+ would accelerate production increases, the crude oil price fell sharply in the first week of April 2025. Therefore, the Brent crude oil price is forecasted to be reduced to an average of $68 per barrel in 2025 and $61 per barrel in 2026. Those prices were $6 per barrel and $7 per barrel lower, respectively, than in the previous forecast issued by EIA in January 2025. This reflects more uncertainty around global oil demand growth as well the potential for additional supply from OPEC+ in the coming months. However, factors including existing sanctions on Russia, Iran, and Venezuela create additional uncertainty for crude oil prices.

 

As Indonesia’ oil and gas fields matured over the last two decades, with no significant new reserves found, managing the natural decline in production has posed an increasing challenge. According to an article titled “Oil and Gas in Indonesia: Investment, Taxation and Regulatory Guide – 13th Edition” released on pwc.com, on May 2024, in 2023, the Non-Tax State Revenue (PNBP - Penerimaan Negara Bukan Pajak) contributed by oil and gas sector was IDR 117 trillion, which was 4.75% of the total state revenue. The percentage of revenue contribution from the oil and gas sector in Indonesia has shown a declining trend over the years. In 2023, the contribution decreased by 3.30% compared to that in 2022.

 

The 2023 SKK Migas Annual Report recorded that at the end of 2023, Indonesia had a total of 166 Contract Areas, comprising 104 active Exploration Contract Areas,77 of which were in production phase, with the remaining 27 in the development phase. The 2023 SKK Migas Annual Report also reported that Indonesia showed an increasing trend in investment compared to the year 2022, with the upstream oil and gas investment in 2023 reaching $13.7 billion. Compared to the 2022 investment realization of US$12.1 billion, the 2023 investment increased by 13%, surpassing the global upstream oil and gas investment growth, which was estimated at around 6.5%. Apart from the gradual recovery of the worldwide economy, the rise in investment can also be attributed to several incentives provided by the Government of the Republic of Indonesia to the upstream oil and gas industry to maintain project economics and increase production. The gross split scheme allocates oil and gas production to contracting parties based on gross production, whereas in cost recovery, oil and gas production was shared between the government and contractors after deducting the production costs. The government remains keen to attract more foreign investment into the domestic oil and gas industry due to insufficient production against rising demand.

 

To further improve the oil and gas investment and to reverse the current trend in production, in 2021, the Government offered a stimulus package which provides fiscal incentives for the upstream oil production sector including, among others, an exemption to allow PSC contractors to offer discounts to buyers (known as “offtakers”) who agree to buy all or a portion of the future production for the oil quantities taken in excess of the offtakers’ “take or pay” arrangement (under which an offtaker takes an agreed-upon amount of oil on a certain date or pays a set fee if it does not) and a reduction of up to 100% of indirect taxes. Additionally, the Government also provided contractors with the flexibility to choose between the cost recovery PSC and the gross split PSC, discontinued the previous requirement of mandatory relinquishment by the third contract year, granted access to data in the Migas Data Repository and offered additional tax incentives to contractors.

 

35

 

 

Indonesia has recorded increasing demand for crude oil in recent years. According to an article titled “Oil and Gas in Indonesia: Investment, Taxation and Regulatory Guide – 13th Edition” released on pwc.com, the import of crude oil and natural gas reached 15,263 tonnes in 2022 and increased to 52,144 tonnes in 2023. The demand for oil and gas in Indonesia is significant, with the country’s oil and gas market expected to grow. The Indonesia oil and gas market is projected to reach 635.23 thousand barrels per day in 2024 and grow at a compound annual growth rate (“CAGR”) of 1.60% to reach 687.70 thousand barrels per day by 2029. Indonesia has one of the largest proven reserves among Southeast Asia countries and the country is experiencing rapid economic growth. The demand for petroleum and petroleum related products are expected to drive up in the foreseeable future.

 

Further, as global leaders push for lower carbon emissions and adoption of new technologies, we believe that Indonesia’s expanding economy, in combination with the government’s intention to lower reliance on coal as a source for energy supply in industries, power generation and transportation, will cause Indonesian domestic demand for gas to rise in the future. According to the 2023 SKK Migas Annual Report, in bridging the energy transition, Indonesia’s upstream oil and gas sector will continue maximize the use of gas as an energy source. The discovery of gas reserves in Geng North Structure, North Ganal Contract Area, Layaran Structure, and South Andaman Contract Area, will be the exploration milestone and as well as a new record for resource discovery in 2023. The discovery for Indonesian upstream oil and gas industry proves that the readiness for gas in the future is very promising and it also opens the door for further upstream investment in Indonesia.  

 

As stated in “Handbook of Energy & Economic Statistics of Indonesia 2023”, published by MEMR, there was an increase in energy consumption reaching 6.29%, or 1,220 million barrel oil equivalent (BOE). Similar to energy supply, consumption in energy was the highest in the past six years. In 2023, the industrial sector has the highest share in energy demand at 45.60% and followed by the transportation sector at 36.74%, households at 12.35%, commercial at 4.44% and other sectors at 0.87%. Natural gas production increased in 2023 with an production volume of 6,630 MMSCFD or 2.42 BSCF, which was 2.13% higher than the year 2022.

 

In terms of gas distribution, Indonesia still lacks an extensive gas pipeline network because the major gas reserves are located away from the demand centers due to the particular territorial composition of the archipelagic state of Indonesia. Indonesian gas pipeline networks have been developed based on business projects; thus, they are composed of a number of fragmented systems. The developed gas networks are located mostly near consumer centers. In order to plug the gap between excess supply in the eastern part of the island and buyers in the west of Indonesia, it is planned to begin constructing a 245 kilometer gas pipeline in Java according to an article titled “Indonesia to Construct New 245-Km Gas Pipeline to Boost Gas Supply” released on “Oil and Gas Today,” a magazine under Fireworks Business Information, a leading trade publishers in South-East Asia.  Also stated in PWC Oil and Gas in Indonesia: Investment, Taxation and Regulatory Guide, it is estimated that around 6,000 kilometers of transmission lines are needed by 2030, increasing to around 15,000 kilometers by 2040.

 

In West Java, where the Citarum Block is located, the total natural gas demand faces a deficit estimated at 144 MMSCFD according to Oil and Gas Today. Being relatively low-carbon compared to coal, as well as being medium-cost, gas is likely to remain a favored fuel for at least the next decade, especially given Indonesia’s extensive gas reserves. Moreover, energy demand in Indonesia is expected to increase as Indonesia’s economy and population grow.

 

Our Opportunity

 

Beginning in 2014, our management team identified a significant opportunity in the Indonesian oil and gas industry through the acquisition of medium-sized producing and exploration blocks. In general terms, our goal was to identify assets with the highest potential for profitable oil and gas operations. As described further below, we believe that our two current assets — Kruh and Citarum — represent just these types of assets.

 

We believe these medium-sized blocks were available for two main reasons: (i) a general lack of investment in the industry by smaller companies such as ours and (ii) the fact that these blocks are overlooked by the major oil and gas exploration companies; many of which operate within Indonesia.

 

36

 

 

The fundamentals for the lack of investment in our target sector are the industry’s intensive capital requirements and high barriers to entry, including high startup costs, high fixed operating costs, technology, expertise and strict government regulations. We have and will continue to seek to overcome this through the careful deployment of investor capital as well as cash from our producing operations.

 

In addition, the medium-sized blocks we target are overlooked by the larger competitors because their asset selection is subject to a higher threshold criterion in terms of reserve size and upside potential to justify the deployment of their human resources and capital. This means that a very small company is not capable of operating these blocks, a new investor is unlikely to enter this sector and the major producers are competing for the larger assets.

 

This scenario creates our corporate opportunity: the availability of overlooked assets including producing and exploration projects with untapped potential resources in Indonesia that creates the potential to both generate economic profit and expand our operations in the years to come.

 

An important fact is that, since we started our operations in 2014, the natural resources industry has gone through a dramatic change due to oil price volatility. The challenges imposed by low oil prices during this period created an incentive for us to operate efficiently by driving our business to make the most use of the resources available within our organization to lower costs and improve operational productivity. More recently, with an improvement in oil prices, we believe are in a good position to take advantage of our lower producing costs.

 

Asset Portfolio Management

 

Our asset portfolio target is to establish an optimum mix between medium-sized producing blocks and exploration blocks with significant potential resources. We believe that the implementation of this diversification technique provides our company the ability to invest in exploration assets with substantial upside potential, while also protecting our investments via cash flow producing assets.

 

We consider a producing block an oil and gas asset that produces cash flow or has the potential to produce positive cash flows in a short-term period. An exploration block refers to an oil and gas block that requires a discovery to prove the resources and, once these resources are proven, such project can generate multiple returns on capital.

 

Our portfolio management approach requires us to acquire assets with different contracting structures and maturity stage plays. Another key factor is that we believe the diversification provided by our asset portfolio gives us the ability to better face the challenges posed by the industry, such as uncertainties in macroeconomic factors, commodity price volatility and the overall future state of the oil and gas industry.

 

We believe this strategy also allows us to maintain a sustainable oil and gas production business (a so-called “upstream” business) by holding a portfolio of production, development and exploration licenses supported by a targeted production level. We believe that, in the long-term, this should allow us to generate excess returns on investment along with reducing risk exposure.

 

Our Assets

 

We currently hold two oil and gas assets through our operating subsidiaries in Indonesia: one producing block (the Kruh Block) and one exploration block (the Citarum Block). We also have identified a potential third exploration block (the Rangkas Area).

 

37

 

 

Kruh Block

 

We acquired rights to the Kruh Block in 2014 and started its operations in November 2014 through our Indonesian subsidiary PT Green World Nusantara (or GWN). Kruh Block operated under a Technical Assistance Contract (or TAC) with Pertamina, until May 2020 and the operatorship of Kruh Block shall continue as a Joint Operation Partnership (or KSO) from May 2020 until September 2035 after the extension. This block covers an area of 258 km2 (63,753 acres) and is located 16 miles northwest of Pendopo, Pali, South Sumatra. This block produced an average of about 6,044 barrels of oil per month in 2020, about 5,053 barrels oil per month in 2021, about 5,206 barrels oil per month in 2022, about 4,885 barrels oil per month in 2023, and about 3,774 barrels oil per month in 2024. Out of the total eight proved and potentially oil bearing structures in the block, three structures (North Kruh, Kruh and West Kruh fields) have combined proved developed and undeveloped gross crude oil reserves of 3.30 million barrels (net crude oil proved reserves of 2.53 million barrels) and probable undeveloped gross crude oil reserves of 2.95 million barrels as of December 31, 2024 determined on a September 2035 contract expiration date  . In December 2022, we started our negotiations with Pertamina for a five-year extension of our contract for Kruh Block. Effective on August 9, 2023, GWN and Pertamina executed an amendment to the KSO (the “Amended KSO”) that moved the expiration date of our operatorship of Kruh Block to September 2035. This extension effectively gives us 13 years to fully develop the existing 3 oil fields, and 5 other undeveloped oil and gas bearing structures at Kruh Block. Further, the Amended KSO increases our after-tax profit split from 15% to 35%, for an increase of more than 100%, and increases cost recovery cap from 80% to 100%. We received Pertamina’s signature to the Amended KSO in early September 2023. The additional 5 years production and higher profit split lead to a significant increase of proved and probable reserves from 2.06 and 2.44 million barrels, respectively, as of December 31, 2022 to 3.14 and 3.17 million barrels, respectively, as of December 31, 2023, and 3.30 and 2.95 million barrels, respectively, as of December 31, 2024. Due   to the lengthy negotiations with the Government on the contract amendment, the seismic program was rescheduled from 2023 to 2024. The seismic data acquisition and processing was completed in 2024. The interpretation and modeling are still ongoing and are expected to be completed in the second quarter of 2025. The new drilling program after the completion of the 3D seismic program is expected to commence in the second half of 2025 with the aim of increasing our proved reserves and probable reserves.

 

Probable reserves are those additional reserves that are less certain to be recovered than proved reserves but which, together with proved reserves, are as likely as not to be recovered. While proved undeveloped reserves include locations directly offsetting development spacing areas, probable reserves are locations directly offsetting proved reserves areas and where data control or interpretations of available data are less certain. There should be at least a 50% probability that the actual quantities recovered will equal or exceed the proved plus probable reserves estimates. The estimate of probable reserves is more uncertain than proved reserves and has not been adjusted for risk due to the uncertainty. Therefore, estimates of proved and probable reserves may not be comparable with each other and should not be summed arithmetically.

 

The estimate of the proved reserves for the Kruh Block was prepared by representatives of our company (a team consisting of engineering, geological and geophysical staff) based on the definitions and disclosure guidelines of the SEC contained in Title 17, Code of Federal Regulations, Modernization of Oil and Gas Reporting, Final Rule released January 14, 2009 in the Federal Register. Our proved oil reserves have not been estimated or reviewed by independent petroleum engineers.

 

38

 

 

The following map shows the Kruh Block and its producing fields:

 

 

Our two main objectives in acquiring Kruh Block was to initiate our operations with a cash producing asset and for our legal entity to earn the required experience to participate in bids and direct tenders with the Government.

 

We selected Kruh based on certain criteria according to our strategy: (i) selecting an area with proven hydrocarbons; (ii) finding a currently producing structure which is not overdeveloped; and (iii) operating an asset located in the western part of Indonesia.

 

Historically, the cooperation agreement between Pertamina and its contractors were established via a TAC, but after the regulatory reform in the early 2000’s and the reorganization of Pertamina, the contractual relationship between Pertamina and its partners was changed into KSO.

 

In December 2022, we started our negotiations with Pertamina for a five-year extension of our contract for Kruh Block. Effective on August 9, 2023, GWN and Pertamina executed an amendment to the KSO (the “Amended KSO”) that moved the expiration date of our operatorship of Kruh Block to September 15, 2035. This extension effectively gives us 13 years to fully develop the existing 3 oil fields, and 5 other undeveloped oil and gas bearing structures at Kruh Block. Further, the Amended KSO increases our after-tax profit split from 15% to 35%, for an increase of more than 100%, and increases cost recovery cap from 80% to 100%. We received Pertamina’s signature to the Amended KSO in early September 2023. To maximize the benefits from the amended KSO contract, we have rescheduled the 2023 seismic program to 2024 when the amended contract went effective. We will resume drilling program after the 3D seismic program and evaluation is completed, subject to the availability of funding.

 

39

 

 

With respect to our drilling program at Kruh Block, in March 2021 we announced our plan to drill a total of 5 wells in 2021, 6 wells in 2022 and 7 wells in 2023, for a total of 18 new wells on Kruh Block. Due to delays in the Government permitting process and COVID-19 related delays experienced during 2021 and 2022, our overall drilling program for Kruh Block has similarly been delayed. We continue to plan on drilling a total of 18 new wells at Kruh Block, and current estimation is that this will be completed by the end of 2029 (we previously estimated that this goal would be completed earlier, but as discussed elsewhere in this report, we have experienced delays in our exploration and drilling programs). Four of these 18 new Kruh Block wells have already been completed as of the date of this report. We expect to finance additional exploration and drilling activities through short-term and long-term borrowings from third parties or related parties as well as further use of our ATM.

 

We commenced the drilling of a well named “K-25” at Kruh Block on April 21, 2021 and another well named “K-26” at Kruh Block on August 22, 2021. As a result of our successful drilling program at K-26, our production rate increased by over 50% from approximately 160 barrels of oil per day during the first 10 months of 2021 to approximately 245 barrels of oil per day as of late December 2021. On April 7, 2022, we spudded the K-27 well and reached the total depth of 3,359 feet on May 9, 2022. In December 2022, a hydraulic fracturing stimulation was conducted at the K-27 well. The well is currently producing 38 BOPD. The fourth of the 18 new well program, K-28, was spudded on June 22, 2022 and reached the total depth of 3,359 feet on July 14, 2022. Due to the unexpected large amount of gas was encountered causing well bore instability, we side-tracked the K-28 well at 1,230 feet on September 4, 2022 and the K-28ST well, the side-tracked portion of the K-28 well, reached a total depth of 3,475 feet on September 16, 2022. In addition to the proved oil-bearing Lamat B sand, several other potential oil and gas bearing reservoirs were encountered. Due to the mechanical problem caused by drilling, test results of the K-28 well were inconclusive and have not led to any production as of the date of this annual report. We plan to re-test the potential oil zones identified in K-28 for potential oil production along with the next drilling of K-29 well in the third quarter of 2025.

 

When we acquired the Kruh Block in 2014, it had seven producing wells in 2014 and produced 200 barrels of oil per day (BOPD) with an average cost of production per barrel of US$60.25, while 90% of the production relied on only one well, K-20. Our development plan for the Kruh Block was to increase the production by drilling proved undeveloped (PUD) wells which we considered a low-risk investment due to the higher probability of these wells to produce commercial levels of oil compared to drilling wells with unproved reserves. Finding ways to increase the production is particularly important in maturing fields as producing volumes inevitably decline due to the normal decline rate of production in these fields. In financial terms, our target was to produce the highest cash inflow within the remaining period of the contract.

 

With this target in mind, following execution of Kruh TAC we started to collect data through a passive seismic survey in 80 locations and by reactivating an old well (K-19) to obtain additional geological information. After seismic data re-interpretation and modelling, we initiated our drilling campaign for 2 wells, K-21 and K-22.

 

During 2021, Kruh Block produced an average of about 5,053 barrels per month (gross), which is less than 6,044 barrels per month (gross) in 2020 due to further anticipated decline of 16.4%. For the year ended December 31, 2021, we produced a total of 60,637 barrels of oil from the Kruh structure.

 

During 2022, we discovered two back-to-back discovery wells, K-27 and K-28 wells, at our 63,000-acre Kruh Block. The fourth well K-28 is still waiting for final flow test. For the year ended December 31, 2022, we have produced a total of 62,467 barrels of oil from the Kruh structure.

 

During 2023, we concentrated on the negotiation of the 5 year contract extension for Kruh Block with the Government providing for a higher profit split. To maximize the benefit from the amended contract terms, major work programs such as seismic acquisition and drilling were rescheduled after the amended contract terms became effective. In the meantime, our operations team effectively managed the reservoir and production to minimize the decline. As a result, we produced an average of about 4,885 barrels per month of oil in 2023 compared to about 5,206 barrels per month in 2022, a 6.1% annual decline.

 

40

 

 

Historically, the average gross initial production of the 29 oil wells drilled in Kruh Block is 191 BOPD, with an average gross production of 173 BOPD throughout the wells’ first year of production, considering an exponential decline rate per year of 21%. The decline rate of 21% was estimated based on the decline curve analysis of field-wide production history from 2017 to December 2019. Based on this data, a well in Kruh Block would be expected to produce, on average, a total gross amount of approximately 63,112 bbls of crude oil in its first year. Also, due to the successful stimulation and maintenance, wells K-22 and K-23 have significantly lower decline rate than 21%. Based on the data above, the KSO cost recovery terms and using an average oil price of US$61.89 (the previous 12-months average monthly ICP as of December 31, 2019), on average, a well would generate US$ 3.24 million net revenue in its first year (US$ 1.70 million in its first 6 months).

 

In October 2017, we formally started negotiations with Pertamina to obtain an extension for the operatorship of the Kruh Block after the expiry of our term in May 2020 through a KSO contract with Pertamina. Through a performance appraisal, we successfully qualified to continue the operatorship of Kruh Block. In October 2018, Pertamina has sent us the Direct Offering Invitation of Kruh Block attached with the contract draft for 10 years continuing operatorship period. In July 2019, we received the award from Pertamina to operate the Kruh Block for an additional 10 years under an extended KSO. The KSO contract was signed on July 26, 2019. Thus, the reserve estimation and economic models assumptions, as of December 31, 2019 and 2018, consider that we have the operatorship of the Kruh Block until May 2030, as evidence indicates that renewal is reasonably certain, based on SEC Regulation S-X §210.4-10(a)(22) that defines proved oil and gas reserves. In December 2022, we started our negotiations with Pertamina for a five-year extension of our contract for Kruh Block. Effective on August 9, 2023, GWN and Pertamina executed an Amended KSO that moved the expiration date of our operatorship of Kruh Block to September 2035. This extension effectively gives us 13 years to fully develop the existing 3 oil fields, and 5 other undeveloped oil and gas bearing structures at Kruh Block. Further, the Amended KSO increases our after-tax profit split from 15% to 35%, for an increase of more than 100%, and increases cost recovery cap from 80% to 100%. We received Pertamina’s signature to the Amended KSO in early September 2023.

 

As of December 31, 2017, with the Kruh Block operatorship ending in May 2020, the unrecovered expenditures on TAC operations of $20,258,361 would remain unrecovered up to the end of the TAC, hence our entitlement to 74.37% of the revenue from the sales of the crude oil produced until the expiry of the TAC in May 2020 (65% of the proceeds from the sale of the crude oil produced as cost recovery plus 26.7857% profit sharing portion of the remaining 35% of the proceeds from the sale of the crude oil), which resulted in a net proved reserves ratio of 74.37% of total reserves at that point in time. In contrast, as of December 31, 2023, with an extension of the Kruh Block operatorship to September 2035 and with the cost recovery cost recovery cap increased from 80% to 100%., we estimated that we would be entitled to approximately 74.16% of the revenues from the sales of the crude oil produced throughout the operatorship in Kruh Block until September 2035, considering the cost recovery balance estimations and profit sharing portions throughout the Kruh Block operatorship period, resulting on a net proved reserves ratio of 74.16% of total reserves.

 

Following the confirmation of the Kruh Block extension to September 2035, our board of directors approved a development plan for a drilling program of 14 Proved Undeveloped Reserves (or PUD) wells at Kruh Block. Based on the new 3D seismic data, four more locations were added to the PUD category in Kruh Block. A total of 18 wells is planned for the 5-year program between 2025 and 2029 with the schedule estimate below:

 

   Unit\Year  2025   2026   2027   2028   2029   Total 
Planned PUD wells  Gross well   2    4    4    4    

4

    18 
Future wells costs (1)  US$   3,260,000    6,520,000    6,520,000    6,520,000    6,520,000    29,340,000 
Costs already paid  US$   -    -    -    -         - 
Total gross PUD added  Bbls   337,708    664,458    650,584    678,037    804,394    3,135,182 
Total net PUD added  Bbls   258,908    509,414    498,777    519,824    616,697    2,403,620 

 

(1) Future wells costs are the estimated capital expenditures associated with the estimated new wells costs and do not include other capital expenditures such as production facilities.

 

We commenced new drilling operations in Kruh Block in March 2021, and new drilling of four wells were completed in 2021 and 2022.

 

41

 

 

In December 2022, we announced that in order to maximize the potential of Kruh Block after several encouraging new oil discoveries made during 2021 and 2022, our plan is to conduct significant new seismic operations across the entire Kruh Block. We believe that this new work, together with what has been learned from recent oil and gas discoveries, will greatly assist us in ascertaining the best locations conduct, conducting a continuous drilling campaign at Kruh Block that will look to develop not only the one oil formation currently being targeted, but to look to develop what appears to be at least three additional oil formations that may contain significant commercial quantities of oil and natural gas. Due to the lengthy negotiations with the Government on the contract amendment, the seismic program was rescheduled from 2023 to 2024. The seismic data acquisition and processing was completed in 2024. The interpretation and modeling are still ongoing and are expected to be completed in the second quarter of 2025. The new drilling program after the completion of 3D seismic program is expected to increase the proved reserves and probable reserves. Besides the four wells already drilled in 2021 and 2022, we continue to plan on drilling a total of 18 new wells at Kruh Block beginning 2025, and current estimation is that this will be completed by the end of 2029 (we previously estimated that this goal would be completed earlier, but as discussed elsewhere in this report, we have experienced delays in our exploration and drilling programs). Four of these 18 new Kruh Block wells are additional locations identified from the 3D seismic program. We expect to finance additional exploration and drilling activities through short-term and long-term borrowings from third parties or related parties as well as further use of our at the market offering program. After the Kruh Block seismic acquisition, processing and interpretation program in 2024, we expect to resume drilling in 2025 with the goal of drilling 18 additional wells over time and significantly increasing our production rate. The result of the high quality 3D seismic data will also provide strong support of additional PUD locations which will result in additional proved reserves.

 

For Proved Developed (or PDP) reserves, we produced 58,616 bbls and 45,287 bbls for the years ended December 2023 and 2024, respectively  . The natural reservoir energy decline and delay in drilling new wells due to COVID-19 slowed down the production rate increase after drilling program.

 

The gross proved oil reserves were increased from 2,056,407 bbls as of December 31, 2022 to 3,144,659 bbls as of December 31, 2023 mostly due to the production from 5 additional operation years and higher profit split in the Amended KSO. As of December 31,2023, the net reserves were estimated as 2,332,183 bbls using a per barrel crude price of US$77.61 (historical 12-month average price calculated as the average ICP for each month in 2023). In a “cost recovery” system such as the Kruh KSO contract, the production share and net reserves entitlement to our company decreases in periods of higher oil prices (57.56% net share for ICP, US$96.94 in year 2022) and increases in periods of lower oil prices (74.16% net share for ICP, US$77.61 in year 2023). This means that the estimated net proved reserves quantities are subject to oil price related volatility due to the method in which the revenue is derived throughout the contract period. Therefore, the net proved reserves are estimated based on the revenue generated by our company according to the KSO economic models.

 

The gross proved oil reserves were increased from 3,144,660 bbls as of December 31, 2023 to 3,298,961 bbls as of December 31, 2024, mostly due to the additional production estimate from the four new PUD locations identified from the 3D seismic program. As of December 31, 2024, the net reserves were estimated as 2,529,183 bbls using a per barrel crude price of US$76.48, compared to the 2,332,183 bbls using a per barrel crude price of US$77.61 as of December 31, 2023. 

 

42

 

 

The table below summarizes the gross and net crude oil proved reserves as of December 31, 2024 in Kruh Block:

 

  Crude Oil Proved Reserves at Kruh Block 
Gross Crude Oil Reserves     
Gross Crude Oil Proved Developed Producing Reserves (PDP) Bbl 163,779 
Gross Crude Oil Proved Undeveloped Reserves (PUD)   3,135,182 
Total Gross Crude Oil Reserves Bbl 3,298,961 
      
Net Crude Oil Reserves     
Net Crude Oil Proved Developed Producing Reserves (PDP) Bbl 125,563 
Net Crude Oil Proved Undeveloped Reserves (PUD)   2,403,620 
Total Net Crude Oil Reserves Bbl 2,529,183 

 

Our estimates of the proved reserves are made using available geological and reservoir data as well as production performance data. These estimates are reviewed annually by internal reservoir engineers, and Pertamina, and revised as warranted by additional data. The results of infill drilling are treated as positive revisions due to increases to expected recovery. Other revisions are due to changes in, among other things, development plans, reservoir performance and governmental restrictions.

 

Our proved oil reserves have not been estimated or reviewed by independent petroleum engineers. The estimate of the proved reserves for the Kruh Block was prepared by IEC representatives, a team consisting of engineering, geological and geophysical staff based on the definitions and disclosure guidelines of the SEC contained in Title 17, Code of Federal Regulations, Modernization of Oil and Gas Reporting, Final Rule released January 14, 2009 in the Federal Register.

 

Kruh Block’s general manager and our Chief Operating Officer have reviewed the reserves estimate to ensure compliance to SEC guidelines for (1) the appropriateness of the methodologies employed; (2) the adequacy and quality of the data relied upon; (3) the depth and thoroughness of the reserves estimation process; (4) the classification of reserves appropriate to the relevant definitions used; and (5) the reasonableness of the estimated reserve quantities.

 

Net reserves were estimated using a per barrel crude price of US$76.48 (historical 12-month average price calculated as the average ICP for each month in 2024).    In a “cost recovery” system, such as the TAC or KSO, in which Kruh Block operates or will operate, the production share and net reserves entitlement to our company reduces in periods of higher oil price and increases in periods of lower oil price. This means that the estimated net proved reserves quantities are subject to oil price related volatility due to the method in which the revenue is derived throughout the contract period. Therefore, the net proved reserves are estimated based on the revenue generated by our company according to the KSO economic models.

 

As of December 31, 2024, Kruh Block had six oil producing wells (K-20, K-21, K-22, K-23, K-26 and K-27 in Kruh field) covering 43.0 acres. K-25 well is temporarily shut-in and K-28 is currently shut-in after inconclusive testing. After the addition of the four new locations identified from 3D seismic data, there are 18 proved undeveloped oil locations in Kruh (7), North Kruh (6) and West Kruh (5) field covering 313 acres. In the Kruh, North Kruh and West Kruh fields, there are additional seven, five and five probable locations respectively covering 426 acres. See details on table below. Larger oil reserves due to bigger share and 5 years additional production lead to greater acreage of each PDP, PUD and probable location.   

 

43

 

 

PDP, PUD and Probable Locations and Acreage for the Kruh Block as of December 31, 2024
Reserves Category  Kruh Field   North Kruh Field   West Kruh Field   Total 
   Locations   Acreage   Locations   Acreage   Locations   Acreage   Locations   Acreage 
Proved Dev Producing (PDP)   8    43    -    -    -    -    8    43 
Proved Undeveloped (PUD)   7    58    6    135    5    120    18    313 
Total Proved   15    101    6    135    5    120    26    356 
Probable   7    72    5    127    5    226    17    426 
Total Proved & Probable   22    173    11    262    10    346    43    782 

 

The following table summarizes the gross and net developed and undeveloped acreage of Kruh Block based on our TAC and KSO terms, as well as our economic model as of December 31, 2024:

 

Gross and Net Developed and Undeveloped Acreage of Kruh Block as of December 31, 2024
    

Developed

Acreage

    Undeveloped Acreage     Total Acreage 
Kruh Block   Gross     Net     Gross     Net     Gross     Net  
Kruh Field   126    97    58    44    184    141 
North Kruh Field   51    39    135    104    186    142 
West Kruh Field   9    7    120    92    129    99 
Other   -    -    63,1254    48,495    63,254    48,495 
Total   186    143    63,567    48,734    63,753    48,877 

 

Citarum Block

 

Citarum Block is an exploration block covering an original contract area of 3,924.67 km2 (969,807 acres). The block is located onshore in West Java with a population of 48.7 million people and only 16 miles south of the capital city of Indonesia, Jakarta, thus placing it within a short distance to the major gas consumption area in Indonesia – the Greater Jakarta region in West Java. We believe this significantly mitigates the logistical and geographical challenges posed by Indonesia’s composition and infrastructure, significantly reducing the commercial risks of our project.

 

Citarum Block is located in onshore Northwest Java basin. In terms of geology, a very effective petroleum system has been proved in the region from the long history of exploration and production efforts since the 1960’s. According to the United States Geological Survey (USGS) assessment (Bishop, Michele G. “Petroleum Systems of The Northwest Java Province, Java and Offshore Southeast Sumatra, Indonesia”, Open-File Report 99-50R, 2000), “Northwest Java province may contain more than 2 billion barrels of oil equivalent in addition to the 10 billion barrels of oil equivalent already identified”. However, little new reserves have been added to the region during the last 15 years due to the lack of investments in exploration programs. We have not engaged independent oil and gas reserve engineers to audit and evaluate the accuracy of the reserve data from the USGS research. Citarum Block also shares its border with the producing gas fields of Subang, Pasirjadi, Jatirarangon and Jatinegara. The combined oil and gas production from more than 150 oil and gas fields in the onshore and offshore Northwest Java basin, operated by Pertamina, is 45,000 BOPD and 450 million standard cubic feet gas per day (MMSCFD). The following graphics show the Citarum Block together with the producing oil and gas fields in the region, as well as the block’s proximity to the West Java gas transmission network:

 

44

 

 

 

Source: Indonesia Energy Corporation Limited

 

We started collecting data regarding the Citarum Block in 2016, when we decided it was time to expand our asset base by adding an exploration block to our portfolio. Given our strategy, we had to find a cost-efficient method to acquire a block with the potential to add hydrocarbons reserves to our company as part of the process to maximize our company’s value. With the necessary technical knowledge and regulatory experience from our professionals, we agreed that the best method for us to acquire an exploration block was via a Joint Study proposal to the Government in a “work area” that had not yet been reserved for the bidding process by the Government. The Joint Study objective is to determine oil and gas potential within a proposed working area by conducting geological and geophysical work such as field surveys, magnetic surveys and the reprocessing of existing seismic lines. Upon completion of the Joint Study, if the Government further decided to conduct a bidding process for the working area, we would have the right to change our offer (right to match) in the bidding process if the other bidders gave higher offers.

 

Therefore, following our plans, our team identified Citarum, an open onshore area in West Java that was available for a Joint Study. In September 2016, after we formally expressed our interest to the government to conduct the Joint Study in Citarum and fulfilled all requirements, we obtained the approval to initiate our Joint Study program in conjunction with DGOG and LAPI ITB (a third-party consultancy service provided by Bandung Institute of Technology (or ITB)). The study target was to integrate field geological survey, subsurface mapping, identify stratigraphy and structural geology, perform a basin analysis and petroleum system assessment. As part of our proposal, we engaged a surveyor to perform a passive seismic as an alternative method to fill the gap of the existing two-dimensional seismic survey due to the absence of data on some area on the block. With 111 survey points, the work was completed in two months and covered approximately one third of the area, as shown in the illustration below. The data produced from the passive seismic together with the existing two-dimensional seismic data we acquired from the Indonesian National Data Management Company were the base for the Joint Study.

 

45

 

 

 

Between 2009 and 2016, Citarum Block had been operated by Pan Orient Energy Corp. (or POE), a Canadian oil and natural gas company whose shares are listed on the TSX Venture Exchange. POE carried out various exploration work on the Citarum Block, including the drilling of 4 wells in different locations across the block: Pasundan-1, Geulis-1, Cataka-1 and Jatayu-1. Providentially, all 4 wells discovered natural gas and gas flow was recorded for the Pasundan-1 and Jatayu-1 wells. The total investment made by POE on Citarum Block was $40,630,824 during this period.

 

Pasundan-1 encountered gas at a depth between 6,000 feet and 9,000 feet, while the mud log and sidewall cores displayed oil and gas shows. Cataka-1 well had gas indication from approximately 1,000 feet depth to 2,737 feet when the well was abandoned due to drilling problems as a result of inexperience operating in the region. Jatayu-1 well flowed high-pressured gas from approximately 6,000 feet depth and had a strong indication of gas-bearing between 5,800 feet and 6,700 feet depth. Geulis-1 well had gas indication from 1,000 feet to 4,300 feet depth. All 4 wells were suspended and plugged as the equipment and consumables used were not compatible to the drilling conditions, formation or strong gas flow.

 

Also, the gas indication/flowing from the wells would have been much more significant had the formations had not been damaged by high mud weight during drilling. Proper preparation to avoid drilling issues encountered by the previous operator for the up-coming drilling program should lead to an efficient delineation of gas discoveries.

 

The results from the 4 wells drilled in Citarum and the amount of data available regarding the block are the key factors for us in selecting Citarum as the block’s risk profile was significantly reduced with the discovery of gas across the block. Likewise, the fact that gas zones exist at different depths between 1,000 feet and 6,000 feet contributes to the potential of commercially developing these gas discoveries. As a result of this plus the significant amount of capital expenditures incurred by the previous operator, who discovered natural gas and gas flows from the 4 drilled wells. We believe this provides us with a unique de-risked asset to continue exploration on.

 

46

 

 

 

In the region, oil and gas have been producing from sandstone and carbonate reservoirs within 5 geologic formations (from old to young, Jatibarang, Talangakar, Baturaja, Upper Cibulakan and Parigi). The carbonate buildups in the Baturaja, Upper Cibulakan and Parigi formations are particularly gas rich. Within the Citarum Block, both sandstone and carbonate reservoirs have been encountered during drilling. Because of the gas-prone type II Kerogen domination in the Talangakar source rock of deltaic origin in the hydrocarbon generating “kitchens” (Ciputat, Kepuh, Pasirbungur and Cipunegara), prospects within the Citarum Block are mostly gas-bearing if discovered. The following illustration shows the northwest java stratigraphy:

 

The Joint Study was completed within a 12-month period (8 months plus a 4-month extension period) and the findings summarized in a report with the following information regarding the area: synopsis of regional geology and petroleum system, play concept, lead and prospect, volumetric of hydrocarbon prospect and economic prospect valuation.

 

47

 

 

The following diagram illustrates the full Joint Study process:

 

 

 

In February 2018, Citarum Block was tendered through a direct offer by the MEMR. Following the tender process, we were awarded the rights to explore the Citarum Block in May 2018. The exploration period for Citarum Block is comprised of a 6-year period that could be extended for an additional 4 years up to 2028.

 

In July 2018, a PSC was signed with respect to Citarum between MEMR and two of our wholly-owned subsidiaries, PT Cogen Nusantara Energi (or CNE) and PT Hutama Wiranusa Energi (or HWE), marking the official commencement of our 30 years operatorship term for the Citarum Block.

 

The following timeline illustrates the Citarum Block acquisition process:

 

 

48

 

 

As part of our commitment of conducting a 300 km of seismic survey, we have recently submitted our work program and budget to the Indonesian Interim Taskforce for Upstream Oil and Gas Business Activities (Satuan Kerja Khusus Pelaksana Kegiatan Usaha Hulu Minyak dan Gas Bumi, or SKK Migas). We have also completed an Environmental Base Assessment for the region in conjunction with a local university and will use the result as a base for any exploration activity in the area. This is part of our exploration activity in Citarum. When the exploration program is initiated, we plan to conduct more Geological and Geophysical (“G&G”) studies and a 300km2 2D seismic within the first year of the exploration program and drill our first exploration well in the Jonggol area in its second year. If the drilling is successful, we plan on conducting a 100km2 3D seismic within the second year and drill additional 2 delineation wells in the third year in order to propose a phase 1 development plan for the Citarum Block. If no petroleum in commercial quantities is discovered in Citarum during the exploration period, our PSC would be automatically terminated.

 

The upcoming exploration program for Citarum will begin with the eight prospects with the lowest risk (38%-48%), five in the Jonggol region and three in the Purwakarta region, out of the 28 exploration prospects previously identified and evaluated by the Joint Study. According to data published by SKK Migas, from 2012 to 2022, there were a total of 441 exploration wells drilled in Indonesia and 286 out of the 441 resulted in an oil and gas discovery. The most recent complete data is shown in the table below.

 

Description \ Year  2012   2013   2014   2015   2016   2017   2018   2019   2020   2021   2022   Total 
Total Exploration Wells   96    75    64    33    33    15    22    26    28    28    21    441 
Total Discovery Wells   65    53    47    27    23    10    13    8    12    11    17    286 
Success Ratio   68%   71%   73%   82%   70%   67%   59%   31%   43%   39%   81%   65%
Source: SKK Migas                                                            

 

Considering the closeness to the oil and gas generating “kitchens”, multiple reservoir horizons, moderate risked faulted anticlinal traps, and proved hydrocarbons in previous drilling and nearby producing fields, we believe that 23 of the 28 prospects have geological chance factors of success in the range of 30%-48%. Geological chance factors for the remaining 11 prospects are between 20% and 30% and 12 are between 10% and 20%.

 

In 2022 and 2023  , further technical work in the Citarum Block was conducted to evaluate the additional nine prospects and nine exploration leads (T series prospects and leads on the maps below) identified in 2020. The 28 prospects identified in 2019 (J and P series prospects) remain to be the primary prospects for further evaluation by the upcoming new seismic data. The acreage of primary prospects, potential reservoir thickness and net reservoir volume remain no change at this time. 31 of the 46 prospects will be retained in the proposed 20% final retained area.

 

49

 

 

Prospect 

Drilling

sequence

 

Acreage

(acres)

  

Reservoir thickness

(feet)

 
1  J-2      1,330    303 
2  J-3      95    28 
3  J-4      203    118 
4  J-5  3rd   2,111    157 
5  J-6  5th   1,094    373 
6  J-7      117    61 
7  J-8      246    379 
8  J-9  7th   1,171    1,494 
9  J-10      876    358 
10  J-11      73    95 
11  J-12      724    389 
12  J-13      172    238 
13  J-14      260    75 
14  J-15  4th   1407    793 
15  J-16  2nd   1,755    381 
16  J-20      744    317 
17  P-1      646    378 
18  P-2      722    303 
19  P-3  1st   2,160    700 
20  P-4      1,501    386 
21  P-5  6th   2,628    408 
22  P-6      1,234    665 
23  P-7      1,297    181 
24  P-8  8th   1,036    782 
25  P-9      488    795 
26  T-7      25,286    135 
27  T-8      5525    110 
28  T-10      861    135 
29  T-11      20,222    103 
30  T-12      1,188    103 
31  T-13      361    12 
   Total      77,533    10,753 

 

50

 

 

The following depicts our development plan for Citarum, with the first priority being to confirm the value of the block by proving reserves and later to monetize the asset through the production and sale of gas:

 

 

During 2020, a new geological, geophysical and biostratigraphic study was performed on the Citarum Block. Eighteen additional exploration prospects were identified. This provides additional opportunities for oil and gas exploration in the future.

 

In 2022 and 2023, we continued to evaluate the resource size and risk for the prospects. Design of the 2D seismic acquisition and processing program is underway and our application for the requisite environmental permit for the seismic acquisition program is in progress as of the date of this report. The 2D seismic program will be used to further evaluate the prospects before we begin the drilling program.

 

Between September 2024 and March 2025, a regional geochemical survey was conducted to further confirm the prospectivity of the key areas in Citarum Block. Microseepage survey and analysis of 135 soil samples performed by Dr. Seneshen of Geochemical Exploration Services in Denver, Colorado confirm the presence of hydrocarbons in the Pasundan-1 well, Jatayu-1 well and Jonggol area. Dr. Seneshen further suggest that the Jatayu-1 well and Jonggol area are more likely to be gas-bearing than oil-bearing while the Pasundan-1 well area is more likely to be oil-bearing than gas-bearing. The results of the geochemical survey have significantly reduced the risk of hydrocarbon exploration in the Citarum Block.

 

51

 

 

Our Citarum PSC contract is based on the “gross split” regime, in which the production of oil and gas is to be divided between the contractor and the Indonesian Government based on certain percentages in respect of (a) the crude oil production and (b) the natural gas production. Our share will be the Base Split share plus a Variable and Progressive component. Our Crude Oil Base Split share is 43% and our Natural Gas Base Split share is 48%. Our share percentage is determined based on both variable (such as carbon dioxide and hydrogen sulfide content) and progressive (such as crude oil and refined gas prices) components.

 

Thus, pursuant to our Citarum PSC contract, once Citarum commences production, we are entitled to at least 65% of the natural gas produced, calculated as 48% from the Base Split plus a Variable Component of 5% from the first Plan of Development (POD I) in Citarum, a Variable Component of 2% from the use of Local Content, as the oil and gas onshore services are mostly closed or restricted for foreign companies (as described below under “—Legal Framework for the Oil and Gas Industry in Indonesia), and a 10% increase for the first 180 BSCF produced or 30 million barrels of oil equivalent which according to our economic model, the cumulative production of 180 BSCF will only be achieved in 2030 based on an aggressive exploration and development program or in 2033 based on a conservative program.

 

The following table summarizes the gross and net developed and undeveloped acreage of Citarum Block based on our PSC terms and economic model as of December 31, 2024 based on 20% retained area:

 

Gross and Net Developed and Undeveloped Acreage of Citarum Block as of December 31, 2024
    Developed Acreage    Undeveloped Acreage    Total Acreage 
    Gross    Net    Gross    Net    Gross    Net 
Citarum Block   -    -    193,948    126,066    193,948    126,066 
Total   -    -    193,948    126,066    193,948    126,066 

 

Pursuant to our PSC for Citarum Block, in order to incentivize and optimize our exploration activities at Citarum, there are circumstances under which we are required or may be required to relinquish portions of the contract area back to the Government, with such portions being subject to be agreed to between us and the Government. For example:

 

  (i) on or before the end of the initial three (3) contract years beginning with the date the PSC was approved by the Government, we are required to relinquish twenty percent (20%) of the original total contract area in Citarum.
     
  (ii) if at the end of the third (3rd) contract year, certain agreed to work programs have not been completed, upon consideration and evaluation of SKK Migas, we would be obliged to relinquish an additional fifteen percent (15%) of the original total contract area at the end of the third contract year.
     
  (iii) on or before the end of the sixth (6th) contract year, we are required relinquish additional portions of contract area so that the area retained thereafter shall not be in excess of twenty percent (20%) of the original total contract area; provided, however, that on or before the end of the sixth (6th) contract year, if any part of the contract area corresponding to the surface area in which petroleum has been discovered, is greater than twenty percent (20%) of the original contract area, then we will not be obliged to relinquish such excess area.

 

Due to the high level of COVID-19 cases from late 2020 till the middle of year 2022, populated areas such as Jakarta and Java have enforced the lockdown policy which restricted practically all work activities to home-based. Travelling and mobilization of goods between cities and towns were restricted. In view of this situation, SKKMIGAS has given extension until 2024 of seismic acquisition project and G&G studies in the Citarum Block. Discussions of partial relinquishment of the block have also been postponed due to COVID-19. In the second half of 2024, we finalized the 20% of the original area for retention. The final 20% of the original acreage contains the top 31 of the original 46 prospects.

 

 

52

 

 

Potential Additional Block (Rangkas Area)

 

In mid-2018, we identified an onshore open area in the province of West Java, adjacent to our Citarum Block. We believe that this area, also known as the Rangkas Area, holds large amounts of crude oil due to its proven petroleum system. To confirm the potential of Rangkas Area, in July 2018, we formally expressed our interest to the DGOG of MEMR to conduct a Joint Study in the Rangkas Area and we attained the approval to initiate our Joint Study program in this area on November 5, 2018. The Rangkas Joint Study covered an area of 3,970 km2 (or 981,008 acres) and was completed in November 2019. The DGOG accepted the completion of the joint study and inquired IEC’s interest for further process to tender the block. The study result suggested an effective petroleum system for oil and gas accumulations. As of the date of this annual report, we have not decided when to acquire this block due to our work load in Kruh and Citarum blocks.

 

 

Source: Indonesia Energy Corporation Limited

 

The Rangkas Joint Study includes field geological surveys, geochemical and passive seismic surveys and the reprocessing of existing seismic lines was completed in November 2019. The Joint Study evaluated stratigraphy and structural geology of the area, conducted geochemical techniques to evaluate source rock and oils, performed passive seismic data analysis for identifying hydrocarbon occurrence, and performed basin analyses for assessing the petroleum system of the area with the objective of determining its oil and gas potential. Results of the study suggested (1) data from four wells drilled pre-World War II and two wells drilled in 1991 indicated the presence of hydrocarbon in the area with the discovery of several oil seeps and one gas seep, (2) the petroleum system in the area is proven with the occurrence of Eocene-Oligocene-Miocene source, reservoir and seal rocks similar to adjacent major producing hydrocarbon areas in West Java, and (3) twenty-one petroleum prospects and leads with potentially stacked reservoirs were identified.

 

53

 

 

Since the study of Rangkas block suggests high potential of finding hydrocarbons, we plan to continue pursue the PSC contract of the block which would be available through a direct tender process in which we will have the right to change our offer in order to match the best offer following the results of the bidding process, which has not taken place as of the date of this report. The timeline for the tender is contingent upon the DGOG’s plans and schedule.

 

Our Competitive Strengths

 

We believe we have the following competitive strengths:

 

  Experienced management.

 

  Our management and technical team are comprised of some of the brightest and most passionate people in the industry, including with expertise in exploration technology.

 

  Our professional team consistently adopts innovative concepts and technologies to reduce risks in exploring oil and gas, and continually looks for better ways to effectively manage our exploration and production operations.
     
  Our management team members (Chief Executive Officer, Chief Operating Officer, Chief Business Development Officer and General Manager) collectively have many years of experience in petroleum exploration, development and production operations. Together they have successfully operated more than 17 oil and gas blocks and found and developed more than 10 oil and gas fields over the last 16 years. Our management team located in the United States consists of our President and Chief Financial Officer. Our President brings 46 years of public energy company experience and was the founder of two energy companies that are or were listed on the NYSE American. Our Chief Financial Officer brings 40 years of financial business experience, mostly as either a chief financial officer or controller, including over 18 years working in public companies. 
     
  Our top management team members have certification in “Kepala Teknik Tambang” from the Indonesian government, qualifying them for the implementation and compliance of occupational safety and health legislation in mining and petroleum operations . We are fully committed to conducting our operations according to the best industry practices to ensure the health, safety and security of all our stakeholders as well as the protection of the environment and surrounding communities.

 

  Established relationships. Through our management team’s experience in operating blocks in Indonesia, we have established close relationships with central and local governments, service providers and other petroleum companies in Indonesia. The excellent relationship between management members and government agencies provides us extraordinary opportunities of accessing low risk and high potential blocks. In addition, our U.S. management team likewise has established relationships with key participants in the U.S. capital and energy markets that we believe will be an asset to us as a U.S.-listed public company.
     
  Significant network. Our company has built solid alliances and a vast knowledge network within the Indonesian oil and gas industry, which gives us the ability to execute complex projects and traverse Indonesian regulatory and institutional risk.

 

54

 

 

  Niche market. We look to acquire the rights to operate small to “medium sized blocks” onshore that are most likely overseen by the larger competitors. Being an independent and efficient oil and gas company in Indonesia, we have the flexibility and speed necessary to seize opportunities as they arise.

 

  Strategically located assets. Our company has a proven track record in acquiring assets located close to major infrastructure and populous cities. We believe that being strategically located to major infrastructure will enable higher margins as we scale our business.

 

Our Business Strategies

 

We are an active independent Indonesian exploration and production company with an ultimate goal to generate value for our shareholders. Our overall growth strategy is to actively develop our current blocks and to acquire new assets to boost our growth. We will also evaluate available opportunities to expand our business into the oil and gas downstream industry in Indonesia.

 

The key elements for achieving our goal are set out below.

 

  Strategic investment allocation in existing blocks. We are focused on validating the reserves of our blocks by continuing to develop high impact exploration activities to add reserves, combined with a plan of development in order to increase production.

 

  Commercialization and monetization of oil and gas discoveries. We are a revenue driven company and we strategically adjust our operations and development programs in our blocks by evaluating the market and the Indonesian energy demand.
     
  Develop our “de- risked” 193,948 acres Citarum Block containing 31 prospects. $40.6 million was invested by the block’s prior owner, Pan Orient Energy Corp. (TSXV.POE) who drilled four wells and successfully discovered natural gas and gas flow from each of the four wells. We believe this contribution provides us with a unique de-risked asset to continue exploration on.
     
  Expansion of our company’s asset portfolio. We actively seek to acquire blocks to increase our company’s value. The energy demand growth and increase of manufacturing activities in the region could lead us to invest into the downstream oil and gas sector.
     
  Maintain balance sheet strength to offset commodity cyclicality. We intend to fund our exploration and production activities with equity, free cash flow and a moderate use of debt. With the uncertainty within our sector, we believe that maintaining a strong balance sheet will be critical to our growth.

 

Competition

 

We face competition from other oil and gas companies in the acquisition of new oil blocks through the Indonesian government’s tender process. Our competitors for these tenders include Pertamina, the Indonesian state-owned national oil company (who can tender for blocks on its own), and other well-established large international oil and gas companies. Such companies have substantially greater capital resources and are able to offer more attractive terms when bidding for concessions. Therefore, to mitigate the risk of competition, our corporate strategy is to focus on small to “medium sized blocks” onshore that are most likely overseen by the larger competitor.

 

55

 

 

Facilities, Distribution and Logistics

 

We do not own any property or facilities. We lease our corporate headquarters in Jakarta, Indonesia, as well as a field office for our operations in Kruh Block. In Kruh Block, due to the cost recovery fiscal terms, the facilities, vehicles, machinery and equipment required for the production of oil and gas are leased by us. The diagram below depicts our current storage, distribution and logistics of the oil from our wells at Kruh to the delivery point to Pertamina:

 

 

Legal Framework for the Oil and Gas Industry in Indonesia

 

Background

 

Under Article 33(3) of the Constitution of the Republic of Indonesia, all natural resources, including all oil and gas resources, in Indonesia belong to the state and should be used for the greatest benefit of the citizens of Indonesia. As a result, while the Government controls and manages oil and gas resources by, among other things, granting licenses or concessions to third party contractors such as our company, it retains ultimate control over all oil and gas activities in Indonesia.

 

56

 

 

Prior to the Law No. 22 of 2001 on Oil and Gas (which we refer to herein as the Oil and Gas Law), the Government controlled all oil and gas undertakings in Indonesia and granted Perusahaan Pertambangan Minyak dan Gas Bumi Negara (the predecessor to Pertamina, as described below) the exclusive right to manage and carry out all operations within the territory of Indonesia. Any other enterprise seeking to invest in the Indonesian oil and gas sector required the appointment or approval of the MEMR, and any actual investment would be done through a contractual arrangement with Pertamina. Most of these arrangements took the form of production sharing arrangements such as PSCs, TACs, and KSOs entered into between Pertamina and the contractors.

 

Beginning with the Oil and Gas Law in 2001, the Government adopted a series of measures to introduce market reform into Indonesia’s oil and gas sector. The Oil and Gas Law remains the primary umbrella legislation governing all oil and gas activities in Indonesia. It places control over the oil and gas industry in the hands of the MEMR and the DGOG. It also established two new governmental bodies – the Oil and Gas Upstream Regulatory Body (Badan Pelaksana Minyak dan Gas Bumi, or BP Migas) and the Oil and Gas Downstream Regulatory Body (Badan Pengatur Hilir Minyak dan Gas Bumi, or BPH Migas) – to regulate activities in their respective sectoral areas. The Oil and Gas Law also divides and for the first time distinguishes between upstream and downstream activities. Further regulations elaborate and implement important aspects of the Oil and Gas Law.

 

Following the transfer of Pertamina’s control over exploration and production activities in the territory of Indonesia to BP Migas, Pertamina was converted under Government Regulation No. 31 of 2003 converted Perusahaan Pertambangan Minyak dan Gas Bumi Negara into a for-profit, state-owned company in the form of a limited liability company (known as a Perseroan). Further, Government Regulation No. 35 of 2004 on Upstream Oil and Gas Business as amended several times, most recently by Government Regulation No. 55 of 2009 on Second Amendment to the Upstream Oil and Gas Business (or GR 35/2004), transferred Pertamina’s responsibility for managing all production sharing arrangements (except TACs) to BP Migas. These changes have left the reformed Pertamina free to tender for contracts on an equal basis with other companies. Pertamina also split its upstream and downstream operations by incorporating subsidiaries which specifically engage in either upstream or downstream activities. Pertamina’s subsidiary in charge of the upstream activities is PT Pertamina EP (or Pertamina EP) while there are several Pertamina’s subsidiaries established for the downstream activities.

 

On November 13, 2012, the Constitutional Court of the Republic of Indonesia (Mahkamah Konstitusi Republic Indonesia, or MK) issued Decision 36/PUU-X/2012 (which we refer to as MK Decision 36/2012), which found the transfer of authority to BP Migas under the Oil and Gas Law unconstitutional, ordering the regulatory body be dissolved and all its authority and responsibilities be transferred to the Government through the MEMR. Following a series of Presidential and Ministerial regulations, the duties and functions of BP Migas ultimately were transferred to the Interim Taskforce for Upstream Oil and Gas Business Activities (Satuan Kerja Khusus Pelaksana Kegiatan Usaha Hulu Minyak dan Gas Bumi, or SKK Migas) in 2013. As a consequence, production sharing contracts (except TACs) that had previously been transferred to BP Migas from Pertamina were then transferred to SKK Migas. As for TACs, they remain with Pertamina.

 

Executing Agency for Upstream Activities

 

Indonesian law currently distinguishes between upstream activities (encompassing the exploration and exploitation of oil and gas resources) and downstream activities (comprising the processing, transporting, storing, and trading of oil and gas). As described above, the distinction between the two types of activities was introduced in the Oil and Gas Law in 2001. Prior to this, Indonesian law did not recognize any market segmentation, and Pertamina was responsible for all aspects of oil and gas operation activities.

 

The Oil and Gas Law extends this sectoral division to the regulatory bodies established under such law, with BP Migas assuming responsibility for regulating upstream activities and BPH Migas assuming responsibility for downstream activities and both reporting to the DGOG. Furthermore, the Oil and Gas Law and Government Regulation No. 42 of 2002 on Executing Agency for upstream Oil and Gas Business Activities together required that, once established, BP Migas take over Pertamina’s existing production sharing arrangements and that BP Migas become the Government party to subsequent arrangements.

 

MK Decision 36/2012 dissolved BP Migas and transferred its authority and responsibility back to the MEMR until a new oil and gas law is adopted. In reaching its decision, the MK found that Article 33(3) of the Indonesian Constitution required the Government to manage oil and gas resources directly and that the supervisory duties given to BP Migas fell short of that requirement. It also found that the Government’s monitoring and regulatory activities under BP Migas had deteriorated to the point where it no longer met its constitutional obligations.

 

57

 

 

On the same day as the MK’s decision, both the President and the MEMR responded to MK Decision 36/2012 by issuing, in order, Presidential Regulation No. 95 of 2012 on the Transfer of Duties and Functions of Upstream Oil and Gas Activities (or PR 95/2012), which transfers BP Migas’ authority and responsibilities to the MEMR. In addition, PR 95/2012 upholds existing arrangements by confirming that all PSCs signed by BP Migas would remain valid until their respective expiration dates. MEMR Regulation No. 3135 K/08/MEM/2012 on Transfer of Duties, Functions and Organizations in Execution of Oil and Gas Business (or MEMR Regulation 3135/2012), which transfers those duties to the Interim Task Force for Upstream Oil and Gas Business Activities (Satuan Kerja Sementara Pelaksana Kegiatan Usaha Hulu Minyak dan Gas Bumi) as the implementation regulation of PR 95/2012. The Interim Task Force for Upstream Oil and Gas Business Activities is accountable to the MEMR.

 

Following the enactment of PR 95/2012 and MEMR Regulation 3135/2012, on January 10, 2013, the President issued Presidential Regulation No. 9 of 2013 on the Implementation of Management of Natural oil and Gas Upstream Business Activities, as amended by the Presidential Regulation No. 36 of 2018 (or PR 9/2013), which established SKK Migas and transferred the authorities to manage upstream oil and gas activities which are based on cooperation contracts to the new regulatory body. PR 9/2013 also establishes a Supervisory Commission, whose membership consists of the MEMR as Chairman, the Vice Minister of Finance, who manages the State Budget as the Vice Chairman, the Chairman of the Capital Investment Coordinating Board, Minister of Environment and Forestry, Chief of National Police and the Vice Minister of the MEMR, so that SKK Migas can control, supervise, and evaluate the management of the upstream oil and gas business activities under its authority. The Supervisory Commission is required to submit a report to the President at least once every six months.

 

Foreign Direct Investment in the Oil and Gas Industry

 

Private investment in upstream interests in Indonesia can be made through either a “business entity” or a “permanent establishment”. The Oil and Gas Law defines “business entity” as a legal entity which is established under the law of and domiciled in the Republic of Indonesia, which operates in Indonesia, and which undertakes business permanently and continuously in Indonesia. Such business entities usually take the form of a limited liability company (Perseroan Terbatas). The Oil and Gas Law defines “permanent establishment” as a legal entity which is established outside of Indonesia which undertakes activities within the Indonesian territory and complies with the prevailing Indonesian laws. The permanent establishment allows foreign investors to conduct upstream activities through a branch of a foreign incorporated enterprise.

 

Law 6/2023 amended several provisions of the Oil and Gas Law. However, the changes were relatively limited pending the enactment of the proposed amendments to the Oil and Gas Law. The Government has since issued Government Regulation No. 5 of 2021 on Implementation of Risk-based Licensing, which serves as an implementing regulation to the Omnibus Law and which, among others, extends the requirement to obtain a Business Registration Number (Nomor Induk Berusaha or NIB) to oil and gas contractors which operate as “permanent establishments”.

 

Business entities and permanent establishments carry out upstream activities as contractors under a cooperation agreement with the representative of the Government. The Oil and Gas Law stipulates that a contractor may only be awarded one cooperation agreement for one working area as an implementation of the “ring-fencing” principle where revenues and costs in respect of one working area under one cooperation agreement cannot be consolidated with and used to relieve the tax obligations of another working area under a different cooperation agreement.

 

As our operating subsidiaries are each a Perseroan domiciled in Indonesia, we operate under the “business entity” regime of the Oil and Gas Law.

 

58

 

 

Upstream Regulations

 

Upstream activities are conducted in working areas whose boundaries are determined by the MEMR. Each contractor may only be granted one working area; as a result, upstream oil and gas companies operating in Indonesia, such as ours, incorporate separate legal entities for each asset in which they have an interest. Upstream activities are performed through cooperation contracts between either SKK Migas or Pertamina and contractors. Unlike any other industry in Indonesia, upstream oil and gas activities are open to participation by foreign business entities that are established and incorporated outside Indonesia.

 

MEMR Regulation No. 35 of 2021 on Procedures of Determining and Bidding Oil and Gas Working Areas (or MEMR Regulation 35/2021) regulates the awards of work areas, which may be granted on the basis of either a competitive tender process or a direct offer. The Director General of the DGOG may put a working area out to tender and invite bids for an interest in the area after considering the opinion and inputs of SKK Migas. Direct offers shall be performed based on a contractor’s written proposal for a working area that has not been reserved for the bidding process; if the Director General of the DGOG approves such proposal, the contractor must conduct a survey together with the DGOG to locate potential oil and gas fields (which we refer to as a Joint Study).

 

Joint Study Agreement

 

Pursuant to MEMR Regulation 35/2021, where an area has not already been reserved for the bidding process, a contractor may bid for such working area directly by providing the Director General of the DGOG with a written proposal. If the Director General approves the proposal, the contractor must conduct a Joint Study of the proposed area with the DGOG or any other party appointed by the DGOG. The Joint Study is conducted for the purposes of upgrading the data quality of geological and geophysical work such as field surveys, magnetic surveys, or the reprocessing of existing seismic lines, and is conducted over an eight-month period with a single possible extension of up to four months. Contractors are required to deliver a performance bond in the amount of US$500,000 from a well-known bank during the Joint Study, to be submitted 14 days from the date the Director General approves the direct offer; to bear all the costs, which generally range from US$500,000 to US$700,000, and risks in implementing the Joint Study; and to maintain the confidentiality of data used and produced in the Joint Study. Upon completion of the Joint Study, the Director General may choose to announce a bidding process for the working area, in which case the contractors who conducted the Joint Study will have the right to change their offer (right to match) in the bidding process if the other bidders give higher offers, but otherwise receive no preferential treatment.

 

In May 2018, we were awarded the rights to explore the Citarum Block by the MEMR through a direct tender process after a Joint Study in the Citarum area was completed.

 

Cooperation Contracts

 

“Cooperation contract” is a general term used under the Oil & Gas Law to describe the contract between the contractor and the representative of the Government which can be entered into by the parties in various forms, such as PSCs (Production Sharing Contracts), TACs (Technical Assistance Contracts), and KSOs (Joint Operation Partnership). Regardless of the form, the cooperation contracts essentially provide for production sharing arrangements. For example, title over resources in the ground remains with the Government (and title to the oil and gas lifted for the contractor’s share passes at the point of transfer, usually the point of export), ultimate management control is with SKK Migas, and capital requirements and risks are to be assumed by the contractors. These cooperation contracts are to be entered into with SKK Migas and thereafter notified in writing to the Indonesian Parliament. Only one working area will be given to any legal entity. Cooperation contracts can be made for a maximum term of 30 years and can be extended for a maximum of 20 years. Cooperation contracts are divided into exploration and exploitation stages. The exploration stage is for a term of six years, subject to only one extension for a maximum of four years.

 

The implementation regulations for the upstream sectors, such as GR35/2004, reiterate the obligation by a contractor to offer a certain minimum participating interest to domestic parties, such as regional government-owned enterprises, although the procedure for, and timing of, offering such an interest has been modified. The MEMR has a right to request that a contractor who wishes to sell its participating interest under a production sharing arrangement grants a right of first offer to national enterprises such as regional government-owned companies, central government-owned companies, cooperatives, small scale businesses and Indonesian companies wholly-owned by Indonesians. Under the existing upstream regulations, such an offer must be made on an “arms-length” basis. These modifications are applicable only to the cooperation contracts entered into after the issuance of the Oil and Gas Law in 2001.

 

59

 

 

The following principles provide the basis for all types of production sharing arrangements between the Government and private contractors:

 

  The contractors are responsible for all investments and production costs (exploration, development, and production), including provision of capital to implement the agreed work program;
     
  The operational risk in performing upstream activities under the contracts is borne by contractors;
     
  The profits are split between the Government and contractors based on production (the split depends on the fiscal terms adopted by the PSCs, namely the cost-recovery model or the gross-split model);
     
  The ownership of all tangible and intangible assets remains with the Government; and
     
  The overall management and control remain with SKK Migas (previously BP Migas) on behalf of the Government.

 

PSCs (Production Sharing Contracts)

 

The PSC is the most common type of production sharing arrangement. PSCs have been granted in respect of exploration properties and are awarded for the exploration for oil and gas reserves and the establishment of commercial production of those resources.

 

Under a PSC, the Government, through SKK Migas, allows one or more contractors to explore, develop, and produce oil and gas reserves and resources in a designated working area. Accordingly, PSCs are entered into with SKK Migas and approved by the co-signature of the MEMR on behalf of the Government. Each PSC is based on a standard form contract and typically contains provisions such as:

 

  The requirement for the contractor to pay to the Government certain signature bonuses, yearly administrative fees, royalty payments, production-level payments, and the payment of certain bonuses upon the achievement of certain production milestones for the working area;
     
  The term of the initial exploration and development period, with an option for the parties to agree to extend this period;
     
  The obligations of the contractor to bear the risk and costs of exploration and development activities and/or production operations;

 

  The scope and schedule for the contractor (and any other operators of the working area) to undertake exploration and production activities;
     
  Save for the gross-split PSCs (as discussed below), the ability of the contractor, if commercial production is successful, to recover its exploration, development and production costs out of the oil and gas produced after deduction of the First Tranche Petroleum or FTP). The percentage of FTP portion is 10 percent of the oil and gas produced if the FTP is allocated entirely to the Government or 20 percent if it is shared between the Government and the contractor in the same proportion as the percentage for profit sharing;
     
  The percentage allocation of total oil and gas production between BP Migas (now SKK Migas) and the contractor out of FTP and the following recovery by the contractor of their costs;
     
  The requirement for the contractor to supply the Indonesian domestic market at a discounted price with a certain percentage, usually 25 percent, of the contractor’s share of total oil and gas produced (this is referred to as the domestic market obligation, or DMO);

 

60

 

 

  The requirement that the title to petroleum at all times lies with the Government, except where the title to crude oil or gas has passed in accordance with the provisions of the PSC;
     
  The obligation of the contractor to pay the Indonesian corporate taxes on its share of profits, including FTP;
     
  The requirements for the contractor to provide financial and performance guarantees to BP Migas (now SKK Migas) to secure the contractor’s firm commitments;
     
  The requirements for the contractor to market the oil and gas produced; and
     
  The requirement (such as exists in our PSC for Citarum Block) for the contractor to relinquish specified percentages of the working area, which are not required for production and/or in which hydrocarbons have not been discovered by specified times.

 

Pursuant to GR 35/2004, once the approval of the field development plan for first production from a working area has been received, contractors are required to offer up to a 10 percent participating interest to a regional government-owned enterprise (Badan Usaha Milik Daerah). In the event the regional government-owned enterprise does not accept such offer within 60 days after the offer, the contractor must offer such participating interest to national enterprises such as regional government-owned companies, central government-owned companies, cooperatives, small scale businesses, and Indonesian companies wholly-owned by Indonesians. If no such enterprise accepts the offer within 60 days of the offer being made, then the offering is closed.

 

The MEMR issued MEMR Regulation No. 37 of 2016,as amended subsequently by MEMR Regulation No. 1 of 2025, on Terms of Bidding Participating Interest 10.0% in Oil and Gas Working Areas (known as the MEMR Regulation 37/2016) which operates as the implementation regulations for the offering by the contractors of the 10 percent participating interest in the oil and gas working areas to regional government-owned enterprises. MEMR Regulation 37/2016 restricts the right to bid to regional government-owned enterprises (commonly known as BUMD) which meet the following requirements (i) the entities must be incorporated either as a regional general company (perusahaan umum daerah) whose entire capital is owned by a single regional government and is not divided into shares, or as a regional limited liability company where at least 99% of its shares are owned by the regional government with the remaining shares entirely owned by parties affiliated with the regional government; (ii) their status of the regional government-owned enterprise was established through the enactment of a local regulation; and (iii) their businesses are limited only to engage in the management of the participating interest. Each regional government-owned enterprise can only hold participating interest management in one working area.

 

Where a PSC involves more than one contractor, the contractors may enter into a joint operating agreement (or JOA) with the other holders of participating interests under the PSC. Pursuant to this JOA, each participant agrees to participate in proportion to its respective equity interest in all costs, expenses, and liabilities incurred in conjunction with petroleum operations in the working area and each participant will own, in the same proportion, the contractual and operating rights in the PSC. One participant is appointed operator and, subject to the terms of the operating agreement and supervision by the operating committee, which consists of one representative appointed by each party, the operator is vested with the discretion to manage all petroleum operations in the working area. In doing so, the operator is obliged to use its best efforts to conduct the petroleum operations in accordance with generally accepted practices in the petroleum industry and receives an indemnity from the other contractors for acting in the capacity of operator. An operating agreement generally continues in effect for the term of the PSC.

 

Extension of PSCs

 

Pursuant to the Oil and Gas Law and GR 35/2004, PSCs may be extended for a period of not more than 20 years for each extension. A contractor who intends to extend its PSC must submit a request to the MEMR through SKK Migas. Then, SKK Migas evaluates the request and submits it to the MEMR for consideration. A request for an extension of a PSC may be submitted no sooner than ten years and no later than two years before the expiry date of the PSC. However, if the contractor has entered into a natural gas sales/purchase contract, such contractor may request an extension of the PSC earlier than ten years prior to the expiry date of the PSC.

 

61

 

 

In granting approval, the MEMR shall consider, among other things, the potential reserves of oil and/or gas from the work area concerned, the potential or certainty of market/needs, and the technical/economic feasibility of the activities. Based on its consideration, the MEMR may reject or approve such request.

 

PSC Financial Terms

 

In January 2017, a new production sharing regime of PSC, called “gross-split”, was introduced, while the previously introduced “cost recovery” PSCs remain in place until the expiry of the relevant PSCs. Under the gross-split PSCs, the Government and the contractor are allocated a “base split” of oil or gas production, where the split percentage will be adjusted by certain components set out in the PSC. In contrast with the gross-split PSCs where production sharing is done at the beginning, without production being allocated towards recovery of the contractor’s operating costs first, the cost recovery PSCs provide for production to be shared between the Government and the contractor through a “cost recovery” mechanism. After the production is reduced by certain costs and deductibles, the remaining oil or gas will then be split between the Government and the contractor based on the agreed percentage set forth in the PSC.

 

We are a party to the gross-split PSC with respect to our operations in Citarum Block. Financial terms of our PSC are described above under “—Our Assets—Citarum Block.” Further details on the gross-split and cost recovery PSCs are set out below.

 

Gross-Split PSCs

 

In January 2017, a new fiscal regime was introduced by MEMR where gross production of oil and gas is to be divided between the contractor and the Government based on certain percentages in respect of (a) the crude oil production and (b) the natural gas production. This mechanism is known as “gross split”. Under the gross split sharing concept, the starting point for determining the relevant percentage of the contractor’s share is the “base split” percentage, which will then be adjusted upon the plan of development approval according to the “variable components” and “progressive components”. In short, the contractor’s share equals to the “base split” plus or minus the “variable components” plus or minus “progressive components”.

 

The base split, pursuant to the MEMR Regulation No. 08 of 2017 (MEMR 08/2017) as amended by the MEMR Regulation No. 52 of 2017, the MEMR Regulation No. 20 of 2019 (MEMR 20/2019) and lastly by MEMR Regulation No. 12 of 2020 (MEMR 12/2020), is currently set at, for gas, 52% for the Government and 48% for the contractor and for oil, 57% for the Government and 43% for the contractor. The percentage of variable components is determined based on, among others, the status of the work area, the field location, reservoir, supporting infrastructure, carbon dioxide and hydrogen sulfide content and compliance with local content requirements. The latest percentage of each variable component is detailed in the schedule to the MEMR 20/2019. For the progressive components, the adjustment is made by taking into account oil price, gas price and the cumulative oil and gas production. Current details on the split adjustment based on the progressive components are provided for in the MEMR 20/2019.

 

The concerns over the new Gross Split PSC introduced in 2017 may be relieved with issuance of MEMR Regulation No. 12/2020 in July 2020 which opens the door to oil and gas investors to elect to use the previous conventional cost recovery scheme, that is perceived to provide better investment returns. However, the oil and gas landscape both in Indonesia and globally has only worsened due to the COVID-19 pandemic which has significantly reduced energy demand and consequently hydrocarbon prices. With all those negative conditions, SKK Migas in June 2020 launched a comprehensive reforms initiative with a goal to achieve production of one million barrels of oil per day (BOPD) and 12 billion standard cubic feet per day (Bscfd) of gas production by 2030.

 

Depending upon the particular oil and gas field and related economic considerations, the MEMR may adjust the split in favor of either the contractor or the Government. The gross split is calculated based on gross production split, without regard to the cost recovery approach. Contractors who have entered into the PSCs prior to the issuance of MEMR 08/2017 may propose to amend the sharing mechanism under their existing PSCs to the gross split mechanism. The latest iteration of the gross-split PSCs fiscal terms are provided for in Government Regulation No. 53 of 2017, promulgated on 28 December 2017, regarding the Tax Treatment for the Upstream Oil and Gas Activities with Gross-Split Production Sharing Contracts (GR 53/2017).

 

62

 

 

Key points of GR 53/2017 include:

 

  “Taxable income” is to be the contractor’s “gross income” less “operating costs” but with a 10 year tax loss carry forward entitlement;
     
  The gross split taxing point begins at the “point of transfer” of the relevant hydrocarbon to the contractor;

 

  The value of oil is to be determined using the Indonesian Crude Price and that the value of gas is to be determined via the price agreed under the relevant gas sales contract;
     
  Income separately arising from “uplifts” is subject to tax at a final rate of 20% of the uplift amount;
     
  Certain tax facilities or incentives may be given to the contractors from the exploration and exploitation stages up to the commencement of commercial production. Such incentives are, amongst other things, the exemption of import duties on the import of goods used in petroleum activities and the deduction of land and building tax amounting to 100 percent of the land and building tax payable amount. Further provisions regarding the granting of facilities will be regulated by a ministerial regulation, which, to date, has not been issued.

 

 

On August 12, 2024, the Government issued MEMR Regulation No. 13 of 2024 (MEMR 13/2024), replacing MEMR 08/2017. Under MEMR 13/2024, the mechanism for determining the split under the PSC depends on whether the oil and gas is classified as conventional or non-conventional. Non-conventional oil and gas is defined as oil and gas formed and trapped in fine-grained, low-permeability reservoir rocks within the maturity zone, which can be economically produced using horizontal drilling and hydraulic fracturing techniques. This includes shale oil, shale gas, tight sand oil, tight sand gas, coal bed methane, and methane hydrates. Conventional oil and gas refer to all other types of oil and gas not classified as non-conventional oil and gas.

 

Further, as implementing regulation of MEMR 13/2024, the Government issued Decision of MEMR No. 230.K/MG.01/MEM.M/2024 on Guidelines on the Implementation and Component of Gross Split PSC dated September 19,2024 (“MEMR Decision 230.K/2024”). According to MEMR Decision 230.K/2024, the distribution or split between the Government and the contractor is as follows:

 

a)For conventional oil and gas, the base split between the contractor and the Government is as follows: for oil, the split is 47% (contractor) and 53% (Government); and for gas, the split is 49% (contractor) and 51% (Government). This base split is adjusted based on a number of “components”, which include “variable components” such as reserve quantity, the location of the Work Area, and the infrastructure availability, as well as “progressive components”, which are based on oil and gas pricing.
b)For non-conventional oil and gas, the base split is as follows: for oil the split is 47% (contractor) and 53% (Government); and for gas, the split is 49% for (contractor) and 51% (Government). This split is adjusted according to “fixed variable components” specific to non-conventional oil and gas, which is set at 46% for the contractor, with the potential for additional split percentages granted by the MEMR.

 

Furthermore, the split provided in the PSC may be subsequently adjusted: (a) during the POD approval process; and/or (b) when assessing the application to extend the term of the PSC or the management of the work area for contracts that are nearing expiration.

 

Pursuant to the transitional provisions of MEMR 13/2024, Gross Split PSCs signed prior to the enactment of MEMR 13/2024 shall remain valid until the expiration of their respective contract periods. However, Gross Split PSCs that have been executed prior to the enactment of MEMR 13/2024 may be amended to reflect the provisions of MEMR 13/2024, provided that: (a) the PSC pertains to a working area classified as a non-conventional oil and gas working area; (b) the PSC pertains to a conventional oil and gas working area for which a plan of development for the first field has not yet been approved; or (c) the PSC pertains to a conventional oil and gas working area in the exploitation stage, where the contractor intends to develop potential non-conventional oil and gas resources within the same working area (in which case, the amendment to the PSC shall be limited only to parts of the contract that may need to be revised to accommodate the development of non-conventional oil and gas resources). Additionally, any Gross Split PSCs signed prior to the enactment of MEMR 13/2024 may be converted into a cost recovery PSC.

 

Cost Recovery PSCs.

 

Until 2017, all Indonesian PSCs adopted the “cost-recovery” concept and their fiscal terms reflects such a concept, the “cost recovery” approach requires the contractor to, among other things, prepare work program and budget which needs to be approved by SKK Migas and submit a request for approval for expenditure (or AFE) prior to performing a certain activity. Under this scheme, a waterfall mechanism is used in the sharing of the oil/gas production between the contractor and the Government – the oil/gas production will be deducted by, first, the FTP and then tax and subsequently, the (approved) cost recovery amount. The remaining oil/gas will then be split between the Government and the contractor based on the agreed percentage set forth in the PSC. The following flow chart of the cost-recovery PSC illustrates the sharing of oil and gas production between the Government and the contractor.

 

63

 

 

The latest iteration of the cost-recovery PSCs fiscal terms is found in Government Regulation No. 27 of 2017 on the Amendment of Government Regulation No. 79 of 2010 on the Operating Costs that May Be Recovered and Income Tax Treatment for Upstream Oil and Gas Activities (or GR 27/2017, which amended GR 79/2010). GR 27/2017, which came into effect on June 19, 2017, regulates the costs that cannot be recovered in the calculation of profit sharing and income tax. Such costs include costs incurred for the personal interests of the participating interest holders, penalties imposed due to violations of any laws by the contractor, depreciation costs, legal consultant (which is not directly related to the oil and gas operation activities) and tax consultant fees, and bonuses payable to the Government. GR 27/2017 also regulates the income tax applicable to the transfer of participating interests and any other activities conducted by PSCs, and requires the contractor to have its own tax identification number.

 

The provisions of GR 27/2017 only apply to contracts entered into and extensions of contracts after the issuance of GR 27/2017. Additionally, for contracts in existence up to the issuance of GR 79/2010 to remain in force until their expiration date, they must be adjusted to comply with GR 27/2017 in areas not previously or not sufficiently clearly regulated. Such provisions include provisions related to:

 

  The Government’s interest in the PSC;
     
  The terms for operating costs which can be recovered and the standard norms for operating costs;
     
  Non-recoverable operating costs;
     
  Third-party appointments to conduct financial and technical verification;
     
  The issuance of income tax assessments;
     
  Import duties and import tax exemptions on the importation of goods for exploration and exploitation activities;
     
  Contractors’ income taxes in the form of oil and/or gas volume from contractor entitlement; and
     
  Income from outside the contract in the form of uplift and/or participating interest transfer, must be adjusted to comply with GR 27/2017.

 

The implementing regulations for GR 79/2010 and GR 27/2017 cover various subjects, from the method for determining the Indonesian Crude Price issued by the MEMR, the terms and conditions for indirect head office cost recovery, procedures for withholding and remitting income tax arising from other income in the form of uplift or other similar compensation and contractor’s income from participating interest transfer, to subjects such as the maximum remuneration that can be cost recovered by the contractor issued by the Indonesian Minister of Finance (or MoF).

 

GR 79/2010, the provisions of which are maintained in GR 27/2017, also stipulates that income arising from a direct or indirect transfer of a participating interest is subject to a final income tax at 5.0 percent or 7.0 percent of the gross proceeds for the exploration stage or exploitation stage, respectively. Subject to satisfying certain requirements, a transfer of a risk-sharing participating interest during the exploration stage is not included as a taxable participating interest transfer.

 

On October 14, 2024, the MoF issued MoF Regulation No. 81 of 2024 on Taxation Provisions for the Implementation of the Core Tax Administration System (“MOF 81/2024”), which came into effect on January 1, 2025. MOF 81/2024 is an omnibus regulation that consolidates and updates various tax rules to support the implementation of the new Core Tax Administration System, and it revokes MoF Regulation No. 257/PMK.011/2011 on Procedures for Withholding and Payment of Income Tax on Other Contractor Income, Including Uplift or Similar Benefits, and/or Income from the Transfer of Participating Interest dated December 28, 2011. MOF 81/2024 does not introduce significant changes to income taxes imposed on PSC contractors. The regulation continues to stipulate that taxable income, after the deduction of final income tax on uplift and/or participating interest transfer, is subject to branch profit tax in accordance with the income tax law. 

 

64

 

 

With regards to land and building tax, under the Regulation of Director General of Tax No. PER-45/PJ/2013, effective as of January 1, 2014 (or DGT Regulation 45/2013), the land and/or buildings located within and outside (i.e., the supporting area for the oil and gas mining activity that physically forms an inseparable part of the onshore and offshore area) the working area utilized for oil and gas mining activities and geothermal was subject to land and building tax. DGT Regulation 45/2013 defines “land” as both the onshore and offshore areas, including depth measurements. The onshore area which was subject to land and building tax included the productive, not yet productive, not productive, and emplacement areas while the offshore area which was subject to land and building tax was defined as offshore waters within and outside (i.e., the supporting area for the oil and gas mining activity that physically forms an inseparable part of the onshore and offshore area) the working area utilized for upstream oil and gas business activities, whereby the taxpayer had rights and/or received benefits over such area. Not all onshore and offshore areas were subject to land and building tax as the regulation exempted land, inland waters, and offshore waters within the working area which, among other things, did not create a benefit for the taxpayer in respect of its oil and gas activities. DGT Regulation 45/2013 also provided the formula for calculating the amount of tax to be paid during the exploration and exploitation periods.

 

However, on November 27, 2020, the Directorate General of Tax issued Regulation of Directorate General of Tax No. PER-22/PJ/2020 of 2020 (or DGT Regulation 22/2020), which revokes 10 regulations, including DGT Regulation 45/2013, in an attempt to simplify the regulations. However, it is not entirely clear how the revocation of DGT Regulation 45 of 2013 would affect the obligations to pay land and building tax in the oil and gas sectors, including on how the tax is to be assessed.

 

On December 31, 2014, the MoF issued Regulation Number 267/PMK.011/2014 on Land and Building Tax Reduction for Oil and Gas Mining at the Exploration. This regulation, which became applicable in 2015, grants land and building tax incentives for the subsurface at the exploration stage. The tax reduction incentive can be granted on a yearly basis for a maximum of six years from the signing of the PSC and can be extended by up to four years and can be obtained if the PSC with the Government is signed after the enactment of GR 79/2010 (i.e., after December 20, 2010), the Tax Object Notification Form (Surat Pemberitahuan Objek Pajak, or SPOP) has been submitted to the relevant tax office, and there is a recommendation letter from the MEMR attached to the SPOP stating that the land and building tax object is still at the exploration stage.

 

GR 27/2017 also provides for complete exemptions of land and building tax during the exploitation and exploration period. Exemptions for the land and building tax during exploitation period for the subsurface part can be granted by the MoF upon consideration of economics of the project. The provisions of GR 27/2017 on tax facilities related to land and building tax are subject to further regulation by the MoF. GR 27/2017 extended the benefits of the facilities under the regulation to parties to PSCs signed or extended prior to the application of the regulation if they chose to adjust the existing contract to fully comply with the regulation within six months after the effective date (i.e., by December 19, 2017).

 

TACs (Technical Assistance Contracts)

 

TACs are another form of production sharing arrangement created under the regulatory framework that preceded the Oil and Gas Law of 2001. TACs were awarded for fields having prior or existing production and are valid for a specified term. The oil or gas production is divided into non-shareable and shareable portions. The non-shareable portion represents the production which is expected from the field (based on historic production) at the time the TAC is signed. Under a TAC, the non-shareable portion declines annually. The shareable portion corresponds to the additional production resulting from the operator’s investment in the field and is further split in the same way as a PSC. Pursuant to the Oil and Gas Law of 2001 and GR35/2004, existing TACs shall remain with Pertamina and are not renewable after the expiry of the initial term. In practice, the contractors may “renew” their TAC contracts with Pertamina by entering into the KSOs with Pertamina EP.

 

Our Kruh Block operatorship was under a TAC until May 2020, under which we were entitled to recover our share of past exploration and development costs and ongoing production costs of maximum 65% per annum and if those costs exceed the stated 65%, then the unrecovered surplus would be recovered in the succeeding years. Together with our share split, our monthly revenue was around 74% of the total production times Indonesian Crude Price during the TAC term. In May 2020, our Kruh Block operatorship was “renewed” under a KSO for an additional 10 years. Under KSO, part of the revenue. would be recognized based on the prevailing ICP through GWN from the 65% of monthly proceeds as monthly cost recovery entitlement, which was different from TAC and would exclude all previous right form TAC to recover previously unrecovered costs.

 

65

 

 

JOBs (Joint Operating Bodies)

 

JOBs are another form of production sharing arrangement created under the regulatory framework that preceded the Oil and Gas Law of 2001. In a JOB, operations are conducted by a JOB headed by Pertamina and assisted by one or more private sector energy companies through their respective secondees to the JOB. In a JOB, Pertamina is entitled to a specified percentage of the working interest in the project. The balance, after production is applied towards cost recovery and cost bearing as between Pertamina and the private sector participants, is the shareable portion which is generally split in the same way as for an ordinary PSC. Unlike TACs, GR35/2004 transferred the rights to operations under existing JOBs from Pertamina to SKK MIGAS by law. JOBs are not renewable after the expiry of their initial term.

 

We are not currently a party to any JOBs.

 

KSOs (Kerja Sama Operasi or Joint Operation Partnership)

 

KSOs are contractual arrangement between Pertamina EP and the contractor on the provision of technical assistance by the contractor to Pertamina EP for a certain work area. Unlike the cooperation contracts, the KSO does not create a contractual relationship between the contractor and the authority, i.e. BP Migas or SKK Migas. The contractors will have a contractual relationship with Pertamina EP instead. Pertamina EP’s authorization to award the KSOs to contractors is stated in the PSC which Pertamina EP entered into with BP Migas (now SKK Migas) in 2005. The terms of such PSC specify, among other things, that:

 

  The KSO must first be reviewed by SKK Migas;
     
  The KSO contractor will receive compensation from a portion of the oil and gas entitlement of Pertamina EP under its PSC with BP Migas (now SKK Migas);
     
  The compensation given to the KSO contractor shall not exceed the production sharing entitlement of other parties who enter into a cooperation contract with BP Migas (now SKK Migas) in the surrounding area; and
     
  The compensation given to the KSO contractor may be sourced from the proceeds of Pertamina EP’s entitlement which is calculated at the delivery point pursuant to the terms of the KSO.

 

Environmental Regulations

 

Indonesian law requires companies whose operations have a significant environmental or social impact to create and maintain one of two documents. Where a company’s operations meet or exceed a specified threshold, that company must obtain an AMDAL. The Minister of Environment and Forestry Regulation No. 4 of 2021 on List of Business Plan and/or Activities Requiring Environmental Impact Analysis, Environmental Management Efforts and Environmental Monitoring Efforts or Statements of Ability to Manage and Monitor the Environment requires companies whose operations involve the exploitation of oil and gas; and development of production facility, and whose operations meet the environmental or social impact threshold, to create and maintain an AMDAL. Where operations do not reach the threshold required for an AMDAL but still have an appreciable environmental or social impact, the company must prepare an Environmental Management Effort-Environmental Monitoring Effort (Upaya Pengelolaan Lingkungan Hidup dan Upaya Pemantauan Lingkungan Hidup, or UKL-UPL). Finally, in instances where operations do not reach the threshold required for a UKL-UPL, the company must prepare a Statement of Ability to Manage and Monitor the Environment.

 

66

 

 

There are a number of other key obligations that companies involved in upstream oil and gas may be required to fulfill in order to monitor their environmental impact and ensure adequate resources are allocated to cleanup activities. GR 22/2021 requires business actors to submit reports detailing their disposal of wastewater and compliance with applicable regulations to the Environmental Information System, a newly established system to support environmental protection operations and management. Government Regulation No. 74 of 2001 on Management of Hazardous or Toxic Materials (Bahan Berbahaya dan Beracun) requires companies using or producing specified hazardous materials such as flammable, poisonous, or infectious waste to obtain a revocable permit in relation to their activities and subjects mining operations to controls on the disposal of such materials. The Environmental Law requires the environmental license holder to create an environmental deposit fund for the restoration of the environment in a state-owned bank appointed by the MEF, Governor, Regent, or Mayor in accordance with their authority, who also has the authority to appoint a third party to conduct the restoration of the environment using the environmental deposit fund (this is to be detailed in an implementing regulation, which to date has not been issued). GR 35/2004 also requires contractors to allocate environmental deposit funds for the restoration of the environment after decommissioning, the amount of which is to be determined each year in conjunction with the budgets for operating costs and included in the work program and annual budget.

 

In addition to the environmental deposit funds allocated for environmental restoration, on February 23, 2018 the MEMR issued MEMR Regulation No. 15 of 2018 on the Post-Operation Activities in Upstream Oil and Gas Business Activities (or MEMR Regulation 15/2018), which requires all contractors who are parties to an unexpired PSC to set aside certain amounts in an abandonment and site restoration (ASR) fund deposited in a bank account held jointly with SKK Migas from the start of commercial operations until the expiry of the PSC. Moreover, on September 12, 2018, SKK Migas issued the Guidance of Abandonment and Restoration No.KEP-0087/SKKMA0000/2018/S0 of 2018 and Working Procedure Guidelines No. PTK-040/SKKMA0000/2018/S0 (or the Restoration Guidance) as guidance for the implementation of abandonment and site restoration (or ASR) activities for upstream oil and gas business activities. Under the Restoration Guidance, the contractor must prepare an ASR report in relation to existing assets, assets being constructed, and assets that will be constructed in accordance with the development plan that must contain estimates of ASR costs, and the total amount to be reserved as an ASR fund which is to be established with a reputable Indonesian bank as a joint account with SKK Migas. The contractor must also submit a report on the results of the implementation plan as well as the use of the ASR fund after completing its ASR activities to SKK Migas, which will evaluate the report submitted and issue a statement letter confirming completion of the ASR if the evaluation result is satisfactory.

 

We believe we are in compliance in all material respects with all applicable environmental laws, rules and regulations in Indonesia.

 

Labor Regulations Applicable to the Indonesian Oil and Gas Sectors

 

Save for certain limited exceptions, such as the working hours for the oil and gas sector discussed below, there are currently very few manpower regulations enacted specifically for the oil and gas industry. While certain operational guidelines, commonly known as “PTK”, issued by SKK Migas may establish additional requirements, such as age limitation for certain key positions, the oil and gas industry is subject to the labor regulations that are applicable generally in Indonesia.

 

Employment of Expatriates

 

Indonesian law generally requires contractors to give preference to local workers, but companies may use foreign manpower to bring in expertise not available in the local market. While several ministries are involved legally with manpower decisions, in practice SKK Migas often coordinates these issues, including controls on the number of expatriate positions. It reviews these positions, as well as contractor training programs for Indonesian workers, annually with a view to assessing the costs and benefits together with plans to localize expatriate positions. SKK Migas also requires contractors to submit organization charts for both nationals (known as RPTKs) and expatriates (known as RPTKAs) annually for review and approval.

 

Until recently, the employment of foreign manpower in the upstream and downstream sectors of the oil and gas industry was subject to additional requirements under MEMR Regulation No. 31 of 2013 on Expatriate Utilization and the Development of Indonesian Employees in the Oil and Gas Business (or MEMR 31/2013). MEMR 31/2013 provided stringent regulations on the employment of expatriates, including a general obligation to prioritize the employment of Indonesian workers and specific prohibitions on hiring foreign manpower for certain roles such as human resources, legal, quality control, and exploration and exploitation functions below the level of superintendent. MEMR 31/2013 also permitted the use of foreign manpower in limited circumstances based on a stringent set of requirements such as age, relevant work experience, and willingness to transfer knowledge to the local workforce.

 

67

 

 

However, on February 8, 2018 the MEMR issued MEMR Regulation No. 6 of 2018 on the Revocation of the Regulations of the Minister of Energy and Mineral Resources, the Regulations of the Minister of Mining and Energy Regulations, and the Decisions of the Minister of Energy and Mineral Resources (or MEMR 6/2018). MEMR 6/2018 revokes 11 regulations which were deemed onerous in an attempt to, among other things, simplify the regulations in order to promote foreign investment in the energy and natural resources sectors. Among other things, MEMR 6/2018 revokes MEMR 31/2013 and the Regulation of the Minister of Mining and Energy No. 02/P/M/Pertamb/1975 regarding the Work Safety on Distribution Pipes and other Facilities for the Transportation of Oil and Gas Outside of the Oil and Gas Working Area. As a result, expatriates are now subject to the Ministry of Manpower’s more relaxed requirements and certain positions that were previously restricted for expatriates have been opened for expatriates unless restricted under the general manpower regulations.

 

Contract Period

 

Law No. 13 of 2003 on Manpower, as amended by Law 6/2023 (or the Manpower Law), and Government Regulation No. 35 of 2021 on Temporary Employment Contract, Outsourcing, Working and Resting Time, and Termination of Employment Relationship (or GR 35/2021) stipulate that an employee can be hired under 2 schemes, either on a contract basis (temporary) or a permanent basis. For temporary employment contracts, the maximum period for the temporary employment contract is 5 years. Under the Manpower Law, temporary employment contracts are permitted only for works that are “temporary” in nature, such as seasonal works (e.g. crop harvesters) and project-based employments, such as construction works. Save for these types of works, workers are required to be employed on a permanent basis.

 

Statutory Benefits

 

Under Law No. 24 of 2011 on Social Security Administrative Bodies as amended by Law 6/2023 (or BPJS Law), a company is obligated to enroll its employees (including expatriates with an employment period of 6 months or more) for manpower social security programs with the Manpower Social Security Administrative Body (or BPJS Ketenagakerjaan) and Health Social Security Administrative Body (or BPJS Kesehatan). The coverage of BPJS Ketenagakerjaan includes, among other things, insurance for work-related accidents and pension/retirement. The premium payment arrangement for these programs vary from one program to the other. The insurance premiums for the work-related accidents, for example, is borne and paid by the employer while the premium payment for retirement insurance is shared between the employers and the employees.

 

Working Hours

 

The Manpower Law and the Minister of Manpower and Transmigration Regulation No. 4 of 2014 on Working and Resting Hours for the Oil and Gas Sector and GR 35/2021 regulate that the maximum working hours for 1 week is 40 hours, which can be divided for 5 or 6 days of work. If the working days in a week is 6, the maximum working hours per day is 7 and if the working days in a week is 5, the maximum working hours per day is 8.

 

Outsourcing

 

Pursuant to the Regulation of the Minister of Manpower and Transmigration No. 19 of 2012 on Requirements for Assignment of Parts of the Works to be Performed by Other Companies (or MoMT 19/2012), in general, a company may outsource a third party to perform certain work if such work is not the core activity of the company’s business. MoMT 19/2012 provides for two types of outsourcing schemes, namely “labor supply” scheme or “sub contract” scheme.

 

68

 

 

Under the “labor supply” scheme, works that may be outsourced are limited to menial activities or functions that are supportive in nature to the company’s operation and businesses or are indirectly related to the company’s production process. These activities are limited to (i) cleaning services, (ii) catering services, (iii) security services, (iv) supporting services in the mining and oil sectors, and (v) transportation service for employees (i.e. drivers for company’s cars only for picking up and delivering employees).

 

Under the “sub-contract” scheme or “cooperation” scheme, the outsourced functions must not be the “core” or the “main” business activities of the company. In addition, to be able to adopt the “cooperation scheme”, the company is required to prepare and register its business “flow-chart” with the relevant manpower office. Please note that to register such “flow-chart”, the company must apply and become a member at one of the business associations (whose members have identical business activities with the company) as the registration would need to be processed through such business association. Failure to meet any of these requirements will usually result in the issuance an order issued by the Ministry of Manpower to the violating company instructing such company to employ the “outsourced” personnel as a permanent employee with a retroactive effect.

 

Due to the enactment of the Omnibus Law, MOMT 19/2012 was revoked by Minister of Manpower Regulation No. 23 of 2021 and the restriction on the type of work that can be outsourced was abolished. Although GR 35/2021 includes certain provisions relating to outsourcing, it did not specifically limit the activities that can be outsourced to another company. The Omnibus Law, however, was later revoked by Law 6/2023 which re-introduced the restriction. Law 6/2023 stipulates that “certain work” that can be outsourced will be specified in an implementation regulation and as such, GR 35/2021 would likely need to be amended to reflect such changes. Until such amendments are enacted, the type of works that can be outsourced remain unclear.

 

Other Labor Compliance Obligations

 

Under Law No. 7 of 1981 on Mandatory Manpower Report, an employer is obligated to submit a mandatory manpower report consisting of among others the number of employees and the lowest to highest salary. In addition, the Manpower Law also requires a company that employs at least 10 employees to put in place a company regulation (or an employee handbook), which typically set forth general terms and conditions of employment such as number of leaves, procedure to take leave, working hours and disciplinary measure. Such company regulation must be registered with and ratified by the local manpower office. If there is a labor union in the company, the employer and the labor union may enter into a “collective labor agreement” which contents are often similar with the company regulation, and register the collective labor agreement with the local Manpower Office. If the employer and the labor union enter into a collective labor agreement, the preparation of company regulation by the company is not mandatory. We are not a party to any collective labor agreement.

 

History and Corporate Structure

 

We were incorporated on April 24, 2018 as a holding company for WJ Energy, which in turn owns our Indonesian holding and operating subsidiaries. Our Chairman and Chief Executive Officer, Wirawan Jusuf, beneficially owns 38.31% of our issued and outstanding ordinary shares (see Item 7. Major Shareholders and Related Party Transactions).

 

WJ Energy was incorporated in Hong Kong on June 3, 2014. The initial shareholders of WJ Energy were Maderic and HFO Investment Group Ltd. (which is controlled by the adult sister of our Chief Investment Officer and director, James J. Huang) (or HFO), with each owning 50% of WJ Energy’s shares. On October 20, 2014, HFO received HKD 4,000 from Maderic as consideration for 4,000 shares in WJ Energy, which resulted in Maderic owning 90% of WJ Energy and HFO owning 10%.

 

On February 27, 2015, WJ Energy formed GWN as a vehicle to acquire and thereafter operate the Kruh Block. On March 20, 2017, PT Harvel Nusantara Energi, an Indonesian limited liability company (or HNE), was formed by WJ Energy as a required vehicle for oil and gas block acquisitions in compliance with Indonesian law. On June 26, 2017, Maderic sold 500 shares of WJ Energy to HFO in consideration of HKD 500. Concurrently, Maderic sold 1,500 shares of WJ Energy to Opera Cove International Limited, an unaffiliated third party (or Opera), in consideration of HKD 1,500. At the end of such transactions, the outstanding shares of WJ Energy were owned 70% by Maderic, 15% by HFO and 15% by Opera. On June 25, 2017, Maderic and Opera executed an entrustment agreement giving Maderic legal and beneficial ownership of the shares held by Opera. On December 7, 2017, PT Cogen Nusantara Energi, an Indonesian limited liability company, was formed under HNE as a required vehicle for the prospective acquisition of a new oil and gas block through a Joint Study program in consortium with GWN. On May 14, 2018, PT Hutama Wiranusa Energi, was formed under GWN as a requirement to sign the contract for the acquisition of Citarum Block as part of the consortium that conducted the Joint Study for the Citarum Block.

 

69

 

 

On June 30, 2018, we entered into two agreements with Maderic and HFO (the two then shareholders of WJ Energy): a Sale and Purchase of Shares and Receivables Agreement and a Debt Conversion Agreement (which we refer to collectively as the Restructuring Agreements). The intention of the Restructuring Agreements was to restructure our capitalization in anticipation of our initial public offering. As a result of the transactions contemplated by the Restructuring Agreements: (i) WJ Energy (including its assets and liabilities) became a wholly-owned subsidiary of our company, (ii) loans amounting to $21,150,000 and $3,150,000 that were owed by WJ Energy to Maderic and HFO, respectively, were converted for nominal value into ordinary shares of our company and (iii) we issued an aggregate of 15,999,000 ordinary shares to Maderic and HFO. The above-mentioned transaction is accounted for as a nominal share issuance (which we refer to as the Nominal Share Issuance). All number of shares and per share data presented in this report have been retroactively restated to reflect the Nominal Share Issuance.

 

This series of transactions resulted in the then ownership of our company prior to our initial public offering to be set at 87.04% owned by Maderic (13,925,926 ordinary shares), and 12.96% owned by HFO (2,074,074 ordinary shares), out of a total of 16,000,000 issued ordinary shares.

 

On November 8, 2019, we implemented a one-for-zero point three seven five (1 for 0.375) reverse stock split of our ordinary shares by way of share consolidation under Cayman Islands law (which we refer to herein as the Reverse Stock Split). As a result of the Reverse Stock Split, the total of 16,000,000 issued and outstanding ordinary shares prior to the Reverse Stock Split was reduced to a total of 6,000,000 issued and outstanding ordinary shares. The purpose of the Reverse Stock Split was for us to be able to achieve a share price for our ordinary shares consistent with the listing requirements of the NYSE American. Any fractional ordinary share that would have otherwise resulted from the Reverse Stock Split was rounded up to the nearest full share. The Reverse Stock Split maintained our founding shareholders’ then percentage ownership interests in our company at 87.04% owned by Maderic (5,222,222 ordinary shares) and 12.96% owned by HFO (777,778 ordinary shares), out of a total of 6,000,000 issued ordinary shares. The Reverse Stock Split also increased the par value of our ordinary shares from $0.001 to $0.00267 and decreased the number of authorized ordinary shares of our company from 100,000,000 to 37,500,000 and authorized preferred shares from 10,000,000 to 3,750,000.

 

As of April 25, 2025, our Chairman and Chief Executive Officer, Wirawan Jusuf, beneficially owns 38.31% of our issued and outstanding shares, while HFO owns less than 5% of our issued and outstanding shares. As of April 25, 2024, we have 13,910,038 ordinary shares issued and outstanding.

 

70

 

 

The following diagram illustrates our corporate structure, including our consolidated holding and operating subsidiaries, as of the date of this annual report:

 

 

Not reflected in the above is that, for purposes of compliance with Indonesian law related to ownership of Indonesian companies: (i) WJ Energy owns 99.90% of the outstanding shares of GWN and HNE, and (ii) GWN and HNE each own 0.1% of the outstanding shares of the other; and (iii) GWN owns 99.50% of the outstanding shares of HWE, and the remaining 0.50% is owned by HNE; and (iv) HNE owns 99.90% of the outstanding shares of CNE, and the remaining 0.10% is owned by GWN.

 

Recent Developments

 

Drilling and Production at Kruh Block

 

We mobilized the drilling rigs to drill 2 back-to-back producing wells, namely the K-27 and K-28 well, at our Kruh Block in March 2022 and have commenced the drilling operations at the K-27 well in April 2022. The K-27 well reach a total depth of 3,359 feet on May 9, 2022. In December 2022, a hydraulic fracturing stimulation was conducted in the K-27 well. The well is currently producing 38 BOPD. The fourth of the 18 wells program, K-28, was spudded on June 22, 2022 and reach the total depth of 3,359 feet on July 14, 2022. Due to the unexpected large amount of gas was encountered causing well bore instability, we side-tracked the well at 1,230 feet on September 4, 2022 and the K-28ST well reached a total depth of 3,475 feet on September 16, 2022. In addition to the proved oil-bearing Lamat B sand, several other potential oil and gas bearing reservoirs were encountered. Due to the mechanical problem caused by drilling, test results of the K-28 well were inconclusive and have not led to any production as of the date of this annual report. We plan to re-test the potential oil zones identified in K-28 for potential oil production along with the next drilling of K-29 well in the second half of 2025 .

 

During 2024, we were concentrated on the negotiation of the 5 year Kruh Block contract extension with the Government providing for a higher profit split. To maximize the benefit from the amended contract terms, major work programs such as seismic acquisition and drilling are rescheduled after the Amended KSO contract terms became effective. In the meantime, our operations team effectively managed the reservoir and production to minimize the decline. As a result, we produced an average of approximately 3,774 barrels per month of oil in 2024, compared with approximately 4,885 barrels per month in 2023, approximately a 22.74% annual decline.

 

L1 Capital Financing

 

On January 21, 2022 (the “Initial Closing Date”), we closed an initial $5.0 million tranche (the “First Tranche”) of a total anticipated $7.0 million private placement with L1 Capital pursuant to the terms of Securities Purchase Agreement, dated January 21, 2022, between our company and L1 Capital (the “Purchase Agreement”).

 

In connection with the closing of the First Tranche, we issued to L1 Capital (i) a 6% Original Issuance Discount Senior Convertible Note in a principal amount of up to $7,000,000 (as described further below, the “Note”) and (ii) a five year ordinary share purchase warrant (the “Initial Warrant”) to purchase up to 383,620 of our ordinary shares at an exercise price of $6.00 per share, subject to adjustment.

 

On March 4, 2022, we entered into a First Amendment with L1 Capital to the Purchase Agreement (the “SPA Amendment”) and an Amended and Restated Senior Convertible Promissory Note, which amends and restates the Original Note in its entirety (the “Replacement Note”).

 

71

 

 

On May 16, 2022, we executed and delivered to L1 Capital a Second Amended and Restated Senior Convertible Promissory Note which amends and restates the SPA Amendment in its entirety (the “Second SPA Amendment”).

 

During the year ended December 31, 2022, $9,900,000 of the total $10,000,000 principal amount of the convertible notes were converted into ordinary shares at $6.00 per share at L1 Capital’s election and 325,000 of the total 767,240 warrants were exercised. During the year ended December 31, 2023, the remaining $100,000 principal amount of the convertible notes were fully repaid and no warrants were exercised. As of the date of this report, there are still certain warrants not exercised under the L1 Capital financing, including 58,620 warrants outstanding under the First Tranche and 383,620 warrants outstanding under the Second Tranche.

 

Amendments to Executive Employment Agreements

 

On January 16, 2024, we entered into a First Amendment to the Said Agreement (as defined below) with Mirza F. Said (the “Said First Amendment”), our prior Chief Business Development Officer (who is also a member of the board), effective on January 16, 2024. The Said First Amendment amended and restated the Said Agreement between us and Mr. Said.

 

Pursuant to the Said First Amendment: (i) Mr. Said serve as our Chief Operating Officer (“COO”), effective from January 16, 2024; (ii) the pre-tax annual base salary for Mr. Said remains at US$204,000; and (iii) Mr. Said shall perform the duties and responsibilities (a) typically associated with the office of COO of a similarly sized U.S. listed public company in the oil and gas exploration and production sector and (b) outlined in the Said First Amendment. As a result of the Said First Amendment, Mr. Said, is our COO, and is no longer our Chief Business Development Officer, and no other individual was appointed to this position.

 

On January 16, 2024, we entered into a First Amendment to the Wu Agreement (as defined below) with Chia Hsin “Charlie” Wu (the “Wu First Amendment”), our prior COO, effective on January 16, 2024. The Wu First Amendment amended and restated the Wu Agreement between us and Dr. Wu.

 

Pursuant to the Wu First Amendment: (i) Dr. Wu serves as the our Chief Technology Officer (“CTO”), effective from January 16, 2024; (ii) the pre-tax annual base salary for Dr. Wu remains at US$204,000; (iii) Dr. Wu shall perform the duties and responsibilities (a) typically associated with the office of CTO of a similarly sized U.S. listed public company in the oil and gas exploration and production sector and (b) outlined in the Wu First Amendment. As a result of the Wu First Amendment, Dr. Wu is our CTO, and is no longer our COO.

 

Except for the foregoing, no further changes were made to either the Said First Amendment or the Wu First Amendment.

 

On December 28, 2023, we entered into a Third Amendment to the Ingriselli Agreement (as defined below) with Frank C. Ingriselli (the “Ingriselli Third Amendment”), our President, effective on January 1, 2024. The Ingriselli Third Amendment amended and restated the Ingriselli Agreement between us and Mr. Ingriselli, as amended by certain First Amendment to the Ingriselli Agreement, effective as of February 1, 2020 (the “Ingriselli First Agreement”), and certain Second Amendment to the Ingriselli Agreement, effective as of January 1, 2022 (the “Ingriselli Second Agreement”).

 

Pursuant to the Ingriselli Third Amendment: (i) the term of the Ingriselli Agreement was extended to December 31, 2025, unless terminated earlier pursuant to the terms of the Ingriselli Agreement; (ii) the pre-tax annual base salary for Mr. Ingriselli remains at US$150,000; and (iii) Mr. Ingriselli was granted an award of 60,000 ordinary shares, with 30,000 ordinary shares vesting on July 1, 2024 and 30,000 ordinary shares vesting on January 1, 2025, under a lock-up period of 180 days from each vesting date.

 

On January 1, 2024, we entered into a Third Amendment to the Overholtzer Agreement (as defined below) with Gregory L. Overholtzer (the “Overholtzer Third Amendment”), our Chief Financial Officer, effective on January 1, 2024. The Overholtzer Third Amendment amended and restated the Overholtzer Agreement between us and Mr. Overholtzer, as amended by certain First Amendment to the Overholtzer Agreement, effective as of February 1, 2020 (the “Overholtzer First Agreement”), and certain Second Amendment to the Overholtzer Agreement, effective as of January 1, 2022 (the “Overholtzer Second Agreement”).

 

Pursuant to the Overholtzer Third Amendment: (i) the term of the Overholtzer Agreement was extended to December 31, 2025, unless terminated earlier pursuant to the terms of the Overholtzer Agreement; and (ii) the pre-tax annual base salary for Mr. Overholtzer remains at US$80,000.

 

Except for the foregoing, no further changes were made to either the Ingriselli Agreement or the Overholtzer Agreement.

 

72

 

 

Departure of Director and Appointment of Director

 

On January 15, 2024, Tamba P. Hutapea, our independent director, resigned from the board, the chairman and a member of the Nominating and Corporate Governance Committee and a member of the Compensation Committee of the Company, effective on January 15, 2024. Mr. Hutapea’s resignation was not due to any disputes or disagreements with us or our Board.

 

On January 16, 2024, our board appointed Ahmad Fathurachman as an independent director, the chairman and a member of the Nominating and Corporate Governance Committee and a member of the Compensation Committee of the Company, effective on January 16, 2024. Mr. Fathurachman currently serves as our independent director for a term expiring at our next annual meeting or until his successor is duly elected.

 

First Amendment to the ATM Agreement

 

On July 22, 2022, we entered into an At The Market Offering Agreement (the “ATM Agreement”) with the Sales Agent, pursuant to which we may offer and sell, from time to time, to or through the Sales Agent, ordinary shares (the “ATM Shares”) having an aggregate gross offering price of up to $20,000,000. Under the ATM Agreement, the ATM Shares, if offered and sold by us, will be offered and sold pursuant to a prospectus dated February 16, 2021 and a prospectus supplement, dated July 22, 2022, that form a part of our shelf registration statement on Form F-3 (File No. 333-252520), which registration statement was declared effective by the SEC on February 16, 2021 (“Prior Registration Statement”). On August 25, 2022, we sold 177,763 ATM Shares at $10.7407 per share for net proceeds (after Sales Agent commissions) of $1,801,193. On August 25, 2022, we sold an additional 280,612 ATM Shares at $10.1090 per share for net proceeds (after Sales Agent commissions) of $2,750,449. As of December 31, 2023, there are no ATM Shares sold under the ATM Agreement.

 

On March 22, 2024, we filed a New F-3 Registration Statement, which includes a ATM Prospectus Supplement and a base prospectus supplemented by the ATM Prospectus Supplement, covering (i) the offering, issuance and sale by us of up to a maximum aggregate offering price of $9,600,000 of our ordinary shares, preferred shares, warrants, debt securities, rights, depositary shares, and/or units from time to time in one or more offerings, and (ii) up to a maximum aggregate offering price of $4,267,622 of our ordinary shares that may be issued and sold from time to time under the ATM Agreement, as amended by the ATM Amendment No.1 on March 22, 2024, with the Sales Agent. On May 31, 2024, the New F-3 Registration Statement was declared effective.

 

On December 18, 2024, we filed a prospectus supplement to amend the ATM Prospectus Supplement to increase the maximum amount of ordinary shares that we are eligible to sell pursuant to the ATM Agreement and the ATM Amendment No.1 due to the offering limits set forth under General Instruction I.B.5 of Form F-3. As a result of those limits, the aggregate amount available for sale by us was approximately $3,863,045. Under this prospectus supplement, we registered up to $3,850,000 worth of ordinary shares, including $906,305 worth of ordinary shares from the ATM Prospectus Supplement that were unsold prior to December 18, 2024.

 

As of December 31, 2024, we sold 3,372,825 ATM Shares for net proceeds (after Sales Agent commissions) of approximately $8,405,018.

 

Option Grants and Share Option Agreements

 

On December 16, 2024, we entered into share option agreements with certain officers and directors under our 2018 Omnibus Equity Incentive Plan, effective as of December 16, 2024.

 

These option agreements contained substantially similar terms and conditions, pursuant to which the optionees were granted options under the 2018 Omnibus Equity Incentive Plan to purchase an aggregate of 440,000 ordinary shares, par value $0.00267 per share, of the Company at the exercise price of $2.79 per share. These options shall vest and become exercisable immediately on December 16, 2024. The breakdown of the Options granted under the Plan is detailed in table below:

 

Optionees   Date of Grant   Option Shares     Exercise Price (Closing Price of Date of Grant)     Vesting Conditions
Dr. Wirawan Jusuf   December 16, 2024     100,000     $ 2.79      
James J. Huang   December 16, 2024     100,000     $ 2.79      
Mirza F. Said   December 16, 2024     100,000     $ 2.79      
Chia Hsin “Charlie” Wu   December 16, 2024     50,000     $ 2.79     The option shall vest and
Gregory L. Overholtzer   December 16, 2024     20,000     $ 2.79     become exercisable
Michael L. Peterson   December 16, 2024     20,000     $ 2.79     immediately
Benny Dharmawan   December 16, 2024     20,000     $ 2.79     on December 16, 2024.
Mochtar Husein   December 16, 2024     20,000     $ 2.79      
Ahmad Fathurachman   December 16, 2024     10,000     $ 2.79      
Total         440,000              

 

Corporate Information

 

Our principal executive offices are located at GIESMART PLAZA 7th Floor, Jl. Raya Pasar Minggu No. 17A, Pancoran – Jakarta 12780 Indonesia. Our telephone number at this address is +62 21 2696 2888. Our registered office in the Cayman Islands is located at Ogier Global (Cayman) Limited, 89 Nexus Way, Camana Bay, Grand Cayman, Cayman Islands. Our web site is located at www.indo-energy.com. The information contained on our website is not incorporated by reference into this report, and the reference to our website in this report is an inactive textual reference only.

 

73

 

 

ITEM 4A. UNRESOLVED STAFF COMMENTS

 

None.

 

ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS 

 

The following discussion of the results of our operations and our financial condition should be read in conjunction with the consolidated financial statements and the related notes to those statements included in this annual report. This discussion contains forward-looking statements that involve risks, uncertainties, and assumptions. Actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including those set forth in “Item 3. Key Information–D. Risk Factors”.

 

As described elsewhere in this annual report, all share amounts and per share amounts set forth below have been presented on a retroactive basis to reflect a reverse stock split by way of share consolidation of our outstanding ordinary shares at a ratio of one-for-zero point three seven five (1 for 0.375) shares which was implemented on November 8, 2019.

 

Business Overview

 

We are an oil and gas exploration and production company focused on the Indonesian market. Alongside operational excellence, we believe we have set the highest standards for ethics, safety and corporate social responsibility practices to ensure that we add value to society. Led by a professional management team with extensive oil and gas experience, we seek to bring forth at all times the best of our expertise to ensure the sustainable development of a profitable and integrated energy exploration and production business model.

 

We currently have rights through contracts with the Government to one oil and gas producing block (Kruh Block) and one oil and gas exploration block (Citarum Block). We may seek to acquire or otherwise obtain rights to additional oil and gas producing assets.

 

We produce oil through GWN, our indirect wholly-owned subsidiary which operates the Kruh Block under an agreement with Pertamina, the Indonesian state-owned oil and gas company (“Pertamina”). Our operatorship Kruh Block previously ran until May 2030 under a ten-year Operations Cooperation Agreement, known as Joint Operation Partnership (the “KSO”), between GWN and Pertamina. Kruh Block covers an area of 258 km2 (63,753 acres) and is located onshore 16 miles northwest of Pendopo, Pali, South Sumatra. In December 2022, we started our negotiations with Pertamina for a five-year extension of our contract for Kruh Block. Effective on August 9, 2023, GWN and Pertamina executed the Amended KSO that moved the expiration date of our operatorship of Kruh Block to September 2035. This extension effectively gives us 13 years to fully develop the existing 3 oil fields, and 5 other undeveloped oil and gas bearing structures at Kruh Block. Further, the Amended KSO increases our after-tax profit split from 15% to 35%, for an increase of more than 100%, and increases cost recovery cap from 80% to 100%.

 

Our reserves estimate of 3 fields (Kruh, North Kruh and West Kruh) within the Kruh KSO block was based on two major sources: (i) an integrated study of geology, geophysics and reservoir including reserve evaluation of Kruh, North Kruh and West Kruh fields by LEMIGAS (a Government oil and gas research and development center responsible for exploration and production technology development and assessment of oil and gas fields) in 2005, and (ii) additional reservoir and production data since 2005, particularly from the addition of 8 new wells since 2013.

 

The content and reserves in the LEMIGAS report (2005) was approved by Pertamina. The methods used in updating the proved, probable and possible reserves of LEMIGAS report with additional reservoir and production data was based on guidelines from the SPE-PRMS (Society of Petroleum Engineers-Petroleum Resources Management System) and SEC guidelines.

 

Our proved oil reserves have not been estimated or reviewed by independent petroleum engineers. The estimate of the proved reserves for the Kruh Block was prepared by representatives of our company, a team consisting of engineering, geological and geophysical staff based on the definitions and disclosure guidelines of the SEC contained in Title 17, Code of Federal Regulations, Modernization of Oil and Gas Reporting, Final Rule released January 14, 2009 in the Federal Register.

 

74

 

 

Our estimates of the proven reserves are made using available geological and reservoir data as well as production performance data. These estimates are reviewed annually by internal reservoir engineers, and Pertamina, and revised as warranted by additional data. Revisions are due to changes in, among other things, development plans, reservoir performance, KSO   effective period and governmental restrictions.

 

Kruh Block’s general manager, Mr. Denny Radjawane, and our Chief Technology Officer, Mr. Charlie Wu, have reviewed the reserves estimate to ensure compliance to SEC guidelines for (1) the appropriateness of the methodologies employed; (2) the adequacy and quality of the data relied upon; (3) the depth and thoroughness of the reserves estimation process; (4) the classification of reserves appropriate to the relevant definitions used; and (5) the reasonableness of the estimated reserve quantities. The estimate of reserves was also reviewed by our Chief Business Development Officer and our Chief Executive Officer.

 

The table below shows the individual qualifications of our internal team that prepares the reserves estimation:

 

         Total                 
Reserve  University     professional   Field of professional experience (years) 

Estimation

Team

 

degree

major

  Degree level   

experience

(years)

    Drilling & Production    Petroleum Engineering    Production Geology    Reserve Estimation 
Charlie Wu  Geosciences  Ph.D.   47    12         35    24 
Frans Watimena  Petroleum Engineering  M.S.   36    21    15         6 
Denny Radjawane  Geophysics  M.S.   34    12         22    16 
Fransiska Sitinjak  Petroleum Engineering  M.S.   21    6    17         10 
Yudhi Setiawan  Geology  B.S.   22    16    2    4    2 
Oni Syahrial  Geology  B.S.   18    2         16    10 
Juan Chandra  Geology  B.S.   19    2         17    11 

 

The individuals from the reserves estimation team are members of at least one of the following professional associations: American Association of Petroleum Geologists (AAPG), Indonesian Association of Geophysicist (HAGI), Indonesian Association of Geologists (IAGI), Society of Petroleum Engineers (SPE), Society of Indonesian Petroleum Engineers (IATMI) and Indonesian Petroleum Association (IPA).

 

Citarum Block is an exploration block covering an area of 3,924.67 km2 (969,807 acres). This block is located onshore in West Java and only 16 miles south of the capital city of Indonesia, Jakarta.

 

Our Citarum PSC contract, valid until July 2048, is based on the “gross split” regime, in which the production of oil and gas is to be divided between the contractor and the Indonesian Government based on certain percentages in respect of (a) the crude oil production and (b) the natural gas production. Our share will be the Base Split share plus a Variable and Progressive component. Our Crude Oil Base Split share is 43% and our Natural Gas Base Split share is 48%. Our share percentage is determined based on both variable (such as carbon dioxide and hydrogen sulfide content) and progressive (such as crude oil and refined gas prices) components.

 

Thus, pursuant to our Citarum PSC contract, once Citarum commences production, we are entitled to at least 65% of the natural gas produced, calculated as 48% from the Base Split plus a Variable Component of 5% from the first Plan of Development (POD I) in Citarum, a Variable Component of 2% from the use of Local Content, as the oil and gas onshore services are mostly closed or restricted for foreign companies (as described in “Legal Framework for the Oil and Gas Industry in Indonesia” elsewhere in this annual report), and a 10% increase for the first 180 BSCF produced or 30 million barrels of oil equivalent which according to our economic model, the cumulative production of 180 BSCF will only be achieved in 2025, if our exploration efforts succeed.

 

In mid-2018, we identified an onshore open area in the province of West Java, adjacent to our Citarum Block. We believe that this area, also known as the Rangkas Area, holds large amounts of crude oil due to its proven petroleum system. To confirm the potential of Rangkas Area, in July 2018, we formally expressed our interest to the DGOG of MEMR to conduct a Joint Study in the Rangkas Area and we attained the approval to initiate our Joint Study program in this area on November 5, 2018. The Rangkas Joint Study covered an area of 3,970 km2 (or 981,008 acres) and was completed in November 2019. The DGOG accepted the completion of the joint study and inquired IEC’s interest for further process to tender the block. The study result suggested an effective petroleum system for oil and gas accumulations. Furthermore with the opportunity to integrate the operation of Citarum and Rangkas together efficiently, we decided to issue a Statement of Interest Letter in December 2019 to the Ministry of Energy (DGOG) as we intend to enter into a PSC contract for the Rangkas through a direct tender process. We will have the right to change our offer in order to match the best offer following the results of the bidding process which has not taken place as of the date of this report. The timeline for the tender is contingent upon the DGOG’s plans and schedule.

 

75

 

 

We currently generate revenue from Kruh Block and profit sharing from the sale of the crude oil under our new 10-year Joint Operation Partnership (or KSO) that commenced in May 2020 by Pertamina. Prior to May 2020, Kruh Block was operated under a TAC agreement. Under our KSO, we have the operatorship to, but not the ownership of, the extraction and production of oil from the designated oil deposit location in Indonesia until May 2030. In December 2022, we started our negotiations with Pertamina for a five-year extension of our contract for Kruh Block. Effective on August 9, 2023, GWN and Pertamina executed the Amended KSO that moved the expiration date of our operatorship of Kruh Block to September 2035. This extension effectively gives us 13 years to fully develop the existing 3 oil fields, and 5 other undeveloped oil and gas bearing structures at Kruh Block. Further, the Amended KSO increases our after-tax profit split from 15% to 35%, for an increase of more than 100%, and increases cost recovery cap from 80% to 100%.

 

During the operations, our company pays all expenditures and obligations incurred including but not limited to exploration, development, extraction, production, transportation, abandonment and site restoration. Under the TAC, revenue was recognized based on the prevailing ICP through GWN from the 65% of monthly proceeds as monthly cost recovery entitlement plus 26.7857% of the remaining proceeds from the sale of the crude oil after monthly cost recovery entitlement as part of the profit sharing. For the original KSO, with an 80% cap on the proceeds of such sale as part of the cost recovery scheme, on a monthly basis, calculated by multiplying the quantity of crude oil produced by our company and the prevailing ICP published by the Government of Indonesia plus 80% of the operating cost per bbl multiplying Non-Shareable Oil (“NSO”). In addition, we were also entitled to an additional 23.5294% of the remaining 20% of such sales proceeds as part of the profit sharing. The main differences between the two contracts (KSO and TAC) are that: (1) in the TAC, all oil produced is shareable between Pertamina and its contractor, while in the KSO, a NSO production is determined and agreed between Pertamina and its partners so that the baseline production, with an established decline rate, belongs entirely to Pertamina, so that the partners’ revenue and production sharing portion shall be determined only from the production above the NSO baseline; (2) in the TAC, the cost recovery was capped at 65% of the proceeds from the sale of the oil produced in the block, while in the KSO, the cost recovery is capped at 80% of the proceeds from the sale of the oil produced within Kruh Block for the cost incurred during the term under the KSO plus 80% of the operating cost per bbl multiplying NSO. Any remaining cost recovery balance from the KSO period of contract is carried over to the next period, although the cost recovery balance from the TAC contract will not be carried over to the KSO, meaning that the cost recovery balance was reset to nil with the commencement of the operatorship under the KSO in May 2020.

 

In the Amended KSO contract, Pertamina receives 5% gross production as the first tranche production (ftp). GWN is entitled to use 100% of the rest for cost recovery. For the DMO responsibility, GWN receives 100% of ICP in the amended KSO compared to 25% of ICP in the original KSO contract. Further, the Amended KSO increases our after-tax profit split from 15% to 35%, for an increase of more than 100%, and increases cost recovery cap from 80% to 100%.

 

Our revenue and potential for profit depend mostly on the level of oil production in Kruh Block and the ICP that is correlated to international crude oil prices. Therefore, the biggest factor affecting our financial results in 2024, 2023 and 2022   was the volatility in the price of crude oil. For the year ended December 31, 2023, ICP decreased to an average of $77.61 per Bbl., 19.94% lower when compared to the ICP average of $96.94 per Bbl. for the year ended December 31, 2022, which eroded the financial performance of our company in 2023. For the year ended December 31, 2024, ICP decreased slightly to an average of $76.48per Bbl. The oil production is expected to increase beginning second half of 2025 after we resume the drilling campaign.

 

Since the commencement of operations in 2014 (then via our now subsidiary WJ Energy), the natural resources industry has gone through a dramatic change. The downturn in the price of crude oil during this period has impacted our results of operations, cash flows, capital and exploratory investment program and production outlook. A sustained lower price environment could result in the impairment or write-down of specific assets in future periods. During 2016, oil price crisis hit its bottom with an ICP of only $25.83 per Bbl. in the month of January. As a result of this low price, our operations went through a cost analysis procedure in order to determine the economic limit of each of our producing wells at Kruh by identifying their respective direct production cost. Accordingly, we closed a total of 6 wells that were producing less than 10 BOPD each that year. We commenced new drilling operations in Kruh Block in March 2021. Our originally anticipated drilling commencement date was delayed due to COVID-19 and the government permitting process. The first new well was spudded in April 2021 and the drilling of the second well was commenced in August 2021. The reserve estimate was updated at the end of 2021. We mobilized the drilling rigs to drill 2 back-to-back producing wells, namely the K-27 and K-28 well, at our Kruh Block in March 2022 and have commenced the drilling operations at the K-27 well in April 2022 and reached a total depth of 3,359 feet on May 9, 2022. In December 2022, a hydraulic fracturing stimulation was performed in K-27 well. The well is currently producing 38 BOPD. The fourth of the 18 wells program, K-28, was spudded on June 22, 2022 and reached a total depth of 3,359 feet on July 14, 2022. Due to the unexpected large amount of gas was encountered causing well bore instability, we side-tracked the well at 1,230 feet on September 4 and the K-28ST well reached a total depth of 3,475 feet on September 16, 2022. In addition to the proved oil-bearing Lamat B sand, several other potential oil and gas bearing reservoirs were encountered. Although the test results were inconclusive leading to shut-in of K-28 well, we will test and produce the potential zones in the upcoming K-29 well drilling in 2025.

 

76

 

 

Key Components of Results of Operations     

 

For the years ended December 31, 2024 and 2023

 

Financial and operating results  for the year ended December 31, 2024 compared to the year ended December 31, 2023 are as follows:

 

  Total oil production decreased approximately 22.74%, from 58,616 Bbl. for the year ended December 31, 2023 to 45,287 Bbl. for the year ended December 31, 2024. The decline of production in 2024 was primarily due to the natural depletion of reservoir energy, coupled with the absence of new production from drilling activities in 2024. The lower oil price in 2024, compared to 2023, also contributed to a decrease in revenue and cost recovery entitlements for the year ended December 31, 2024. The Proved, Developed and Producing reserves (PDP) decreased from 335,191 bbls in 2023 to 163,779 bbls in 2024 primarily due to production.
     
  ICP slightly decreased by approximately 1.46% from an average price of $77.61 per Bbl. for the year ended December 31, 2023 to $76.48 per Bbl. for the same period in 2024. The ICP, which correlates to the international crude oil price, is determined by MEMR. Throughout 2024, the crude oil was relatively stable and the increases in U.S. petroleum production put downward pressure on crude oil prices. In addition, the production increases likely limited the effect on prices from the attack on key energy installations in Saudi Arabia on September 16, 2019, production cut announcements from the Organization of the Petroleum Exporting Countries (OPEC), and U.S. sanctions on Iran and Venezuela that limited crude oil exports from those countries. This production increase accompanied by weaker demand growth, have led to a large build up in stocks caused the decrease of crude oil price. Since the decline of oil price at over $100 in July 2022, brent oil price remains relatively stable around $80 except a spike of $93.72 in September 2023 when Saudi Arabia and Russia decided to extend the output cut of 1.3 mb/d. The average ICP in 2022 was $96.94 while the average ICP in 2023 was $77.61 and the ICP in 2024 kept decreasing to $76.48. Although the regional conflicts of the ongoing Russia-Ukraine war and Israel-Hamas war could lead to oil price shock above $100, we expect the oil price would most likely stay around at its current level around $74 per barrel in 2025 and 2026 because of the relatively balanced supply and demand.
     
  Revenue decreased by $857,946, or approximately 24.34%, from $3,525,454 for the year ended December 31, 2023 to $2,667,508 for the same period in 2024 primarily due to a combination of a slightly lower average ICP and relatively large deduction in production than previous years.
     
  General and administrative expenses increased to $5,170,103, or approximately 53.51%, for the year ended December 31, 2024 as compared to the same period in 2023, mainly due to an increase in payment of Share Based Compensation, office expenses and expense on professional services.
     
  The amount of lease operating expenses decreased by $185,911, or around 6.30%, for the year ended December 31, 2024 as compared to the same period in 2023 mainly because of stable productivity activities as no new well developed in 2024.
     
  We incurred a net loss of $6,343,541 for the year ended December 31, 2024 as compared to a net loss of $2,642,684 for the same period in 2023, with the increase in net loss being due to a combination of the factors described above.
     
  The average production cost per barrel of oil for the year ended December 31, 2024 was approximately $61.05 compared to $50.34 for the year ended December 31, 2023, computed using production costs disclosed pursuant to FASB ASC Topic 932 and only to exclude ad valorem and severance taxes, an increase of 18.18% due to a combination of the factors discussed above.

 

77

 

 

For the years ended December 31, 2023 and 2022

 

Financial and operating results for the year ended December 31, 2023 compared to the year ended December 31, 2022 are as follows:

 

  Total oil production decreased approximately 6.16%, from 62,467 Bbl. for the year ended December 31, 2022 to 58,616 Bbl. for the same period in 2023. The decline of production in 2023 was due to the natural reservoir energy decline and no new production from drilling contributed to the production decrease in 2023. The lower oil price in 2023 resulted in lower revenue and cost recovery entitlements for the year ended December 31, 2023 than for the same period in 2022. However, effective production and reservoir management minimized the decline rate in 2023. The Proved, Developed and Producing reserves (PDP) decreased from 371,076 bbls in 2022 to 335,191 bbls in 2023 due to production.
     
  ICP decreased 19.94% from an average price of $96.94 per Bbl. for the year ended December 31, 2022 to $77.61 per Bbl. for the same period in 2023. The ICP, which correlates to the international crude oil price, is determined by MEMR. Throughout 2023, increases in U.S. petroleum production put downward pressure on crude oil prices. In addition, the production increases likely limited the effect on prices from the attack on key energy installations in Saudi Arabia on September 16, 2019, production cut announcements from the Organization of the Petroleum Exporting Countries (OPEC), and U.S. sanctions on Iran and Venezuela that limited crude oil exports from those countries. This production increase accompanied by weaker demand growth, have led to a large build up in stocks caused the decrease of crude oil price. In the first half of 2022, geopolitical tension with Russia, culminating with Russia’s full-scale invasion of Ukraine in February 2022, to some extent, contributed to crude oil price increases. In second half of 2022, crude oil prices generally decreased as concerns about a possible economic recession to some extent reduced demand. Since the decline of oil price at over $100 in July 2022, Brent oil price remains relatively stable around $80 except a spike of $93.72 in September 2023 when Saudi Arabia and Russia decided to extend the output cut of 1.3 mb/d. The average ICP in 2022 was $96.94 while the average ICP in 2023 was $77.61. Although the regional conflicts of the ongoing Russia-Ukraine war and Israel-Hamas war could lead to oil price shock above $100, we expect the oil price would most likely stay around $80 per barrel in 2024 and 2025 because of the relatively balanced supply and demand.
     
  Revenue decreased by $571,949, or 13.96%, from $4,097,403 for the year ended December 31, 2022 to $3,525,454 for the same period in 2023 due to a combination of a significantly lower average ICP and slightly lower production.
     
  General and administrative expenses decreased by $1,234,627, or 26.82%, for the year ended December 31, 2023 as compared to the same period in 2022, mainly due to a decrease in share-based compensation which was fully amortized in 2022, and a decrease in professional service fees resulted from lower volume of financing activities.
     
  The amount of lease operating expenses slightly decreased by $2,385, or 0.08%, for the year ended December 31, 2023 as compared to the same period in 2022 mainly because of stable productivity activities as no new well developed in 2023.
     
  We incurred a net loss of $2,642,684 for the year ended December 31, 2023 as compared to a net loss of $3,063,349 for the same period in 2022, with the reduction in net loss being due to a combination of the factors described above.
     
  The average production cost per barrel of oil for the year ended December 31, 2023 was $50.34 compared to $47.2 for the year ended December 31, 2022, computed using production costs disclosed pursuant to FASB ASC Topic 932 and only to exclude ad valorem and severance taxes, an increase of 6.20% due to a combination of the factors discussed above.

 

Trends Affecting Future Operations

 

The factors that will most significantly affect results of operations will be (i) the selling prices of crude oil and natural gas, and (ii) the amount of production from oil or gas wells in which we have an interest. Our revenues will also be significantly impacted by its ability to maintain or increase oil or gas production through exploration and development activities.

 

78

 

 

It is expected that the principal source of cash flow will be from the production and sale of crude oil and natural gas capitalized property which are depleting assets. Cash flow from the sale of oil and gas production depends upon the quantity of production and the price obtained for the production. An increase in prices will permit us to finance operations to a greater extent with internally generated funds and may allow us to obtain equity financing more easily or on better terms, and lessen the difficulty of obtaining financing. However, price increases heighten the competition for oil and gas prospects, increase the costs of exploration and development, and, because of potential price declines, increase the risks associated with the purchase of producing properties during times that prices are at higher levels.

 

Since the decline of oil price at over $100 in July 2022, Brent oil price has been relatively stable in the $70-$80 range, except a spike of $93.72 in September 2023 when Saudi Arabia and Russia decided to extend the output cut of 1.3 mb/d. The average ICP in 2022 was $96.94 while the average ICP in 2023 was $77.61, and the ICP in 2024 kept decreasing to $76.48. Although the regional conflicts of the ongoing Russia-Ukraine war and Israel-Hamas war could lead to oil price shock above $100, we expect the oil price would most likely stay around $74 per barrel in 2025 because of the relatively balanced supply and demand. ICP for the first three months in 2025 was $74.74, $72.12 and $68.99, respectively.

 

We commenced new drilling operations in Kruh Block in March 2021. Our originally anticipated drilling commencement date was delayed due to COVID-19 and the government permitting process. The first new well was spudded in April 2021 and the second well commenced in August 2021. The reserve estimate was updated at the end of 2021. The third and fourth well K-27 and K-28 were drilled in 2022. The K-27 was producing a maximum of 59 barrels of oil per day in June 2023. K-28 has been shut in due to mechanical problem downhole. To further understand the oil and gas potential in the Kruh Block, we would like to conduct a seismic data acquisition and processing. Due to the lengthy negotiations with the Government on the contract amendment, the seismic program was rescheduled from 2023 to 2024. The seismic data acquisition and processing was completed in 2024. The interpretation and modeling are still ongoing and are expected to be completed in the second quarter of 2025. We expect to resume drilling in 2025 with the goal of finishing 18 additional wells and significantly increasing our production in the next few years. The result of the high-quality 3D seismic data will also provide strong support of additional PUD locations which will result in additional proved reserves and probable reserves.

 

The Russian-Ukraine conflict which began in February 2022 and the most recent Israel-Hamas conflict have caused an oil supply concern, which has led to a sharp increase in global oil prices. This trend has led to a higher Indonesian Crude Price (ICP), from $94.92 per Bbl in February and $114.02 per Bbl in March 2022 from the average ICP price of $67.02 per Bbl for the year 2021, and an average ICP price of $96.94. A sustained increase in ICP creates the potential for higher revenue for our company without a resulting increase in expenses. In 2024, the range of ICP prices was between US$77.02 and US$71.61 per barrel with an average of $76.48 per barrel. It is our expectation that for 2025, the oil price will be around US74 per barrel. This will help us establish a stable cash flows for our company, enhance our liquidity and may provide us with enhanced access to capital resources. Recently, the U.S. has proposed to impose multiple rounds of tariffs on a wide range of goods imported from multiple countries, including Indonesia. The U.S. has imposed a 32% tariff on U.S. imports from Indonesia in April 2025, which has been temporarily paused for 90 days to allow for negotiations. During this period, Indonesia has proposed to increase its imports from the U.S. by up to $19 billion, including approximately $10 billion in energy purchases such as crude oil and liquefied petroleum gas. The tariffs imposed by the U.S. in April 2025 could create downward pressure on the price of oil and other adverse economic outcomes in the near and over the longer term. While we operate exclusively in domestic markets in Indonesia and are not directly exposed to tariffs as we have no products imported from, or exported to the U.S., the instability caused by tariffs and trade wars could still have an adverse effect on our business, financial condition, access to capital, and results of operations and thus affect our ability to continue as a going concern. See “Risk Factor - Our business, financial condition, and results of operations may be adversely affected by the imposition of tariffs, changes in trade policies, trade wars, and fluctuations in global economic conditions and energy prices” on page 5.

 

Other than the foregoing, the management is unaware of any other trends, events or uncertainties that will have, or are reasonably expected to have, a material impact on sales, revenues or expenses.

 

Results of Operations

 

The table below sets forth certain line items from our Consolidated Statement of Operations for the years ended December 31, 2024, 2023 and 2022:

   For The Years Ended 
   December 31,   December 31,   December 31, 
   2024   2023   2022 
Revenue  $2,667,508   $3,525,454   $4,097,403 
Lease operating expenses   2,764,958    2,950,869    2,953,254 
Depreciation, depletion and amortization   665,187    702,217    1,139,723 
General and administrative expenses   5,170,103    3,368,029    4,602,656 
Total other income (expense), net   (410,801)   852,977    (1,475,638)
Loss before income tax   (6,343,541)   (2,642,684)   (3,122,592)
Income tax provision   -    -    - 
Net loss  $(6,343,541)  $(2,642,684)  $(3,122,592)
Actuarial gain for post-employment benefits   4,715    8,543    59,243 
Total comprehensive loss  $(6,338,826)  $(2,634,141)  $(3,063,349)

 

79

 

 

Year ended December 31, 2024 compared with year ended December 31, 2023

 

Revenue

 

Total revenue for the year ended December 31, 2024 was $2,667,508 compared to $3,525,454 for the year ended December 31, 2023, representing a decrease of $857,946 or 24.34%, primarily due to a reduction in oil production attributable to excessive well service required in the K-27 well in early 2024.

 

Lease operating expenses

 

Lease operating expenses decreased by $185,911, or 6.30%, for the year ended December 31, 2024, compared to the same period in 2023, mainly attributable to stable productivity activities as well as no development of new wells in 2024.

 

Depreciation, depletion and amortization (DD&A)

 

The amount of DD&A decreased by $37,030, or approximately 9.80% for the year ended December 31, 2024, compared to the same period in 2023, mainly due to a decrease in depletion expenses   as there was an increase in total estimated proved reserves and decrease in production in the year 2024.

 

General and Administrative Expenses

 

General and administrative expenses increased to $5,170,103 or approximately 53.51%, for the year ended December 31, 2024 as compared to the same period in 2023 due to an large increase in Share Based Compensation, office expenses and professional services fees.

 

Total other income (expense), net

 

There was other expense, net of $410,801 for the year ended December 31, 2024 as compared to other income, net of $852,977 in the same period in 2023. The decrease was mainly due to a $252,894 increase in a loss on exchange rate and a decrease of $1,004,134 in fair value change of warrant liability as a result of a decline of year-end share price compared to 2023.

 

Net Loss

 

We had net loss of $6,343,541 for the year ended December 31, 2024, as compared to $2,642,684 for the same period in 2023, with the increase in loss being due to the combination of the factors discussed above.

 

Year ended December 31, 2023 compared with year ended December 31, 2022

 

Revenue

 

Total revenue for the year ended December 31, 2023, were $3,525,454 compared to $4,097,403 for the year ended December 31, 2022, an decreased of $571,949 or 13.96% due to a combination of a significantly lower average ICP and slightly lower production.

 

Lease operating expenses

 

Lease operating expenses decreased by $2,385, or 0.08%, for the year ended December 31, 2023, compared to the same period in 2022 mainly because of stable productivity activities as no new well developed in 2023.

 

Depreciation, depletion and amortization (DD&A)

 

The amount of DD&A decreased by $437,506, or 38.39% for the year ended December 31, 2023 compared to the same period in 2022 mainly due to decrease in depletion per unit as there was an increase in total estimated proved reserves and slight decrease in production.

 

General and Administrative Expenses

 

General and administrative expenses decreased by $1,234,627 or 26.82%, for the year ended December 31, 2023 as compared to the same period in 2022 due to a decrease in share-based compensation which was fully amortized in 2022, and a decrease in professional service fees resulted from lower volume of financing activities.

 

Total other income, net

 

There was other income, net of $852,977 for the year ended December 31, 2023 as compared to other income, net of $1,475,638 in the same period in 2022. The decreased was mainly due to a $1,971,235 decrease in fair value change of warrant liability as a result of a decline of year-end share price compared to 2022, the decrease of amortization of debt discount for convertible note and an exchange gain as a result of the fluctuation in exchange rate.

 

Net Loss

 

We had net loss for the year ended December 31, 2023, in the amount of $2,642,684 as compared to $3,122,592 for the same period in 2022, with the reduction in loss being due to the combination of the factors discussed above.

 

Critical Accounting Estimates

 

Our accounting policies affecting our financial condition and results of operations are more fully described in our consolidated financial statements for the years ended December 31, 2024, 2023 and 2022, included elsewhere in this annual report. The preparation of these consolidated financial statements requires us to make judgments in selecting appropriate assumptions for calculating accounting estimates, which inherently contain some degree of uncertainty. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis of making judgments about the carrying values of assets and liabilities and the reported amounts of revenues and expenses that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Out of our significant accounting estimates, which are described in Note 2 — Summary of Significant Accounting Policies of our consolidated financial statements included elsewhere in this annual report, as it   requires management’s highest degree of judgment, estimates and assumptions, including (i)   oil and gas property, net, full cost method. We believe that the following estimate   involving the most significant judgments used in the preparation of our financial statements is   deemed as “critical accounting estimate”:

 

80

 

 

Valuation of Oil and Gas Property

 

We follow the full-cost method of accounting for the oil and gas property. Under the full-cost method, all productive and non-productive costs incurred in the acquisition, exploration and development associated with properties with proven reserves under KSO Kruh Block, are capitalized. As of December 31, 2024, 2023 and 2022, all capitalized costs associated with Kruh’s reserves were subject to amortization. Capitalized costs are subject to an annual ceiling test that limits such costs to the aggregate of the present value of estimated future net cash flows of proved reserves, computed using the unweighted arithmetic average of the first-day-of the-month oil and gas prices for each month within the 12-month period prior to the end of reporting period, updated drilling schedule and estimated production and development costs, discounted at 10%, and the lower of cost or fair value of proved properties. If unamortized costs capitalized exceed the ceiling, the excess is charged to expense in the period the excess occurs. There were no cost ceiling write-downs for the years ended December 31, 2024, 2023 and 2022, respectively.

 

Depletion for each of the reported periods is computed on the units-of-production method. Depletion base is the total capitalized oil and gas property in the previous period, plus the period capitalization and future development costs. Furthermore, the depletion rate is calculated as the depletion base divided by the total estimated proved reserves that expected to be extracted during the operatorship. Then, depletion is calculated as the production of the period times the depletion rate.

 

For the years ended December 31, 2024, 2023 and 2022, the estimated proved reserves were considered based on the operatorship of the Kruh Block under the TAC through May 2020 and then the KSO and Amended KSO from June 2020 and expiring in September 2035.

 

The costs associated with properties with unproved reserves or under development, such as PSC Citarum Block, are not initially included in the full-cost depletion base. The costs include but are not limited to unproved property acquisition costs, seismic data and geological and geophysical studies associated with the property. These costs are transferred to the depletion base once the reserve has been determined as proven.

 

We primarily consider whether the following factors exist when evaluating future net cash flows and future development costs:

 

  significant underperformance relative to projected operating results;
  significant changes in the overall business strategy;
  significant changes in legal, business or environmental factors; and
  significant competition, industry trends, or economic outlook.

 

81

 

 

Recent Accounting Pronouncements

 

A list of recently adopted accounting pronouncements that are relevant to us is included in Note 2 - Summary of Significant Accounting Policies of our consolidated financial statements included elsewhere in this annual report.

 

Liquidity and Capital Resources

 

Our consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and liquidation of liabilities during the normal course of operations.

 

As reflected in our consolidated financial statements, we have incurred a net loss of $$6,343,541, $2,642,684 and $3,122,592 for the years ended December 31, 2024, 2023 and 2022, respectively. During the years ended December 31, 2024, 2023 and 2022, we had a negative cash flow from operating activities of $3,087,099, $2,978,919 and $3,208,138, respectively. As of December 31, 2024, 2023 and 2022, we had accumulated deficits of $45,926,978, $39,583,437 and $36,940,753, respectively. These conditions indicated a substantial doubt about our ability to continue as a going concern.

 

We have financed the operations primarily through cash flow from operations, loans from banks, and proceeds from equity instrument financing, where necessary. On March 22, 2024, we filed a New F-3 Registration Statement, which includes a Prospectus Supplement and a base prospectus supplemented by the Prospectus Supplement, covering (i) the offering, issuance and sale by us of up to a maximum aggregate offering price of $9,600,000 of our ordinary shares, preferred shares, warrants, debt securities, rights, depositary shares, and/or units from time to time in one or more offerings, and (ii) up to a maximum aggregate offering price of $4,267,622 of our ordinary shares that may be issued and sold from time to time under the ATM Agreement, as amended by the ATM Amendment No.1 on March 22, 2024, with H.C. Wainwright & Co., LLC as Sales Agent. On May 31, 2024, the New F-3 Registration Statement was declared effective.

 

On December 18, 2024, we filed a prospectus supplement to amend the ATM Prospectus Supplement to increase the maximum amount of ordinary shares that we are eligible to sell pursuant to the ATM Agreement and the ATM Amendment No.1 due to the offering limits set forth under General Instruction I.B.5 of Form F-3. As a result of those limits, the aggregate amount available for sale by us was approximately $3,863,045. Under this prospectus supplement, we registered up to $3,850,000 worth of ordinary shares, including $906,305 worth of ordinary shares from the ATM Prospectus Supplement that were unsold prior to December 18, 2024. By the issuance date of the annual report, there is $3.85 million available under the ATM offering.

 

As of April 25, 2025, we had approximately $3.64 million of cash, which is placed with financial institutions and is unrestricted as to withdrawal or use. We intend to mitigate the conditions of substantial doubt and meet the cash requirements for the next 12 months from the issuance date of our audited consolidated financial statements by implementing management’s plan, including a combination of improving operational efficiency, cost reductions and debt and equity financing. We will collect the receivables timely and arrange payment schedule in accordance with our cash management plan. We anticipate to obtain unconditional financial support from our Chief Executive Officer up to $11 million from the issuance date of the financial statements for the next 12 months operation. We currently do not have any outstanding short-term or long-term bank borrowings balance.

 

We believe that our current cash and anticipated cash flows from operating and financing activities will be sufficient to meet our anticipated working capital requirements and commitments for at least the next 12 months after the issuance of our accompanying audited consolidated financial statements. Management believes that it is probable that the above plans can be effectively implemented, and it is probable that such plans will alleviate the substantial doubt about our ability to continue as a going concern. We have prepared the consolidated financial statements on a going concern basis. If we encounter unforeseen circumstances that place constraints on our capital resources, management will be required to take various measures to conserve liquidity. Management cannot provide any assurance that we will be able to raise additional capital if needed.

 

Cash flows

 

The following table sets forth certain historical information with respect to our statements of cash flows for the years ended December 31, 2024, 2023 and 2022:

 

   For The Years Ended 
   December 31,   December 31,   December 31, 
   2024   2023   2022 
Net cash used in operating activities  $

(3,087,099

)  $(2,978,919)  $(3,208,138)
Net cash used in investing activities   

(2,821,110

)   (419,459)   (5,416,501)

Net cash provided by financing activities

   

8,405,018

    -    12,925,190 
Effect of exchange rate changes on cash and restricted cash   -    -    - 
Net change in cash, and restricted cash  $

2,496,809

   $(3,398,378)  $4,300,551 
Cash and restricted cash at beginning of year   3,997,187    7,395,565    3,095,014 
Cash and restricted cash at end of year  $6,493,996   $3,997,187   $7,395,565 

 

82

 

 

Year ended December 31, 2024 compared with year ended December 31, 2023

 

Operating activities

 

Operating activities used approximately $3.09 million in cash for the year ended December 31, 2024, as compared to $2.98 million for 2023, representing an increase of approximately $0.11 million or approximately 3.63%, primarily due to the increase in operating expenses.

 

Investing activities

 

Net cash used in investing activities for the year ended December 31, 2024 was approximately $2.82 million, as compared to approximately $0.42 million for the year ended December 31, 2023. The large increase was mainly due to an increase in cash paid for drilling expenditures or existing wells as a result of the expense of 3D seismic study in 2024.

 

Financing activities

 

Net cash received from financing activities for the year ended December 31, 2024 was around $8.41 million, as compared to $0 for the year ended December 31, 2023. The increase was due to the Company’s ATM offering.

 

Year ended December 31, 2023 compared with year ended December 31, 2022

 

Operating activities

 

Operating activities used $2.99 million in cash for the year ended December 31, 2023, as compared to $3.21 million for 2022. The decrease of approximately $0.22 million in the amount of net cash used in operating activities is primarily due to decrease in operating expenses.

 

Investing activities

 

Net cash used in investing activities for the year ended December 31, 2023 was approximately $0.42 million, as compared to approximately $5.42 million for the year ended December 31, 2022. The decreased is mainly due to decrease in cash paid for fracturing job stimulation expenditure and drilling expenditures as no new well developed in 2023.

 

Financing activities

 

Net cash received from financing activities for the year ended December 31, 2023 was $nil, as compared to $12.93 million for the year ended December 31, 2022. There was no cash received in financing activities for the year ended December 31, 2023.

 

Capital Expenditures

 

We made capital expenditures of $2,460,323, $419,459 and $5,416,501 for the years ended December 31, 2024, 2023 and 2022, respectively, which were primarily related to the development and exploration of the oil and gas property and purchases of property and equipment.

 

Transfers of Funds Through Our Corporate Organization

 

With respect to how cash funds are transferred from our company to WJ Energy and subsequently to our operating subsidiaries in Indonesia, such transfers are undertaken in the form of shareholder loans to fund capital, operational and general and administrative expenditures of our operating subsidiaries. For the years ended December 31, 2024 and 2023: (i) the total amount of cash transferred from us to WJ Energy was $3,566,699 and $3,326,895, respectively and (ii) the total amount of cash transferred from WJ Energy to our operating subsidiaries was $3,486,071 and $8,675,000, respectively. For the years ended December 31, 2022 and 2021: (i) the total amount of cash transferred from us to WJ Energy was $8,675,000 and $2,922,205, respectively and (ii) the total amount of cash transferred from WJ Energy to our operating subsidiaries was $7,785,506 and $2,899,444, respectively. All the above-mentioned transactions have been made through bank accounts owned by each respective company in Indonesia. Our parent company, WJ Energy and our operating subsidiaries each hold bank accounts in Indonesia to minimize international or cross-border cash transfers.

 

No dividends or distributions have been made to date from our operating subsidiaries to WJ Energy, nor from WJ Energy to our company. While as of the date of this annual report, the likelihood of our paying dividends to our shareholders (including our public shareholders) is remote, we are not aware of any Hong Kong or other restriction on foreign exchange nor any restriction that impairs (i) our ability to distribute earnings to our shareholders, (ii) WJ Energy’s ability to make distributions to our parent company or (iii) our operating subsidiaries ability to make distributions to WJ Energy.

 

Research and development

 

Development costs that are expected to generate probable future economic benefits can be capitalized as intangible assets. All other research and development expenditure is recognized in expense as incurred. For the years ended December 31, 2024, 2023 and 2022, the Company conducts no Research and Development activities, nor is it dependent upon any patents or licenses.

 

Trend Information

 

Other than as disclosed elsewhere in this annual report, we are not aware of any trends, uncertainties, demands, commitments or events for the year ended December 31, 2024 that are reasonably likely to have a material and adverse effect on our total revenues, income, profitability, liquidity or capital   resources, or that would cause the disclosed financial information to be not necessarily indicative of future results of operations or financial conditions.

 

ITEM 6. DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES

 

Directors and Executive Officers 

 

The following table sets forth information regarding our executive officers and directors as of the date of this annual report.

 

Name   Age   Position/Title
Dr. Wirawan Jusuf   39   Director, Chairman of the Board and Chief Executive Officer
Frank C. Ingriselli   70   President
Chia Hsin “Charlie” Wu   72   Chief Technology Officer, prior Chief Operating Officer
Mirza F. Said   59   Chief Operating Officer and Director, prior Chief Business Development Officer
James J. Huang   38   Chief Investment Officer and Director
Gregory L. Overholtzer   68   Chief Financial Officer
Mochtar Hussein   67   Independent Director
Benny Dharmawan   42   Independent Director
Ahmad Fathurachman   33   Independent Director
Michael L. Peterson   63   Independent Director

 

Dr. Wirawan Jusuf is a co-founder, Chief Executive Officer and Chairman of the board of directors of our company, and has served as the Chief Executive Officer of WJ Energy since 2014. Since 2015, Dr. Jusuf has also served as a co-founder and Commissioner of Pt. Asiabeef Biofarm Indonesia, a fully integrated and sustainable cattle business company in Indonesia. Dr. Jusuf also serves as the Director of Maderic Holding Limited, a private investment firm and our largest shareholder, which he founded in 2014. Dr. Jusuf began his professional career when he co-founded and served as the Director of Pt. Wican Indonesia Energi, an oil and gas services company, from 2012 to 2014. Dr. Jusuf earned his Master’s in Public Health at the Gajah Mada University-Jogjakarta in Central Java, Indonesia, and his medical degree at the University of Tarumanegara in Jakarta, Indonesia beforehand. We believe Dr. Jusuf is qualified to serve in his positions with our company due to his strong qualifications in business development, government relations and strategic planning.

 

83

 

 

Frank C. Ingriselli has served as our President since February 2019. With over 45 years of experience in the energy industry, Mr. Ingriselli is a seasoned leader and entrepreneur with wide-ranging exploration and production experience in diverse geographies, business climates and political environments. From 2005 to 2018, Mr. Ingriselli was the founder, President, CEO and Chairman of PEDEVCO Corp. and Pacific Asia Petroleum, Inc., both energy companies which are or were listed on NYSE American. Prior to founding these two companies, from 1979 to 2001, Mr. Ingriselli worked at Texaco in diverse senior executive positions involving exploration and production, power and gas operations, merger and acquisition activities, pipeline operations and corporate development. The positions Mr. Ingriselli held at Texaco included President of Texaco Technology Ventures, President and CEO of the Timan Pechora Company (owned by affiliates of Texaco, Exxon, Amoco, Norsk Hydro and Lukoil), and President of Texaco International Operations, where he directed Texaco’s global initiatives in exploration and development. While at Texaco, Mr. Ingriselli, among other activities, led Texaco’s initiatives in exploration and development in China, Russia, Australia, India, Venezuela and many other countries. Mr. Ingriselli served as an independent member of the Board of Directors of NXT Energy Solutions Inc. (TSX:SFD; OTC QB:NSFDF) from 2019 to 2022 and is also on the Board of Trustees of the Eurasia Foundation, and is the founder and Chairman of Brightening Lives Foundation, Inc., a charitable public foundation. From 2016 through 2018, Mr. Ingriselli founded and was the President and CEO of Blackhawk Energy Ventures Inc. which endeavored to acquire oil and gas assets in the United States for development purposes. Mr. Ingriselli also served as the chief executive officer of Trio Petroleum Corp. (NYSE American: TPET) (“Trio Petroleum”), a company developing assets in California, from February 2022 to October 2023, and has been serving as vice chairman and director of Trio Petroleum from February 2022 to December 2023 and serves on the Board of Directors of Lafayette Energy (a private company developing assets in Louisiana). Mr. Ingriselli graduated from Boston University in 1975 with a B.S. in business administration. He also earned an M.B.A. from New York University in both finance and international finance in 1977 and a J.D. from Fordham University School of Law in 1979.

 

Dr. Chia Hsin (Charlie) Wu has served as our Chief Technology Officer since January 2024 and previously served as our Chief Operating Officer since 2018. Dr. Wu is a highly qualified and recognized oil and gas industry veteran with over 40 years of experience. Dr. Wu has been responsible for building and leading the upstream exploration and production teams for 3 independent oil and gas companies in Indonesia over the last 15 years. Prior to joining our company, since 2017 Dr. Wu has been acting as the Chief Technology Officer for Pt. Pandawa Prima Lestari, an oil and gas company operating a PSC block in Kalimantan, as well as an independent oil and gas consultant. Dr. Wu previously served as the Director of Operations and Chief Operating Officer of Pt. Sugih Energy TBK, an oil and gas exploration and production company with 4 PSC blocks in Central and South Sumatera from 2013 to 2016. From 2010 to 2013, Dr. Wu was the President Director of Pacific Oil & Gas Indonesia, an oil and gas company operating 2 PSC blocks in North Sumatra and one KSO block in Aceh. Prior to 2010, Dr. Wu had transitioned into the senior role of Vice-President and General Manager with Petroselat Ltd., operator of an exploration and production PSC block in Central Sumatra between 2000 and 2010, and simultaneously served as Chief Operating Officer at International Mineral Resources Inc from 2003 to 2010. From 1999 to 2000, Dr. Wu served as an Exploration Consultant with EMP Kondur Petroleum, an oil company which operated a production PSC in Central Sumatra. From 1981 to 1999, Dr. Wu worked in a variety of roles internationally with Atlantic Richfield Company (ARCO, now recognized as BP Plc). Dr. Wu worked in the position of Geological Specialist from 1996 to 1999 in Jakarta, Indonesia. From 1990 to 1995, Dr. Wu worked as a New Venture Geologist with the ARCO organization in Plano, Texas, and from 1985 to 1990, Dr. Wu worked as an Exploration Coordinator of the for ARCO in Jakarta, Indonesia. Dr. Wu began his work with ARCO from 1983 to 1985 as an explorationist in Plano, Texas, during which time he earned ARCO’s “Exploration Excellence Award” on the Vice-President Level for providing training to worldwide staff in geohistory and basin modelling with subsequent exploration successes. From 1979 to 1981, Dr. Wu worked as a Petrophysical Supervisor with Core Laboratories Inc. Dr. Wu began his career as a Research Specialist with the US Department of Energy at the University of Oklahoma in 1979. Dr. Wu completed his Postgraduate Diploma in Business Administration at DeMontfort University in 2000 and earned his Ph.D. in Geosciences in 1991 at the University of Texas. He also completed his Masters of Science in Geology at the University of Toledo in 1979. Prior to his graduate studies, Dr. Wu earned his Bachelors of Science degree in Geology at National Taiwan University in 1975. Dr. Wu was once an Adjunct Associate Professor at the University of Texas at Dallas between 1995 and 2000 and has served as a lecturer at the University of Indonesia since 2006. Dr. Wu has also been a member of American Association of Petroleum Geologists (AAPG) since 1979.

 

84

 

 

Mirza F. Said has served as Chief Operating Officer since January 2024 and a Director of our company since 2018, Chief Executive Officer of our subsidiary Pt. Green World Nusantara since 2014, PT Harvel Nusantara Energi since 2015, and PT Hutama Wiranusa Energi since 2018. Mr. Said was also our Chief Business Development Officer between February 2019 and January 2024. From 2012 to 2014, Mr. Said had served as President Director of Pt. Humpuss Patragas, and Commissioner of Pt. Humpuss Trading and Pt. Humpuss Wajo Energi simultaneously. All of these companies are the subsidiaries of PT. Humpuss, an Indonesian holding company focusing on energy business, including in upstream, transportation and refining activities. From 2010 to 2012, Mr. Said acted as the Senior Business Development & External Relations Manager for Pacific Oil & Gas. From 2007 to 2010, Mr. Said Co-Founded Pt. Corpora Hydrocarbon Asian, a private oil and gas investment company, and served as that organization’s Operational Specialist. Prior to serving as Chief Operating Officer of Pt. Indelberg Indonesia from 2006 to 2007, Mr. Said served as the Corporate Operations Controller for Akar Golindo Group from 2004 to 2006. From 2001 to 2004, Mr. Said was the Project Cost Controller & Analyst for the Kangean Asset for BP Indonesia. From 1997 to 1999, he served as Operations Manager for JOB Pertamina Western Madura Pty Ltd., a joint operation company between Citiview Corporation Ltd (an Australian based oil and gas company) and Pertamina (the Indonesian state owned oil and gas company) that operated a block in Madura, East Java. Mr. Said began his professional career as Senior Drilling Engineer with Pt. Humpuss Patragas, an Indonesian private oil and gas company a subsidiary of PT. Humpuss, which operated Cepu Block, East Java from 1991 to 1997 (he would later return to that organization in 2012 and serve in two senior executive positions concurrently). Mr. Said earned his Master of Engineering Management at the Curtin University of Technology in Perth, Australia, and had completed his Bachelor’s degree in Chemical Engineering at the Institute Technology of Indonesia. Mr. Said holds professional memberships with the Indonesian Petroleum Association (IPA) and Society of Indonesian Petroleum Engineers (IATMI). We believe Mr. Said is qualified to serve in his positions with our company as a result of his education and professional experiences, including achievements and expertise within the energy and infrastructure sector.

 

James J. Huang is co-founder and has served as Chief Investment Officer and Director of our company since inception, and has served as the Chief Investment Officer of WJ Energy since 2014. Mr. Huang co-founded and has served as Director of Asiabeef Group Limited, a fully integrated and sustainable cattle business company and holding company of Pt. Asiabeef Biofarm Indonesia, since 2015. Mr. Huang founded and is a Director at Pt. HFI International Consulting, an Indonesian based business consulting company, since 2014. Mr. Huang was previously the Director of Pt. Biofarm Plantation, a cattle trading company, from 2013 until 2015. From 2010 to 2013, Mr. Huang founded and served as a Director at HFI Ind. Imp. e Exp. Ltd., an information technology company providing integrated security and surveillance solutions in Brazil. Mr. Huang began his professional career in 2008 as an intern practicing corporate law and tax consulting with Barbosa, Müssnich & Aragão in São Paulo, Brazil. Mr. Huang holds the Chartered Financial Analyst® (CFA) designation and maintains an Attorney at Law professional license from the Brazilian Bar Association (OAB/SP). Mr. Huang earned his Bachelor’s degree in law at the Escola de Direito de São Paulo in Brazil at Fundação Getúlio Vargas and previously participated at a Double Degree Business Management Program at the Escola de Administração de Empresas de São Paulo also at Fundação Getúlio Vargas. We believe Mr. Huang is qualified to serve in his positions with our company due to his expertise in finance, legal matters, business management and strategic planning.

 

Gregory L. Overholtzer has served as our Chief Financial Officer since February 2019. Mr. Overholtzer is a seasoned financial officer for public companies, including in the energy space. Mr. Overholtzer has worked as a part-time Chief Financial Officer for Trio Corporation since February 2022. In addition, since November 2019, Mr. Overholtzer has served as a Consulting Director of Ravix Consulting Group. From December 2018 until November 2019, Mr. Overholtzer served as a Field Consultant at Resources Global Professionals. Mr. Overholtzer had served as the Chief Financial Officer of PEDEVCO Corp. from January 2012 to December 2018. From 2011 to 2012, Mr. Overholtzer served as Senior Director and Field Consultant for Accretive Solutions, where he had consulted for various companies at the chief financial officer and controller levels. Mr. Overholtzer acted as the Chief Financial Officer of Omni-ID USA Inc. from 2008 to 2011. Mr. Overholtzer was the Corporate Controller of Genitope Corporation from 2006 to 2008, and Stratex Inc. from 2005 to 2006. Mr. Overholtzer served as the Chief Financial Officer and Vice President of Finance for Polymer Technology Group from 1998 to 2005. From 1997 to 1998, he was the Chief Financial Officer and Vice President of Finance at TeleSensory Corporation. Mr. Overholtzer held roles of Chief Financial Officer, Vice President of Finance and Corporate Secretary with Giga-tronics Inc. from 1994 to 1997. Mr. Overholtzer also held several positions with Airco Coating Tech., a division of BOC Group London from 1982 to 1994, which included Senior Financial Analyst, General Accounting Manager, Vice President of Finance and Administration. In the early years of his career, Mr. Overholtzer also was as an MBA course Instructor in Managerial Accounting at Golden Gate University from 1984 to 1987 and 1989 to 1991. Mr. Overholtzer had received his MBA at the University of California, Berkeley, concentrating in Finance and Accounting and graduating with Beta Sigma Honors. Prior to his graduate studies, Mr. Overholtzer earned his B.A. in Zoology at the University of California, Berkeley, graduating with University Honors.

 

85

 

 

Mochtar Hussein has served as a Director of our company since October 2018. From 2013 to 2018, Mr. Hussein acted as Inspector General of Inspectorate General of the MEMR. From 2014 to 2018, Mr. Hussein also served as Commissioner of Pt. Timah (Persero) Tbk, an Indonesian state-owned enterprise engaged in tin mining and listed on Indonesia Stock Exchange. In 2012, Mr. Hussein served as Director of Indonesian Government Institution Supervision of Public Welfare and Defence & Security, and from 2009 to 2012, he served as the Head of the Representative Office of the Indonesian State Finance & Development Surveillance Committee (known as BPKP) in Central Java Province. From 2005 to 2009, he served as Director of Fiscal and Investment Supervision in the BPKP, and during 2004, he served as the Head of the Representative Office of BPKP in Lampung Province. From 2000 to 2004, Mr. Hussein served as Head of Indonesian State & Regionally Owned Enterprises Supervision in Jakarta. From 1997 to 2000, Mr. Hussein concurrently served as Head of Indonesian State & Regionally Owned Enterprises Supervision in East Nusa Tenggara Province and the Section Head of Fuel & Non-Fuel Distribution Supervision. Mr. Hussein began his professional career in 1993 as Section Head of Services, Trading & Financial Institution Supervision in Bengkulu Province and served in a range of senior positions with the BPKP until 2012. Mr. Hussein holds a Forensic Auditor Certification. He earned his Bachelor’s degree in Economics at the Brawijaya University, Malang in East Java. We believe Mr. Hussein is qualified to serve as a Director of our company due to his expertise in investigative auditing, compliance and corporate governance.

 

Benny Dharmawan has served as a Director of our company since October 2018. Since 2006, following his previous international experiences throughout Australia, United Kingdom and the United States, Mr. Dharmawan has served as the Chief Compliance Officer for GIGA Carbon Neutrality Inc., a Canadian incorporated private company headquartered in London and offices in New York and Beijing, primarily engaged in the manufacturing and sales of zero emission commercial vehicle and equipment which integrates hydrogen fuel cells with electric battery. Mr. Dharmawan has also served as Director of Pt. Panasia Indo Resources Tbk., a holding company that primarily engages in yarn manufacturing and synthetic fibers through its subsidiaries, and in the mining sector. Since 2015, Mr. Dharmawan has served as a Controller at Pt. Sinar Tambang Arthalestari, a fully integrated cement producer in Central Java, Indonesia. From 2007 to 2015, Mr. Dharmawan served in several executive positions, first as equity capital markets, regional operations, and compliance, and later being promoted to Associate Vice President, at the Macquarie Group, a global provider of banking, advisory, trading, asset management and retail financial services, in New York, London and Sydney. Mr. Dharmawan earned his Bachelor’s degree in Commerce at the Macquarie University in Australia and received his Master’s degree in Applied Finance and Investments in Kaplan, Australia. We believe Mr. Dharmawan is qualified to serve as a Director of our company due to his previous international professional accomplishments, particularly his expertise in risk management, compliance, financial markets, business management and strategic and tactical planning.

 

Ahmad Fathurachman has served as a Director of our company since January 2024. Mr. Fathurachman is an oil and gas professional with a multifaceted skillset in electrical & instrumentation (“E&I”) engineering. Since August 2022, Mr. Fathurachman has served as a consultant in Indonesia to Weatherford International (“Weatherford”), a global oil field services company. Prior to this role, he held several positions at Weatherford, first as a project manager for production business unit between March 2018 and June 2020, and later as a senior project manager for project development & product sales between June 2020 and August 2022. Between October 2022 and June 2023, he served as a Business Development Specialist at Deleum Oilfield Services, an oilfield services company engaged in oil & gas chemical business in Southeast Asia. Between October 2016 and February 2018, he served as an E&I system engineer at PT. Wifgasindo Dinamika Instrument Engineering, an Indonesia engineering, procurement, construction, and installation company, and between January 2016 and September 2016, he worked as an E&I system engineer at PT. Mangunkerta Nusantara, an E&I system integrator company in Indonesia. From January 2014 to December 2015, he served as an E&I services engineer at Matrik Engineering (j.v PT. Kota Minyak Internusa), an E&I manufacturing company in Indonesia. Mr. Fathurachman received his bachelor’s degree in electrical engineering from Universitas Jenderal Achmad Yani in Indonesia in 2013. We believe Mr. Fathurachman is qualified to serve as a Director of our company due to his expertise in implementation and optimization of heavy oil production, especially deep understanding of oilfield digital solution and project executions in Indonesia.

 

86

 

 

Michael L. Peterson has served as a Director of our Company since January 2021. Mr. Peterson has served as director and chair of the audit committee of Wellgistics (NASDAQ: WGRX), a holding company for existing and future planned operating companies centered around pharmaceuticals and healthcare services, since April 2025. Since May 2022, Mr. Peterson has served as a Director and the Chief Executive Officer of Lafayette Energy Corp., an oil and gas development company. Mr. Peterson has served as a director of Ocean Biomedical Inc. (NASDAQ: OCEA) since September 2021 and since October 2024, as audit committee chair of OCEA. Between October 2023 and July 2024, Mr. Peterson served as President and CEO, and from July 2022 through July 2024, as a member of the Board of Directors, of Trio Petroleum Corp. (NYSE American: TPET), an oil and gas company with assets in the State of California. Between December 2020 and June 2023, Mr. Peterson served as the President of Nevo Motors, Inc. (Formerly Nevo Energy, Inc.), a company that was established to commercialize a range extender generator technology for the heavy-duty electric vehicle market. Between June 2018 and June 2021, Mr. Peterson served as the President of the Taipei Taiwan Mission of The Church of Jesus Christ of Latter-day Saints, in Taipei, Taiwan. From January 2023 to May 2024, Mr. Peterson served as an Independent Director of Scienture Holdings, Inc (NASDAQ: SCNX) (formerly Trxade Group, Inc.), a Nasdaq listed company primarily engaged in pharmaceutical B2B technology, and from August 2016 to May 2021, he served as a director of SCNX. From 2011 to 2018, Mr. Peterson served in several executive officer positions and a Director at PEDEVCO Corp. (NYSE American: PED), a public company primarily engaged in the acquisition, exploration, development and production of oil and natural gas shale plays in the United States. These executive officer positions included Chief Executive Officer, President, Chief Financial Officer and Executive Vice President. Mr. Peterson previously served as Interim President and Chief Executive Officer (from June 2009 to December 2011), and as a Director (from May 2008 to December 2011), of Blast Energy (Pacific Energy Development’s predecessor), a company primarily engaged in oil and gas development, as a Director (from May 2006 to July 2012) of Aemetis, Inc. (formerly AE Biofuels Inc.), a Cupertino, California-based global advanced biofuels and renewable commodity chemicals company (AMTX.OB), and as Chairman and Chief Executive Officer of Nevo Energy, Inc. (“NEVE”, formerly Solargen Energy, Inc.), a Cupertino, California-based developer of utility-scale solar farms from December 2008 to July 2012. Mr. Peterson received his master’s degree in Business Administration at the Marriott School of Management and a bachelor’s degree in Statistics/Computer Science from Brigham Young University. Mr. Peterson is qualified to be a Director of our company due to his experience in managing, operating and growing both public and private companies, especially those active in the energy industry.

 

Family Relationships and Conflicts of Interests

 

There are no family relationships between any of our officers and directors. We are not aware of any conflicts of interests related to our officers and directors arising from the management and operations of our business.

 

Board of Directors and Committees

 

General

 

Our board of directors consists of seven (7) directors. A majority of our board of directors (namely, Mochtar Hussein, Benny Dharmawan, Ahmad Fathurachman and Michael L. Peterson) are independent, as such term is defined by the NYSE American. The members of our board of directors are elected annually at our annual general meeting of shareholders.

 

We do not have a lead independent director, and we do not anticipate having a lead independent director. Our board of directors as a whole play a key role in our risk oversight. Our board of directors makes all decisions relevant to our company. We believe it is appropriate to have the involvement and input of all of our directors in risk oversight matters.

 

87

 

 

Board Committees

 

Our board of directors have three standing committees: the audit committee, the compensation committee and the nominating and corporate governance committee. Each committee has three members, and each member is independent, as such term is defined by the NYSE American.

 

The audit committee is responsible for overseeing the accounting and financial reporting processes of our company and audits of the financial statements of our company, including the appointment, compensation and oversight of the work of our independent auditors.

 

The compensation committee reviews and makes recommendations to the board regarding our compensation policies for our officers and all forms of compensation, and also administers and has authority to make grants under our incentive compensation plans and equity-based plans.

 

The nominating and corporate governance committee is responsible for the assessment of the performance of our board of directors, considering and making recommendations to our board of directors with respect to the nominations or elections of directors and other governance issues. The nominating and corporate governance committee will consider diversity of opinion and experience when nominating directors.

 

The members of the audit committee, the compensation committee and the nominating and corporate governance committee are set forth below. All such members will qualify as independent under the rules of NYSE American.

 

Director 

Audit

Committee

   Compensation Committee  

Nominating and

Corporate

Governance Committee

 
Michael L. Peterson (3)   (2)        
Ahmad Fathurachman       (1)   (2)
Benny Dharmawan   (1)   (2)   (1)
Mochtar Hussein   (1)   (1)    

 

(1) Committee member
(2) Committee chair
(3) Audit committee financial expert

 

Duties of Directors

 

As a matter of Cayman Islands law, a director owes three types of duties to the company: (a) statutory duties, (b) fiduciary duties, and (iii) common law duties. The Companies Act imposes a number of statutory duties on a director. A Cayman Islands director’s fiduciary duties are not codified, however the courts of the Cayman Islands have held that a director owes the following fiduciary duties (a) a duty to act in what the director bona fide considers to be in the best interests of the company, (b) a duty to exercise their powers for the purposes they were conferred, (c) a duty to avoid fettering his or her discretion in the future and (d) a duty to avoid conflicts of interest and of duty. The common law duties owed by a director are those to act with skill, care and diligence that may reasonably be expected of a person carrying out the same functions as are carried out by that director in relation to the company and, also, to act with the skill, care and diligence in keeping with a standard of care commensurate with any particular skill they have which enables them to meet a higher standard than a director without those skills. In fulfilling their duty of care to us, our directors must ensure compliance with our amended articles of association, as amended and restated from time to time (our “Articles of Association”). We have the right to seek damages if a duty owed by any of our directors is breached. Our board of directors.

 

Interested Transactions

 

A director may vote, attend a board meeting or, presuming that the director is an officer and that it has been approved, sign a document on our behalf with respect to any contract or transaction in which he or she is interested. We require directors to promptly disclose the interest to all other directors after becoming aware of the fact that he or she is interested in a transaction we have entered into or are to enter into. A general notice or disclosure to the board or otherwise contained in the minutes of a meeting or a written resolution of the board or any committee of the board that a director is a shareholder, director, officer or trustee of any specified firm or company and is to be regarded as interested in any transaction with such firm or company will be sufficient disclosure, and, after such general notice, it will not be necessary to give special notice relating to any particular transaction.

 

88

 

 

Remuneration and Borrowing

 

Our directors may receive such remuneration as our board of directors may determine or change from time to time. The compensation committee will assist the directors in reviewing and approving the compensation structure for the directors.

 

Our board of directors may exercise all the powers of the company to borrow money and to mortgage or charge our undertakings and property and assets both present and future and uncalled capital or any part thereof, to issue debentures and other securities whether outright or as collateral security for any debt, liability or obligation of our company or its parent undertaking (if any) or any subsidiary undertaking of our company or of any third party.

 

Qualification

 

A majority of our board of directors is required to be independent. There are no membership qualifications for directors. The shareholding qualification for directors may be fixed by our shareholders by ordinary resolution and unless and until so fixed no share qualification shall be required.

 

Limitation of Director and Officer Liability

 

Under Cayman Islands law, each of our directors and officers, in performing his or her functions, is required to act honestly and in good faith with a view to our best interests and exercise the care, diligence and skill that a reasonably prudent person would exercise in comparable circumstances. Cayman Islands law does not limit the extent to which a company’s Articles of Association may provide for indemnification of officers and directors and secretaries, except to the extent any such provision may be held by the Cayman Islands courts to be contrary to public policy, such as to provide indemnification against civil fraud or the consequences of committing a crime.

 

The Articles of Association provide, to the extent permitted by law, for the indemnification of each existing or former director (including alternate director), secretary and any of our other officers (including an investment adviser or an administrator or liquidator) and their personal representatives against:

 

  (a) all actions, proceedings, costs, charges, expenses, losses, damages or liabilities incurred or sustained by the existing or former director (including alternate director), secretary or officer in or about the conduct of our business or affairs or in the execution or discharge of the existing or former director’s (including alternate director’s), secretary’s or officer’s duties, powers, authorities or discretions; and
     
  (b) without limitation to paragraph (a) above, all costs, expenses, losses or liabilities incurred by the existing or former director (including alternate director), secretary or officer in defending (whether successfully or otherwise) any civil, criminal, administrative or investigative proceedings (whether threatened, pending or completed) concerning us or our affairs in any court or tribunal, whether in the Cayman Islands or elsewhere. To be entitled to indemnification, these persons must have acted honestly and in good faith with a view to the best interest of the company and, in the case of criminal proceedings, they must have had no reasonable cause to believe their conduct was unlawful. Such limitation of liability does not affect the availability of equitable remedies such as injunctive relief or rescission. These provisions will not limit the liability of directors under United States federal securities laws.

 

The decision of our board of directors as to whether the director acted honestly and in good faith with a view to our best interests and as to whether the director had no reasonable cause to believe that his or her conduct was unlawful, is in the absence of fraud sufficient for the purposes of indemnification, unless a question of law is involved. The termination of any proceedings by any judgment, order, settlement, conviction or the entry of no plea does not, by itself, create a presumption that a director did not act honestly and in good faith and with a view to our best interests or that the director had reasonable cause to believe that his or her conduct was unlawful. If a director to be indemnified has been successful in defense of any proceedings referred to above, the director is entitled to be indemnified against all expenses, including legal fees, and against all judgments, fines and amounts paid in settlement and reasonably incurred by the director or officer in connection with the proceedings.

 

89

 

 

We have purchased and currently maintain insurance in relation to any of our directors or officers against any liability asserted against the directors or officers and incurred by the directors or officers in that capacity, whether or not we have or would have had the power to indemnify the directors or officers against the liability as provided in our Articles of Association. Insofar as indemnification for liabilities arising under the Securities Act may be permitted for our directors, officers or persons controlling our company under the foregoing provisions, we have been informed that in the opinion of the SEC, such indemnification is against public policy as expressed in the Securities Act and is therefore unenforceable.

 

Involvement in Certain Legal Proceedings  

 

To our knowledge, none of our directors or officers has been convicted in a criminal proceeding, excluding traffic violations or similar misdemeanors, nor has been a party to any judicial or administrative proceeding during the past five years that resulted in a judgment, decree or final order enjoining the person from future violations of, or prohibiting activities subject to, federal or state securities laws, or a finding of any violation of federal or state securities laws, except for matters that were dismissed without sanction or settlement. Except as set forth in our discussion below in “Related Party Transactions,” our directors and officers have not been involved in any transactions with us or any of our affiliates or associates which are required to be disclosed pursuant to the rules and regulations of the SEC.

 

Code of Business Conduct and Ethics

 

The board adopted a code of ethics and business conduct applicable to our directors, officers and employees on June 21, 2019.

 

Executive Compensation

 

Summary Compensation Table

 

Our compensation committee, consisting of independent board members determined the compensation to be paid to our executive officers based on our financial and operating performance and prospects, and contributions made by the officers’ to our success. Our compensation committee measures each of our officers by a series of performance criteria by our board of directors, or the compensation committee on a yearly basis. Such criteria is based on certain objective parameters such as job characteristics, required professionalism, management skills, interpersonal skills, related experience, personal performance and overall corporate performance.

 

Our board of directors has not adopted or established a formal policy or procedure for determining the amount of compensation paid to our executive officers. Our board of directors will make an independent evaluation of appropriate compensation to key employees, with input from management. Our board of directors has oversight of executive compensation plans, policies and programs.

 

90

 

 

Summary Compensation Table

 

The following table presents summary information regarding the total compensation awarded to, earned by, or paid to each of the named executive officers for services rendered to us for the years ended December 31, 2024 and 2023.

 

Name and principal position   Fiscal
Year
    Salary
($)
    Bonus
($)
   

Stock

awards
($)

   

Option

awards
($)(1)

   

Non-equity

incentive

plan

compensation

($)

   

Nonqualified

deferred

compensation

earnings
($)

   

All other

compensation

($)(2)

    Total
($)
 
Dr. Wirawan Jusuf   2023       297,000                 -                  -                -                  -                  -                  -       297,000  
Chief Executive Officer   2024       297,000       -       -       279,000       -       -       -       576,000  
                                                                       
Frank C. Ingriselli   2023       150,000       -       -       -       -       -       -       150,000  
President   2024       150,000       -       161,960       -       -       -       -       311,960  
                                                                       
Gregory L. Overholtzer   2023       80,000       -       -               -       -       -       80,000  
Chief Financial Officer   2024       80,000       -       -       55,800       -       -       -       135,800  
                                                                       
Mirza F. Said   2023       204,000       -       -       -       -       -       -       204,000  
Chief Operating Officer   2024       204,000               -       279,000       -       -       -       483,000  
                                                                       
Chia Hsin “Charlie” Wu   2023       204,000       -       -       -       -       -       -       204,000  
Chief Technology Officer   2024       204,000       -       -       139,500       -       -       -       343,500  
                                                                       
James J. Huang   2023       240,000       -       -       -       -       -       -       240,000  
Chief Investment Officer   2024       240,000       -       -       279,000       -       -       -       519,000  

 

 

(1) The options and bonus were granted pursuant to agreements between the executives and our company. The values of the option awards represent grant-date fair values without regard to forfeitures.

 

(2) All other compensation refers to income tax withholding under Indonesian law. Salaries in Indonesia are negotiated on a “take home pay” basis. Therefore, we pay the income withholding tax on behalf of the employee, which is legally considered part of the employee’s compensation.

 

91

 

 

Outstanding Equity Awards at 2024 Year-End  

 

The following table provides information regarding each unexercised stock option held by the named executive officers as of December 31, 2024.

 

Name 

Grant

date

 

Vesting

Start date

 

Number of

securities

underlying

unexercised

options

vested (#)

  

Number of

securities

underlying

unexercised

options

unvested

(#)

  

Options

exercise

price

($)

  

Option

Expiration

date

Dr. Wirawan Jusuf
Chief Executive Officer
  December 16, 2024  December 16, 2024   100,000    -   $2.79   December 16, 2029
                         
Frank C. Ingriselli
President
  -  -   -    -    -   -
                         
Gregory L. Overholtzer
Chief Financial Officer
  December 16, 2024  December 16, 2024   20,000    -   $2.79   December 16, 2034
                         
Chia Hsin “Charlie” Wu
Chief Technology Officer
  December 19, 2019  December 23, 2022   50,000    -   $11.00   December 19, 2029
   December 16, 2024  December 16, 2024   50,000        $2.79   December 16, 2034
                         
James J. Huang
Chief Investment Officer
  December 19, 2019  December 23, 2022   50,000    -   $11.00   December 19, 2029
   December 16, 2024  December 16, 2024   100,000        $2.79   December 16, 2034
                         
Mirza F. Said
Chief Operating Officer
  December 19, 2019  December 23, 2022   50,000    -   $11.00   December 19, 2029
   December 16, 2024  December 16, 2024   100,000        $2.79   December 16, 2034

 

2018 Omnibus Equity Incentive Plan

 

On October 31, 2018, our board of directors and shareholders adopted a 2018 Omnibus Equity Incentive Plan for our company (which we refer to as the 2018 Plan).

 

Purpose

 

The purpose of our 2018 Plan is to attract and retain directors, officers, consultants, advisors and employees whose services are considered valuable, to encourage a sense of proprietorship and to stimulate an active interest of such persons in our development and financial achievements.

 

Administration

 

The compensation committee of our board of directors (or the Compensation Committee) will have primary responsibility for administering the 2018 Plan. The Compensation Committee will have the authority to, among other things, the (a) determine terms and conditions of any option or stock purchase right granted, including the exercise price and the vesting schedule, (b) determine the persons who are to receive options and stock purchase rights and (c) determine the number of shares to be subject to each option and stock purchase right, (d) prescribe any limitations, restrictions and conditions upon any awards, including the vesting conditions of awards, (e) determine if a grant will be an “incentive” options (qualified under section 422 of the Internal Revenue Code of 1986, as amended, which is referred to herein as the Code) to employees of our company or a non-qualified options to directors and consultants of our company, and (f) make any other determination and take any other action that the Compensation Committee deems necessary or desirable for the administration of the 2018 Plan. The Compensation Committee will have full discretion to administer and interpret the 2018 Plan and to adopt such rules, regulations and procedures as it deems necessary or advisable and to determine, among other things, the time or times at which the awards may be exercised and whether and under what circumstances an award may be exercised.

 

Eligibility

 

Our employees, directors, officers and consultants (and those of any affiliated companies of ours) are eligible to participate in the 2018 Plan. The Compensation Committee has the authority to determine who will be granted an award under the 2018 Plan, however, it may delegate such authority to one or more of our officers under the circumstances set forth in the 2018 Plan; provided, however, that all awards made to non-employee Directors shall be determined by our board of directors in its sole discretion.

 

92

 

 

Number of Shares Authorized

 

Approximately 1,104,546 ordinary shares are reserved for issuance under our 2018 Plan.

 

If an award is forfeited, canceled, or if any option terminates, expires or lapses without being exercised, the ordinary shares subject to such award will again be made available for future grant. However, shares that are used to pay the exercise price of an option or that are withheld to satisfy the Participant’s tax withholding obligation will not be available for re-grant under the 2018 Plan.

 

Awards Available for Grant

 

The Compensation Committee may grant awards of non-qualified share options, incentive share options, share appreciation rights, restricted share awards, restricted share units, share bonus awards, performance compensation awards (including cash bonus awards) or any combination of the foregoing, as each type of award is described in the 2018 Plan. Unless accelerated in accordance with the 2018 Plan, unvested awards shall, if so determined by the Compensation Committee, terminate immediately upon the grantee resigning from or our terminating the grantee’s employment or contractual relationship with us or any related company without cause, including death or disability.

 

Options

 

The Compensation Committee is authorized to grant options to purchase ordinary shares that are either “qualified,” meaning they are intended to satisfy the requirements of Code Section 422 for incentive stock options, or “non-qualified,” meaning they are not intended to satisfy the requirements of Section 422 of the Code. Options granted under the 2018 Plan will be subject to the terms and conditions established by the Compensation Committee. Under the terms of the 2018 Plan, unless the Compensation Committee determines otherwise in the case of an option substituted for another option in connection with a corporate transaction, the exercise price of the options will not be less than the fair market value (as determined under the 2018 Plan) of the ordinary shares on the date of grant. Options granted under the 2018 Plan are subject to such terms, including the exercise price and the conditions and timing of exercise, as may be determined by the Compensation Committee and specified in the applicable award agreement. The maximum term of an option granted under the 2018 Plan is 10 years from the date of grant (or five years in the case of an incentive share option granted to a 10% shareholder). Payment in respect of the exercise of an option may be made in cash or by check, by surrender of unrestricted ordinary shares (at their fair market value on the date of exercise) that have been held by the participant for any period deemed necessary by our accountants to avoid an additional compensation charge or have been purchased on the open market, or the Compensation Committee may, in its discretion and to the extent permitted by law, allow such payment to be made through a broker-assisted cashless exercise mechanism, a net exercise method, or by such other method as the Compensation Committee may determine to be appropriate.

 

Share Appreciation Rights

 

The Compensation Committee is authorized to award share appreciation rights (or SARs) under the 2018 Plan. SARs are subject to such terms and conditions as established by the Compensation Committee. A SAR is a contractual right that allows a participant to receive, either in the form of cash, shares or any combination of cash and shares, the appreciation, if any, in the value of a share over a certain period of time. A SAR granted under the 2018 Plan may be granted in tandem with an option and SARs may also be awarded to a participant independent of the grant of an option. SARs granted in connection with an option shall be subject to terms similar to the option which corresponds to such SARs. SARs shall be subject to terms established by the Compensation Committee and reflected in the award agreement.

 

93

 

 

Restricted shares

 

The Compensation Committee is authorized to award restricted shares under the 2018 Plan. The Compensation Committee will determine the terms of such restricted shares awards. Restricted shares are ordinary shares that generally are non-transferable and subject to other restrictions determined by the Compensation Committee for a specified period. Unless the Compensation Committee determines otherwise or specifies otherwise in an award agreement, if the participant terminates employment or services during the restricted period, then any unvested restricted shares will be forfeited.

 

Restricted share unit Awards

 

The Compensation Committee is authorized to award restricted share unit awards. The Compensation Committee will determine the terms of such restricted share units. Unless the Compensation Committee determines otherwise or specifies otherwise in an award agreement, if the participant terminates employment or services during the period of time over which all or a portion of the units are to be earned, then any unvested units will be forfeited.

 

Bonus Share Awards

 

The Compensation Committee is authorized to grant awards of unrestricted ordinary shares or other awards denominated in ordinary shares, either alone or in tandem with other awards, under such terms and conditions as the Compensation Committee may determine.

 

Performance Compensation Awards

 

The Compensation Committee is authorized to grant any award under the 2018 Plan in the form of a Performance Compensation Award exempt from the requirements of Section 162(m) of the Code by conditioning the vesting of the Award on the attainment of specific performance criteria of our company and/or one or more of our affiliates, divisions or operational units, or any combination thereof, as determined by the Compensation Committee. The Compensation Committee will select the performance criteria based on one or more of the following factors: (i) revenue; (ii) sales; (iii) profit (net profit, gross profit, operating profit, economic profit, profit margins or other corporate profit measures); (iv) earnings (EBIT, EBITDA, earnings per share, or other corporate profit measures); (v) net income (before or after taxes, operating income or other income measures); (vi) cash (cash flow, cash generation or other cash measures); (vii) share price or performance; (viii) total shareholder return (share price appreciation plus reinvested dividends divided by beginning share price); (ix) economic value added; (x) return measures (including, but not limited to, return on assets, capital, equity, investments or sales, and cash flow return on assets, capital, equity, or sales); (xi) market share; (xii) improvements in capital structure; (xiii) expenses (expense management, expense ratio, expense efficiency ratios or other expense measures); (xiv) business expansion or consolidation (acquisitions and divestitures); (xv) internal rate of return or increase in net present value; (xvi) working capital targets relating to inventory and/or accounts receivable; (xvii) inventory management; (xviii) service or product delivery or quality; (xix) customer satisfaction; (xx) employee retention; (xxi) safety standards; (xxii) productivity measures; (xxiii) cost reduction measures; and/or (xxiv) strategic plan development and implementation.

 

Transferability

 

Each award may be exercised during the participant’s lifetime only by the participant or, if permissible under applicable law, by the participant’s guardian or legal representative and may not be otherwise transferred or encumbered by a participant other than by will or by the laws of descent and distribution. The Compensation Committee, however, may permit options (other than incentive share options) to be transferred to family members, a trust for the benefit of such family members, a partnership or limited liability company whose partners or shareholders are the participant and his or her family members or anyone else approved by it.

 

Amendment

 

In addition, our board of directors may amend, in whole or in part, our 2018 Plan at any time. However, without shareholder approval, except that (a) any amendment or alteration shall be subject to the approval of the our shareholders if such shareholder approval is required by any federal or state law or regulation or the rules of any stock exchange or automated quotation system on which the Shares may then be listed or quoted, and (b) our board of directors may otherwise, in its discretion, determine to submit other such amendments or alterations to shareholders for approval. Awards previously granted under the 2018 Plan may not be impaired or affected by any amendment of our 2018 Plan, without the consent of the affected grantees.

 

94

 

 

Change in Control

 

The 2018 Plan provides that in the event of a change of control, the Compensation Committee shall, unless an outstanding award is assumed by the surviving company or replaced with an equivalent award granted by the surviving company in substitution for such outstanding award cancel any outstanding awards that are not vested and non-forfeitable as of the consummation of such corporate transaction (unless the Compensation Committee, in its discretion, accelerates the vesting of any such awards). In respect to any vested and non-forfeitable awards, the Compensation Committee may, in its discretion, (i) allow all grantees to exercise such awards within a reasonable period prior to the consummation of the corporate transaction and cancel any outstanding awards that remain unexercised, or (ii) cancel any or all of such outstanding awards in exchange for a payment (in cash, or in securities or other property, up to the sole discretion of the Compensation Committee) in an amount equal to the amount that the grantee would have received if such vested awards were settled or distributed or exercised immediately prior to the consummation of the corporate transaction.

 

Director Compensation

 

Each independent director receives annual cash compensation equal to $30,000 per year for such directors’ services to our board of directors. The Chairman of the Board receives an additional $15,000 per year. In addition to the annual cash compensation for serving on our board of directors, each independent director that also serves on a committee of our board of directors receives compensation as follows: each member of the audit committee and compensation committee (not including the chairperson) receives annual cash compensation of $3,000 per year and each member of the Nominating and Corporate Governance Committee (not including the chairperson) receives annual cash compensation of $3,000 per year. The chairperson of our Audit Committee receives annual compensation of $27,000 and the chairperson of our Compensation Committee receives annual compensation of $6,000 and the chairperson of our Nominating and Corporate Governance Committee receives annual compensation of $3,000.

 

Employment Agreements and Other Arrangements with Named Executive Officers

 

Except as set forth below, we currently have no written employment agreements with any of our officers, directors, or key employees. While certain of our officers hold positions with other entities, pursuant to their employment agreements with us, each officer is required to spend substantially all of his working time, attention and skills to the performance of his duties to our company. Unless otherwise stated below, all employment agreements listed below with auto-renewal provisions were not terminated by either us or the employee, and were therefore automatically renewed.

 

In connection with the Reverse Stock Split, the number of stock options granted as described below decreased accordingly.

 

Wirawan Jusuf

 

On February 27, 2019, our board of directors approved an employment agreement with Wirawan Jusuf and we entered into such agreement (which we refer to as the Jusuf Agreement) with Mr. Jusuf effective February 1, 2019, under which he serves as our Chief Executive Officer. We also entered into a share option agreement with Mr. Jusuf effective as of February 1, 2019.

 

The Jusuf Agreement has an initial term beginning on February 1, 2019, and expiring one (1) year from such date. The Jusuf Agreement is subject to automatic renewal on a year-to-year renewal basis unless either we or Mr. Jusuf provides written notice not to renew the Jusuf Agreement no later than 30 days prior to the end of the then current or renewal term.

 

Pursuant to the terms and provisions of the Jusuf Agreement, Mr. Jusuf is entitled to an annual base salary of $282,000 (Mr. Jusuf’s annual base salary prior to the completion of our initial public offering was $189,000), cash bonuses as determined by our board of directors or its designated committee in its sole discretion, participation in our 2018 Omnibus Equity Incentive Plan or similar equity incentive plans, and other employee benefits as approved by our board of directors.

 

95

 

 

We may terminate the Jusuf Agreement without cause upon 30 days’ prior written notice and Mr. Jusuf may resign without cause upon 30 days’ prior written notice. We may also immediately terminate the Jusuf Agreement for cause (as set forth in the Jusuf Agreement). Upon the termination of the Jusuf Agreement for any reason, Mr. Jusuf will be entitled to receive payment of any base salary earned but unpaid through the date of termination and any other payment or benefit to which he is entitled under the applicable terms of any applicable company arrangements. If Mr. Jusuf is terminated during the term of the employment agreement other than for cause, Mr. Jusuf is entitled to, upon delivering to us a general release of our company and its affiliates in a form satisfactory to us, the amount of base salary earned and not paid prior to termination and such severance payments as may be mandated by Indonesian law (presently one month of base salary for every year worked with us) (the “Jusuf Severance Payment”). In the event that such termination is upon a Change of Control (as defined in the Jusuf Agreement), Mr. Jusuf shall be entitled to the Jusuf Severance Payment. In addition, the Jusuf Agreement will terminate prior to its scheduled expiration date in the event of Mr. Jusuf’s death or disability.

 

The Jusuf Agreement also includes confidentiality and non-disclosure covenants as well as a twelve (12) month non-competition and non-solicitation covenant. The Jusuf Agreement is governed by Cayman Islands law.

 

Under Mr. Jusuf’s share option agreement, Mr. Jusuf was granted an option to purchase 150,000 ordinary shares under our 2018 Omnibus Equity Incentive Plan at an exercise price equal to $11.00 per share. Mr. Jusuf’s option shall vest as follows (assuming, in each case, that Mr. Jusuf remains employed with us): (a) 50,000 ordinary shares shall vest on the first anniversary of the closing of our initial public offering, (b) 50,000 ordinary shares shall vest on the second anniversary of the closing of our initial public offering; and (c) 50,000 ordinary shares shall vest on the third anniversary of the closing of our initial public offering. On December 16, 2024, Mr. Jusuf was granted an additional option under a new share option agreement to purchase 100,000 ordinary shares under our 2018 Omnibus Equity Incentive Plan at an exercise price equal to $2.79 per share, which shall vest and become exercisable immediately on December 16, 2024, expiring on December 16, 2029.The share option agreements are governed by Cayman Islands law. There are 50,000 shares granted on December 19, 2019 went expired on December 19, 2024.

 

Frank C. Ingriselli

 

On February 27, 2019, our board of directors approved an employment agreement with Frank C. Ingriselli and we entered into such agreement (which we refer to as the Ingriselli Agreement) with Mr. Ingriselli effective February 1, 2019, under which he serves as our President. We also entered into a share option agreement with Mr. Ingriselli effective as of February 1, 2019. On January 23, 2020, we entered into an amendment to the Ingriselli Agreement (the “Ingriselli Amendment”). On January 21, 2022, we entered into a Second Amendment to Ingriselli Agreement (the “Ingriselli Second Amendment”). On December 28, 2023, we entered into the Ingriselli Third Amendment with Mr. Ingriselli, effective on January 1, 2024.

 

The Ingriselli Agreement had an initial term beginning on February 1, 2019, and expired one (1) year from such date. The Ingriselli Amendment extends the term of Mr. Ingriselli’s employment as our President for a two-year term commencing on February 1, 2020 and terminating on January 31, 2022, the Ingriselli Second Amendment extends the term of the Ingriselli Agreement to December 31, 2023, and the Ingriselli Third Amendment further extends the term of the Ingriselli Agreement to December 31, 2025 unless terminated earlier pursuant to the terms of the Ingriselli Agreement. The Ingriselli Agreement is not subject to automatic renewal.

 

Pursuant to the terms and provisions of the Ingriselli Agreement, as amended by the Ingriselli Amendment, Mr. Ingriselli is entitled to an annual base salary of $150,000 and a $75,000 cash bonus for services rendered during the year ended December 31, 2019. Cash bonuses as determined by our board of directors or its designated committee in its sole discretion. Pursuant to the Ingriselli Amendment, Mr. Ingriselli was also granted 35,000 ordinary shares as an equity incentive award for his continued service as our President. The vesting schedule of these shares is as follows: 18,750 vested on December 19, 2019, 9,375 will vest on June 16, 2020, and 9,375 will vest on December 19, 2020. The award also includes a 180-day lock-up period from the date of vesting. Participation in our 2018 Omnibus Equity Incentive Plan or similar equity incentive plans, and other employee benefits as approved by our board of directors. Pursuant to the Ingriselli Second Amendment, Mr. Ingriselli was granted an award of 60,000 ordinary shares, with 30,000 shares vesting on July 1, 2022 and 30,000 vesting on January 1, 2023, with a lock-up period of 180 days from each vesting date. Pursuant to the Ingriselli Third Amendment, the term of the employment was extended to December 31, 2025, unless terminated earlier pursuant to the terms of the Ingriselli Agreement. The term will not be subject to renewal without the prior written agreement of the Company and Mr. Ingriselli. Additionally, the pre-tax annual base salary for Mr. Ingriselli remains at US$150,000.

 

96

 

 

We may terminate the Ingriselli Agreement, as amended without cause upon 30 days’ prior written notice and Mr. Ingriselli may resign with or without cause upon 30 days’ prior written notice. We may also immediately terminate Ingriselli Agreement, as amended for cause (as set forth in the Ingriselli Agreement). Upon the termination of the Ingriselli Agreement for any reason, Mr. Ingriselli will be entitled to receive payment of any base salary earned but unpaid through the date of termination and any other payment or benefit to which he is entitled under the applicable terms of any applicable company arrangements. If Mr. Ingriselli is terminated during the term of the employment agreement other than for cause, Mr. Ingriselli is entitled to, upon delivering to us a general release of our company and its affiliates in a form satisfactory to us, the amount of base salary earned and not paid prior to termination. In addition, the Ingriselli Agreement, as amended will terminate prior to its scheduled expiration date in the event of Mr. Ingriselli’s death or disability.

 

The Ingriselli Agreement, as amended, also includes confidentiality and non-disclosure covenants as well as a twelve (12) month non-competition and non-solicitation covenant. The Ingriselli Agreement, as amended is governed by Cayman Islands law.

 

Under Mr. Ingriselli’s share option agreement, Mr. Ingriselli was granted an option to purchase 37,500 ordinary shares under our 2018 Omnibus Equity Incentive Plan at an exercise price equal to $11.00 per share. Mr. Ingriselli’s option shall vest as follows (assuming, in each case, that Mr. Ingriselli remains employed with us): (a) 18,750 ordinary shares shall vested on the date of effectiveness of our initial public offering registration statement, (b) 9,375 ordinary shares shall vest on the 180th day following the closing of our initial public offering; and (c) 9,375 ordinary shares shall vest on the first anniversary of the closing of our initial public offering. The share option agreement is governed by Cayman Islands law.

 

James Jerry Huang

 

On February 27, 2019, our board of directors approved an employment agreement and share option agreement with James Jerry Huang and we entered into such agreements (which we refer to as the Huang Agreement) with Mr. Huang effective February 1, 2019, under which he serves as our Chief Investment Officer. We also entered into a share option agreement with Mr. Huang effective as of February 1, 2019.

 

The Huang Agreement has an initial term beginning on February 1, 2019, and expiring one (1) year from such date. The Huang Agreement is subject to automatic renewal on a year-to-year renewal basis unless either we or Mr. Huang provides written notice not to renew the Huang Agreement no later than 30 days prior to the end of the then current or renewal term.

 

Pursuant to the terms and provisions of the Huang Agreement, Mr. Huang is entitled to an annual base salary of $240,000 (Mr. Huang’s annual base salary prior to the completion of our initial public offering was $150,000), cash bonuses as determined by our board of directors or its designated committee in its sole discretion, participation in our 2018 Omnibus Equity Incentive Plan or similar equity incentive plans, and other employee benefits as approved by our board of directors.

 

We may terminate the Huang Agreement without cause upon 30 days’ prior written notice and Mr. Huang may resign without cause upon 30 days’ prior written notice. We may also immediately terminate Huang Agreement for cause (as set forth in the Huang Agreement). Upon the termination of the Huang Agreement for any reason, Mr. Huang will be entitled to receive payment of any base salary earned but unpaid through the date of termination and any other payment or benefit to which he is entitled under the applicable terms of any applicable company arrangements. If Mr. Huang is terminated during the term of the employment agreement other than for cause, Mr. Huang is entitled to, upon delivering to us a general release of our company and its affiliates in a form satisfactory to us, the amount of base salary earned and not paid prior to termination and such severance payments as may be mandated by Indonesian law (presently one month of base salary for every year worked with us) (the “Huang Severance Payment”). In the event that such termination is upon a Change of Control (as defined in the Huang Agreement), Mr. Huang shall be entitled to the Huang Severance Payment. In addition, the Huang Agreement will terminate prior to its scheduled expiration date in the event of Mr. Huang’s death or disability.

 

The Huang Agreement also includes confidentiality and non-disclosure covenants as well as a twelve (a) month non-competition and non-solicitation covenant. The Huang Agreement is governed by Cayman Islands law.

 

97

 

 

Under Mr. Huang’s share option agreement, Mr. Huang was granted an option to purchase 150,000 ordinary shares under our 2018 Omnibus Equity Incentive Plan at an exercise price equal to $11.00 per share. Mr. Huang’s option shall vest as follows (assuming, in each case, that Mr. Huang remains employed with us): (a) 50,000 ordinary shares shall vest on the first anniversary of the closing of our initial public offering, (b) 50,000 ordinary shares shall vest on the second anniversary of the closing of our initial public offering; and (c) 50,000 ordinary shares shall vest on the third anniversary of the closing of our initial public offering. On December 16, 2024, Mr. Huang was granted an additional option under a new share option agreement to purchase 100,000 ordinary shares under our 2018 Omnibus Equity Incentive Plan at an exercise price equal to $2.79 per share, which shall vest and become exercisable immediately on December 16, 2024, expiring on December 16, 2034. The share option agreements are governed by Cayman Islands law.

 

Gregory L. Overholtzer

 

On February 27, 2019, our board of directors approved an employment agreement with Gregory L. Overholtzer and we entered into such agreement (which we refer to as the Overholtzer Agreement) with Mr. Overholtzer effective February 1, 2019, under which he serves as our Chief Financial Officer. On January 29, 2020, we and Mr. Overholtzer entered into an amendment to the Overholtzer Agreement (the “Overholtzer Amendment”). On January 21, 2022, we entered into a Second Amendment to Overholtzer Agreement (the “Overholtzer Second Amendment”), effective January 1, 2022. On January 1, 2024, we entered into the Overholtzer Third Amendment with Mr. Overholtzer, effective on January 1, 2024.

 

The Overholtzer Agreement had an initial term beginning on February 1, 2019, which expired one (1) year from such date. Pursuant to the Overholtzer Amendment, Mr. Overholtzer’s employment term was extended for a two-year term commencing on February 1, 2020 and terminating on January 31, 2022, the Overholtzer Second Amendment extends the term of the Overholtzer Agreement to December 31, 2023, and the Overholtzer Third Amendment further extends the term of the Overholtzer Agreement to December 31, 2025 unless terminated earlier pursuant to the Overholtzer Agreement, as amended. The Overholtzer Agreement, as amended, is not subject to automatic renewal.

 

Pursuant to the terms and provisions of the Overholtzer Agreement, as amended by the Overholtzer Amendment, Mr. Overholtzer was entitled to an annual base salary of $40,000 until the effectiveness of our registration statement in connection with our IPO on December 19, 2019, when his annual base salary increased to $80,000. Cash bonuses as determined by our board of directors or its designated committee in its sole discretion, participation in our 2018 Omnibus Equity Incentive Plan or similar equity incentive plans, and other employee benefits as approved by our board of directors. Pursuant to the Overholtzer Third Amendment, the pre-tax annual base salary for Mr. Overholtzer will remain at US$80,000.

 

We may terminate the Overholtzer Agreement without cause upon 30 days’ prior written notice and Mr. Overholtzer may resign with or without cause upon 30 days’ prior written notice. We may also immediately terminate Overholtzer Agreement for Cause (as set forth in the Overholtzer Agreement). Upon the termination of the Overholtzer Agreement for any reason, Mr. Overholtzer will be entitled to receive payment of any base salary earned but unpaid through the date of termination and any other payment or benefit to which he is entitled under the applicable terms of any applicable company arrangements. If Mr. Overholtzer is terminated during the term of the employment agreement other than for cause, Mr. Overholtzer is entitled to, upon delivering to us a general release of our company and its affiliates in a form satisfactory to us, the amount of base salary earned and not paid prior to termination. In addition, the Overholtzer Agreement, as amended will terminate prior to its scheduled expiration date in the event of Mr. Overholtzer’s death or disability.

 

The Overholtzer Agreement, as amended, also includes confidentiality and non-disclosure covenants as well as a twelve (12) month non-competition and non-solicitation covenant. The Overholtzer Agreement, as amended, is governed by Cayman Islands law.

 

On December 16, 2024, Mr. Overholtzer was granted an option under a share option agreement to purchase 20,000 ordinary shares under our 2018 Omnibus Equity Incentive Plan at an exercise price equal to $2.79 per share, which shall vest and become exercisable immediately on December 16, 2024, expiring on December 16, 2034. The share option agreement is governed by Cayman Islands law.

 

Chia Hsin “Charlie” Wu

 

On February 27, 2019, our board of directors approved an employment agreement with Chia Hsin “Charlie” Wu and we entered into such agreements (which we refer to as the Wu Agreement) with Dr. Wu effective February 1, 2019, under which he serves as our Chief Operating Officer. We also entered into a share option agreement with Dr. Wu effective as of February 1, 2019.

 

The Wu Agreement has an initial term beginning on February 1, 2019, and expiring one (1) year from such date. The Wu Agreement is subject to automatic renewal on a year-to-year renewal basis unless either we or Dr. Wu provides written notice not to renew the Wu Agreement no later than 30 days prior to the end of the then current or renewal term.

 

98

 

 

Pursuant to the terms and provisions of the Wu Agreement, Dr. Wu is entitled to an annual base salary of $204,000 following our initial public offering (Dr. Wu’s annual base salary prior to the completion of our initial public offering was $75,000), cash bonuses as determined by our board of directors or its designated committee in its sole discretion, participation in our 2018 Omnibus Equity Incentive Plan or similar equity incentive plans, and other employee benefits as approved by our board of directors.

 

On January 16, 2024, we entered into the Wu First Amendment with Dr. Wu, effective January 16, 2024. The Wu First Amendment amended and restated the Wu Agreement between us and Dr. Wu. Pursuant to the Wu First Amendment: (i) Dr. Wu serves as our Chief Technology Officer (“CTO”), effective from January 16, 2024; (ii) the pre-tax annual base salary for Dr. Wu remains at US$204,000; (iii) Dr. Wu shall perform the duties and responsibilities (a) typically associated with the office of CTO of a similarly sized U.S. listed public company in the oil and gas exploration and production sector and (b) outlined in the Wu First Amendment. As a result of the Wu First Amendment, Dr. Wu is our CTO, and is no longer our COO. Except for the foregoing, no further changes were made to the Wu First Amendment.

 

We may terminate the Wu Agreement without cause upon 30 days’ prior written notice and Dr. Wu may resign without cause upon 30 days’ prior written notice. We may also immediately terminate Wu Agreement for cause (as set forth in the Wu Agreement). Upon the termination of the Wu Agreement for any reason, Dr. Wu will be entitled to receive payment of any base salary earned but unpaid through the date of termination and any other payment or benefit to which he is entitled under the applicable terms of any applicable company arrangements. If Dr. Wu is terminated during the term of the employment agreement other than for cause, Dr. Wu is entitled to, upon delivering to us a general release of our company and its affiliates in a form satisfactory to us, the amount of base salary earned and not paid prior to termination and such severance payments as may be mandated by Indonesian law (presently one month of base salary for every year worked with us) (the “Wu Severance Payment”). In the event that such termination is upon a Change of Control (as defined in the Wu Agreement), Dr. Wu shall be entitled to the Wu Severance Payment. In addition, the Wu Agreement will terminate prior to its scheduled expiration date in the event of Dr. Wu’s death or disability.

 

The Wu Agreement also includes confidentiality and non-disclosure covenants as well as a twelve (12) month non-competition and non-solicitation covenant. The Wu Agreement is governed by Cayman Islands law.

 

Under Dr. Wu’s share option agreement, Dr. Wu was granted an option to purchase 150,000 ordinary shares under our 2018 Omnibus Equity Incentive Plan at an exercise price equal to $11.00 per share. Dr. Wu’s option shall vest as follows (assuming, in each case, that Dr. Wu remains employed with us): (a) 50,000 ordinary shares shall vest on the first anniversary of the closing of our initial public offering, (b) 50,000 ordinary shares shall vest on the second anniversary of the closing of our initial public offering; and (c) 50,000 ordinary shares shall vest on the third anniversary of the closing of our initial public offering. On December 16, 2024, Dr. Wu was granted an additional option under a new share option agreement to purchase 50,000 ordinary shares under our 2018 Omnibus Equity Incentive Plan at an exercise price equal to $2.79 per share, which shall vest and become exercisable immediately on December 16, 2024, expiring on December 16, 2034. The share option agreements are governed by Cayman Islands law.

 

Mirza F. Said

 

On February 27, 2019, our board of directors approved an employment agreement with Mirza F. Said and we entered into such agreements (which we refer to as the Said Agreement) with Mr. Said effective February 1, 2019, under which he served as Chief Business Development Officer. We also entered into a share option agreement with Mr. Said effective as of February 1, 2019.

 

The Said Agreement has an initial term beginning on February 1, 2019, and expiring one (1) year from such date. The Said Agreement is subject to automatic renewal on a year-to-year renewal basis unless either we or Mr. Said provides written notice not to renew the Said Agreement no later than 30 days prior to the end of the then current or renewal term.

 

Pursuant to the terms and provisions of the Said Agreement, Mr. Said is entitled to an annual base salary of $204,000 following our initial public offering (Mr. Said’s annual base salary prior to the completion of our initial public offering was $135,000), cash bonuses as determined by our board of directors or its designated committee in its sole discretion, participation in our 2018 Omnibus Equity Incentive Plan or similar equity incentive plans, and other employee benefits as approved by our board of directors.

 

On January 16, 2024, we entered into the Said First Amendment with Mr. Said, effective January 16, 2024. The Said First Amendment amended and restated the Said Agreement between us and Mr. Said.

 

Pursuant to the Said First Amendment: (i) Mr. Said serves as our Chief Operating Officer (“COO”), effective from January 16, 2024; (ii) the pre-tax annual base salary for Mr. Said remains at US$204,000; and (iii) Mr. Said shall perform the duties and responsibilities (a) typically associated with the office of COO of a similarly sized U.S. listed public company in the oil and gas exploration and production sector and (b) outlined in the Said First Amendment. As a result of the Said First Amendment, Mr. Said, is our COO, and is no longer our Chief Business Development Officer, and no other individual was appointed to this position. Except for the foregoing, no further changes were made to the Said First Amendment.

 

We may terminate the Said Agreement without cause upon 30 days’ prior written notice and Mr. Said may resign without cause upon 30 days’ prior written notice. We may also immediately terminate Said Agreement for cause (as set forth in the Said Agreement). Upon the termination of the Said Agreement for any reason, Mr. Said will be entitled to receive payment of any base salary earned but unpaid through the date of termination and any other payment or benefit to which he is entitled under the applicable terms of any applicable company arrangements. If Mr. Said is terminated during the term of the employment agreement other than for cause, Mr. Said is entitled to, upon delivering to us a general release of our company and its affiliates in a form satisfactory to us, the amount of base salary earned and not paid prior to termination and such severance payments as may be mandated by Indonesian law (presently one month of base salary for every year worked with us) (the “Said Severance Payment”). In the event that such termination is upon a Change of Control (as defined in the Said Agreement), Mr. Said shall be entitled to the Said Severance Payment. In addition, the Said Agreement will terminate prior to its scheduled expiration date in the event of Mr. Said’s death or disability.

 

99

 

 

The Said Agreement also includes confidentiality and non-disclosure covenants as well as a twelve (12) month non-competition and non-solicitation covenant. The Said Agreement is governed by Cayman Islands law.

 

Under Mr. Said’s share option agreement, Mr. Said was granted an option to purchase 150,000 ordinary shares under our 2018 Omnibus Equity Incentive Plan at an exercise price equal to $11.00 per share. Mr. Said’s option shall vest as follows (assuming, in each case, that Mr. Said remains employed with us): (a) 50,000 ordinary shares shall vest on the first anniversary of the closing of our initial public offering, (b) 50,000 ordinary shares shall vest on the second anniversary of the closing of our initial public offering; and (c) 50,000 ordinary shares shall vest on the third anniversary of the closing of our initial public offering. On December 16, 2024, Mr. Said was granted an additional option under a new share option agreement to purchase 100,000 ordinary shares under our 2018 Omnibus Equity Incentive Plan at an exercise price equal to $2.79 per share, which shall vest and become exercisable immediately on December 16, 2024, expiring on December 16, 2034. The share option agreements are governed by Cayman Islands law.

 

Non-Employee Director Compensation

 

For the year ended December 31, 2024, each independent director receives annual cash compensation equal to $30,000 per year for such directors’ services to our board of directors. In addition to the annual cash compensation for serving on our board of directors, each independent director that also serves on a committee of our board of directors receives compensation as follows: each member of the audit committee and compensation committee (not including the chairperson) receives annual cash compensation of $3,000 per year and each member of the Nominating and Corporate Governance Committee (not including the chairperson) receives annual cash compensation of $3,000 per year. The chairperson of our Audit Committee receives annual compensation of $27,000 and the chairperson of our Compensation Committee receives annual compensation of $6,000 and the chairperson of our Nominating and Corporate Governance Committee receives annual compensation of $3,000.

 

Equity Awards for Non-Employee Directors 

 

As of December 31, 2024, our non-employee directors were granted options as shown in below table:

 

Optionees   Date of Grant     Option Shares     Exercise Price (Closing Price of Date of Grant)     Vesting Conditions
Dr. Wirawan Jusuf   December 16, 2024     100,000   $ 2.79      
James J. Huang   December 16, 2024     100,000     $ 2.79      
Mirza F. Said   December 16, 2024     100,000     $ 2.79      
Chia Hsin “Charlie” Wu   December 16, 2024     50,000     $ 2.79     The option shall vest and
Gregory L. Overholtzer   December 16, 2024     20,000     $ 2.79     become exercisable immediately
Michael L. Peterson   December 16, 2024     20,000     $ 2.79     on December 16, 2024.
Benny Dharmawan   December 16, 2024     20,000     $ 2.79    
Mochtar Husein   December 16, 2024     20,000     $ 2.79      
Ahmad Fathurachman   December 16, 2024     10,000     $ 2.79      
Total         440,000            

 

Employees

 

As of December 31, 2024, 2023 and 2022, we had 31, 33, and 30 permanent employees, respectively, and 42, 42, and 35 contract employees, respectively. Our employees are not represented by a labor organization or covered by a collective bargaining agreement. We have not experienced any work stoppages, and we believe we maintain good relationships with our employees.

 

The table below sets forth the breakdown of our employees by function as of December 31, 2024:

 

Function  Number of
Employees
   % of Total 
Senior Management   7    9.59%
Subsurface   3    4.11%
Engineering   3    4.11%
Operation and Production   3    4.11%
Finance and Accounting   5    6.85%
Administration, Procurement and Human Resources   7    9.59%
Health, Safety, Security and Environment (or HSSE)   2    2.74%
Local Relations   1    1.37%
Operation Contract Employees (production, construction and HSSE)   42    57.53%
Total (including 31 permanent employees and 42 contract employees)   73    100%

 

100

 

 

We believe that all of our contract employees for non-specialized job functions are replaceable in the marketplace, thus not representing a material risk to our business. We believe we are in material compliance with Indonesian labor regulations.

 

Share Ownership

 

Please see Item 7 Major Shareholders and Related Party Transactions of this annual report for information relating to ownership of our securities by our directors, officers and certain major shareholders.

 

ITEM 7. MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS

 

Major Shareholders

 

The following table sets forth information regarding the beneficial ownership of our ordinary shares as of April 25, 2025 by our officers, directors, and 5% or greater beneficial owners of ordinary shares. There is no other person or group of affiliated persons known by us to beneficially own more than 5% of our ordinary shares.

 

We have determined beneficial ownership in accordance with the rules of the SEC. These rules generally attribute beneficial ownership of securities to persons who possess sole or shared voting power or investment power with respect to those securities. The person is also deemed to be a beneficial owner of any security of which that person has a right to acquire beneficial ownership within 60 days. Unless otherwise indicated, the person identified in this table has sole voting and investment power with respect to all shares shown as beneficially owned by him, subject to applicable community property laws. Percentage ownership of our ordinary shares in the following table is based on 13,910,038 ordinary shares outstanding as of April 25, 2025. Unless otherwise noted, the business address for each of our directors and executive officers is GIESMART PLAZA 7th Floor, Jl. Raya Pasar Minggu No. 17A, Pancoran – Jakarta 12780 Indonesia.

 

   Ordinary Shares
Beneficially Owned
 
Name of Beneficial Owners  Number   % 
Directors and Executive Officers:          
Dr. Wirawan Jusuf (1)   5,367,767    38.31%
Frank C. Ingriselli (2)   60,000    * 
Mirza F. Said (3)   195,545    * 
James J. Huang (4)   195,545    * 
Chia Hsin “Charlie” Wu (5)   145,545    * 
Gregory L. Overholtzer (6)   20,000    * 
Mochtar Hussein (7)   20,000    * 
Benny Dharmawan (8)   20,000    * 
Ahmad Fathurachman (9)   10,000    * 
Michael L. Peterson (10)   20,000    * 
All directors and officers as a group (ten individuals)   6,054,402    43.19%
5% shareholders:          
MADERIC Holding Limited (1)   5,222,222    37.54%

 

(1) Represent 5,367,767 ordinary shares beneficially owned by Dr. Wirawan Jusuf, our Chairman and Chief Executive Officer, including (i) 5,222,222 ordinary shares held of record by MADERIC Holding Limited, (iii) 45,545 ordinary shares held of record by Dr. Wirawan Jusuf, and (iii) options to purchase 100,000 ordinary shares at $2.79 per share which vested on December 16, 2024, all of which are issuable upon the exercise of the vested options within 60 days of the date of this annual report. Dr. Wirawan Jusuf, our Chairman and Chief Executive Officer, holds voting and dispositive control over, and thus beneficial ownership of, the shares held by MADERIC Holding Limited.
   
(2) Represents 60,000 ordinary shares held of record by Frank C. Ingriselli, with 30,000 ordinary shares vested on July 1, 2024 and 30,000 ordinary shares vested on January 1, 2025, under a lock-up period of 180 days from each vesting date. 

 

(3) Represents 195,545 ordinary shares beneficially owned by Mirza F. Said, including (i) 45,545 ordinary shares held of record by Mirza F. Said, and (ii) options to purchase 50,000 ordinary shares at $11.00 per share which vested on December 23, 2022 (the third anniversary of the closing of our initial public offering), and options to purchase 100,000 ordinary shares at $2.79 per share which vested on December 16, 2024, all of which are issuable upon the exercise of the vested options within 60 days of the date of this annual report.

 

101

 

 

(4) Represents 195,545 ordinary shares beneficially owned by James J. Huang, including (i) 45,545 ordinary shares held of record by James J. Huang, and (ii) options to purchase 50,000 ordinary shares at $11.00 per share which vested on December 23, 2022 (the third anniversary of the closing of our initial public offering), and options to purchase 100,000 ordinary shares at $2.79 per share which vested on December 16, 2024, all of which are issuable upon the exercise of the vested options within 60 days of the date of this annual report.

 

(5) Represents 145,545 ordinary shares beneficially owned by Chia Hsin “Charlie” Wu, including (i) 45,545 ordinary shares held of record by Chia Hsin “Charlie” Wu, and (ii) options to purchase 50,000 ordinary shares at $11.00 per share which vested on December 23, 2022 (the third anniversary of the closing of our initial public offering), and options to purchase 50,000 ordinary shares at $2.79 per share which vested on December 16, 2024, all of which are issuable upon the exercise of the vested options within 60 days of the date of this annual report.

 

(6) Represent options to purchase 20,000 ordinary shares at $2.79 per share which vested on December 16, 2024, all of which are issuable upon the exercise of the vested options by Gregory L. Overholtzer within 60 days of the date of this annual report.

 

(7) Represent options to purchase 20,000 ordinary shares at $2.79 per share which vested on December 16, 2024, all of which are issuable upon the exercise of the vested options by Mochtar Hussein within 60 days of the date of this annual report.
   
(8)

Represent options to purchase 20,000 ordinary shares at $2.79 per share which vested on December 16, 2024, all of which are issuable upon the exercise of the vested options by Benny Dharmawan within 60 days of the date of this annual report.

 

(9)

Represent options to purchase 10,000 ordinary shares at $2.79 per share which vested on December 16, 2024, all of which are issuable upon the exercise of the vested options by Ahmad Fathurachman within 60 days of the date of this annual report.

 

(10)

Represent options to purchase 20,000 ordinary shares at $2.79 per share which vested on December 16, 2024, all of which are issuable upon the exercise of the vested options by Michael L. Peterson within 60 days of the date of this annual report.

 

* Less than one percent.

 

Related Party Transactions

 

Other than the executive and director compensation and other arrangements discussed in the “Item 6. Directors, Senior Management and Employees” of this report, we have identified the related party transaction as shown below:

 

Since January 1, 2023, we leased Giesmart Plaza Zone 2 and Zone 1, 3&4 for KSO and combined office space for CNE, HNE and HWE, respectively, from PT WKM. PT WKM is owned by our CEO, Dr. Wirawan Jusuf, who holds 50% of the ownership. The lease term for Giesmart Plaza Zone 2 was from January 1, 2023 to March 31, 2024 and extended to March 31, 2025. The lease term for Giesmart Zone 1, 3&4 was from January 1, 2023 to September 30, 2024, which was extended to September 30, 2027. For the year ended 2024, we incurred rent expense of $64,730 for Giesmart Plaza Zone 2, and $90,929 for Zone 1, 3&4. For the year ended December 31, 2023, we incurred rent expense of $74,842 for Giesmart Plaza Zone 2, and $85,244 for Zone 1, 3&4.

 

Our audit committee is required to review and approve any related party transaction we propose to enter into. Our audit committee charter details the policies and procedures relating to transactions that may present actual, potential or perceived conflicts of interest and may raise questions as to whether such transactions are consistent with the best interest of our company and our stockholders.

 

Interests of Experts and Counsel

 

Not applicable.

 

ITEM 8. FINANCIAL INFORMATION

 

The financial statements required by this item can be found at the end of this report beginning on page F-1.

 

Legal Proceedings

 

From time to time, we may be subject to legal proceedings arising in the ordinary course of business. As of the date of this report, we are not a party to any litigation or similar proceedings.

 

Dividend Policy

 

Subject to the provisions of the Companies Act and any rights for the time being attaching to any class or classes of shares: (i) our directors may declare dividends or distributions out of our funds which are lawfully available for that purpose and (ii) our shareholders may, by ordinary resolution, declare dividends but no such dividend shall exceed the amount recommended by the directors.

 

Subject to the requirements of the Companies Act regarding the application of a company’s share premium account and with the sanction of an ordinary resolution, dividends may also be declared and paid out of any share premium account. The directors when paying dividends to shareholders may make such payment either in cash or in specie.

 

Unless provided by the rights attached to a share, no dividend shall bear interest.

 

We do not know when or if we will pay dividends to our shareholders (including our public shareholders), and the likelihood that we will be paying dividends on our ordinary is remote at this time. We currently intend to retain future earnings, if any, to finance the expansion of our business. Our future dividend policy is within the discretion of our board of directors and will depend upon various factors, including our business, financial condition, results of operations, capital requirements and investment opportunities.

 

Significant Changes

 

There have been no significant changes since the date of the consolidated financial statements included in this annual report.

 

102

 

 

ITEM 9. THE OFFER AND LISTING

 

Our ordinary shares are listed on the NYSE American under the symbol “INDO.”

 

ITEM 10. ADDITIONAL INFORMATION

 

A. Share Capital

 

Not applicable.

 

B. Amended and Restated Memorandum and Articles of Association of the Company

 

Our amended and restated memorandum and articles of association have been filed with the SEC as an exhibit to our registration statement on Form F-1 filed with the SEC on November 12, 2019. Those amended and restated memorandum and articles of association contained in such filing are incorporated by reference.

 

C. Material contracts

 

Attached as exhibits to this annual report or incorporated by reference herein are the contracts we consider to be both material and outside the ordinary course of business during the two-year period immediately preceding the date of this annual report. We refer you to “Item 4. Information on the Company” and “Related Party Transactions” under “Item 7. Major Shareholders and related party transactions” of this annual report for a discussion of these contracts. Other than as discussed in this annual report, we have no material contracts, other than contracts entered into in the ordinary course of business, to which we are a party.

 

D. Exchange controls

 

There are no exchange control regulations or currency restrictions in the Cayman Islands.

 

E. Taxation

 

The following discussion of material Cayman Islands, Indonesia and United States federal income tax consequences of an investment in our ordinary shares is based upon laws and relevant interpretations thereof in effect as of the date of this annual report, all of which are subject to change. This discussion does not deal with all possible tax consequences relating to an investment in our ordinary shares, such as the tax consequences under state, local and other tax laws. To the extent that the discussion relates to matters of Cayman Islands tax law, it represents the opinion of Ogier, our Cayman Islands counsel.

 

Cayman Islands Taxation

 

The Cayman Islands currently levies no taxes on individuals or corporations based upon profits, income, gains or appreciation and there is no taxation in the nature of inheritance tax or estate duty. There are no other taxes likely to be material to us levied by the Government of the Cayman Islands except for stamp duties which may be applicable on instruments executed in, or after execution brought within, the jurisdiction of the Cayman Islands. No stamp duty is payable in the Cayman Islands on the issue of shares by, or any transfers of shares of, Cayman Islands companies (except those which hold interests in land in the Cayman Islands). The Cayman Islands is not party to any double tax treaties which are applicable to any payments made to or by our company. There are no exchange control regulations or currency restrictions in the Cayman Islands.

 

103

 

 

Payments of dividends and capital in respect of our shares will not be subject to taxation in the Cayman Islands and no withholding will be required on the payment of dividends or capital to any holder of our shares, nor will gains derived from the disposal of our shares be subject to Cayman Islands income or corporation tax.

 

Pursuant to Section 6 of the Tax Concessions Act (Revised) of the Cayman Islands, we have obtained an undertaking from the Financial Secretary of the Cayman Islands:

 

  (1) that no law which is enacted in the Cayman Islands imposing any tax to be levied on profits or income or gains or appreciation shall apply to us or our operations; and

 

  (2) in addition, that no tax to be levied on profits, income, gains or appreciations or which is in the nature of estate duty or inheritance tax shall be payable:

 

  (i) on or in respect of the shares, debentures or other obligations of our company; or

 

  (ii) by way of the withholding in whole or in part of any “relevant payment” as defined in section 6(3) of the Tax Concessions Act (Revised).

 

The undertaking is for a period of twenty years from November 2, 2018.

 

Material U.S. Federal Income Tax Considerations  

 

Subject to the qualifications and limitations described below, the following are the material U.S. federal income tax consequences of the purchase, ownership and disposition of ordinary shares to a “U.S. Holder.” Non-U.S. Holders are urged to consult their own tax advisors regarding the U.S. federal income tax consequences of the purchase, ownership and disposition of ordinary shares to them.

 

For purposes of this discussion, a “U.S. Holder” means a beneficial owner of ordinary shares that is, for U.S. federal income tax purposes:

 

  An individual who is a citizen or resident of the United States;
     
  A corporation (or other entity taxed as a corporation for U.S. federal income tax purposes) created or organized in or under the laws of the United States or any of its political subdivisions;
     
  An estate, whose income is includible in gross income for U.S. federal income tax purposes regardless of its source; or
     
  A trust if (i) a court within the United States is able to exercise primary supervision over the administration of the trust and one or more U.S. persons have the authority to control all substantial decisions of the trust, or (ii) it has a valid election to be treated as a U.S. person.

 

A “non-U.S. Holder” is any individual, corporation, trust or estate that is a beneficial owner of ordinary shares and is not a U.S. Holder.

 

This discussion is based on current provisions of the Internal Revenue Code of 1986, as amended, or the Code, applicable U.S. Treasury Regulations promulgated thereunder, and administrative and judicial decisions as at the date hereof, all of which are subject to change, possibly on a retroactive basis, and any change could affect the continuing accuracy of this discussion.

 

This summary does not purport to be a comprehensive description of all of the tax considerations that may be relevant to each person’s decision to purchase ordinary shares. This discussion does not address all aspects of U.S. federal income taxation that may be relevant to any particular U.S. Holder based on such holder’s particular circumstances, including Medicare tax imposed on certain investment income. In particular, this discussion considers only U.S. Holders that will own ordinary shares as capital assets within the meaning of section 1221 of the Code and does not address the potential application of U.S. federal alternative minimum tax or the U.S. federal income tax consequences to U.S. Holders that are subject to special treatment, including:

 

  Broker dealers or insurance companies;
     
  U.S. Holders who have elected mark-to-market accounting;

 

104

 

 

  Tax-exempt organizations or pension funds;
     
  Regulated investment companies, real estate investment trusts, insurance companies, financial institutions or “financial services entities”;
     
  U.S. Holders who hold ordinary shares as part of a “straddle,” “hedge,” “constructive sale” or “conversion transaction” or other integrated investment;
     
  U.S. Holders who own or owned, directly, indirectly or by attribution, at least 10% of the voting power of our ordinary shares;
     
  U.S. Holders whose functional currency is not the U.S. Dollar;
     
  U.S. Holders who received ordinary shares as compensation;
     
  U.S. Holders who are otherwise subject to UK taxation;
     
  Persons holding ordinary shares in connection with a trade or business outside of the United States; and
     
  Certain expatriates or former long-term residents of the United States.

 

This discussion does not consider the tax treatment of holders that are entities treated as partnerships for U.S. federal income tax purposes or other pass-through entities or persons who hold ordinary shares through a partnership or other pass-through entity. In addition, this discussion does not address any aspect of state, local or non-U.S. tax laws, or the possible application of U.S. federal gift or estate tax.

 

BECAUSE OF THE COMPLEXITY OF THE TAX LAWS AND BECAUSE THE TAX CONSEQUENCES TO ANY PARTICULAR HOLDER OF ORDINARY SHARES MAY BE AFFECTED BY MATTERS NOT DISCUSSED HEREIN, EACH HOLDER OF ORDINARY SHARES IS URGED TO CONSULT WITH ITS TAX ADVISOR WITH RESPECT TO THE SPECIFIC TAX CONSEQUENCES OF THE ACQUISITION AND THE OWNERSHIP AND DISPOSITION OF ORDINARY SHARES, INCLUDING THE APPLICABILITY AND EFFECT OF STATE, LOCAL AND NON-U.S. TAX LAWS, AS WELL AS U.S. FEDERAL TAX LAWS AND APPLICABLE TAX TREATIES.

 

Taxation of Dividends Paid on Ordinary Shares

 

Subject to the passive foreign investment company rules discussed below, the gross amount of distributions made by us with respect to our ordinary shares generally will be includable in the gross income of U.S. Holders as foreign source passive income. Because we do not determine our earnings and profits for U.S. federal income tax purposes, a U.S. Holder will be required to treat any distribution paid on ordinary shares, including the amount of non-U.S. taxes, if any, withheld from the amount paid, as a dividend on the date the distribution is received. Such distribution generally will not be eligible for the dividends-received deduction generally allowed to U.S. corporations in respect of dividends received from other U.S. corporations.

 

Cash distributions paid in a non-U.S. currency will be included in the income of U.S. Holders at a U.S. Dollar amount equal to the spot rate of exchange in effect on the date the dividends are includible in the income of the U.S. Holders, regardless of whether the payment is in fact converted to U.S. Dollars, and U.S. Holders will have a tax basis in such non-U.S. currency for U.S. federal income tax purposes equal to such U.S. Dollar value. If a U.S. Holder converts a distribution paid in non-U.S. currency into U.S. Dollars on the day the dividend is includible in the income of the U.S. Holder, the U.S. Holder generally should not be required to recognize gain or loss arising from exchange rate fluctuations. If a U.S. Holder subsequently converts the non-U.S. currency, any subsequent gain or loss in respect of such non-U.S. currency arising from exchange rate fluctuations will be U.S.-source ordinary income or loss.

 

105

 

 

Dividends we pay with respect to our ordinary shares to non-corporate U.S. Holders may be “qualified dividend income,” which is currently taxable at a reduced rate; provided that (i) our ordinary shares are readily tradable on an established securities market in the United States, (ii) we are not a passive foreign investment company (as discussed below) with respect to the U.S. Holder for either our taxable year in which the dividend was paid or the preceding taxable year, (iii) the U.S. Holder has held our ordinary shares for at least 61 days of the 121-day period beginning on the date which is 60 days before the ex-dividend date, and (v) the U.S. Holder is not under an obligation to make related payments on substantially similar or related property. We believe our ordinary shares, which are expected to be listed on the NYSE American, will be considered to be readily tradable on an established securities market in the United States, although there can be no assurance that this will continue to be the case in the future. Any days during which a U.S. Holder has diminished its risk of loss on our ordinary shares are not counted towards meeting the 61-day holding period. U.S. Holders should consult their own tax advisors on their eligibility for reduced rates of taxation with respect to any dividends paid by us.

 

Distributions paid on ordinary shares generally will be foreign-source passive category income for U.S. foreign tax credit purposes and will not qualify for the dividends received deduction generally available to corporations. Subject to certain conditions and limitations, non-U.S. taxes, if any, withheld from a distribution may be eligible for credit against a U.S. Holder’s U.S. federal income tax liability. In addition, if 50 percent or more of the voting power or value of our shares is owned, or is treated as owned, by U.S. persons (whether or not we are a “controlled foreign corporation” for U.S. federal income tax purposes), the portion of our dividends attributable to income which we derive from sources within the United States (whether or not in connection with a trade or business) would generally be U.S.-source income. U.S. Holders would not be able directly to utilize foreign tax credits arising from non U.S. taxes considered to be imposed upon U.S.-source income.

 

Taxation of the Sale or Other Disposition of Ordinary Shares

 

Subject to the passive foreign investment company rules discussed below, a U.S. Holder generally will recognize a capital gain or loss on the taxable sale or other disposition of our ordinary shares in an amount equal to the difference between the U.S. Dollar amount realized on such sale or other disposition (determined in the case of consideration in currencies other than the U.S. Dollar by reference to the spot exchange rate in effect on the date of the sale or other disposition or, if the ordinary shares are treated as traded on an established securities market and the U.S. Holder is a cash basis taxpayer or an electing accrual basis taxpayer, the spot exchange rate in effect on the settlement date) and the U.S. Holder’s adjusted tax basis in such ordinary shares determined in U.S. Dollars. The initial tax basis of ordinary shares to a U.S. Holder will be the U.S. Holder’s U.S. Dollar cost for ordinary shares (determined by reference to the spot exchange rate in effect on the date of the purchase or, if the ordinary shares are treated as traded on an established securities market and the U.S. Holder is a cash basis taxpayer or an electing accrual basis taxpayer, the spot exchange rate in effect on the settlement date).

 

Capital gain from the sale, exchange or other disposition of ordinary shares held more than one year generally will be treated as long-term capital gain and is eligible for a reduced rate of taxation for non-corporate holders. Gain or loss recognized by a U.S. Holder on a sale or other disposition of ordinary shares generally will be treated as U.S.-source income or loss for U.S. foreign tax credit purposes. The deductibility of a capital loss recognized on the sale or exchange of ordinary shares is subject to limitations. A U.S. Holder that receives currencies other than U.S. Dollars upon disposition of the ordinary shares and converts such currencies into U.S. Dollars subsequent to receipt will have foreign exchange gain or loss based on any appreciation or depreciation in the value of such currencies against the U.S. Dollar, which generally will be U.S.-source ordinary income or loss.

 

Passive Foreign Investment Company

 

Based on our current composition of assets and market capitalization (which will fluctuate from time to time), we believe that we are not and will not become a passive foreign investment company, or a PFIC, for U.S. federal income tax purposes. However, the determination of whether we are a PFIC is made annually, after the close of the relevant taxable year. Therefore, it is possible that we could be classified as a PFIC for the current taxable year or in future years due to changes in the composition of our assets or income, as well as changes to our market capitalization. The market value of our assets may be determined in large part by reference to the market price of our ordinary shares, which may fluctuate.

 

106

 

 

In general, a non-U.S. corporation will be classified as a PFIC for any taxable year if at least (i) 75% of its gross income is classified as “passive income” or (ii) 50% of its assets (determined on the basis of a quarterly average) produce or are held for the production of passive income. For these purposes, cash is considered a passive asset. In making this determination, the non-U.S. corporation is treated as earning its proportionate share of any income and owning its proportionate share of any assets of any corporation in which it holds 25% or more (by value) of the stock.

 

Under the PFIC rules, if we were considered a PFIC at any time that a U.S. Holder holds our shares, we would continue to be treated as a PFIC with respect to such holder’s investment unless (i) we cease to be a PFIC and (ii) the U.S. Holder has made a “deemed sale” election under the PFIC rules.

 

If we are considered a PFIC at any time that a U.S. Holder holds our shares, any gain recognized by the U.S. Holder on a sale or other disposition of the shares, as well as the amount of an “excess distribution” (defined below) received by such holder, would be allocated ratably over the U.S. Holder’s holding period for the shares. The amounts allocated to the taxable year of the sale or other disposition and to any year before we became a PFIC would be taxed as ordinary income. The amount allocated to each other taxable year would be subject to tax at the highest rate in effect for individuals or corporations, as appropriate, for that taxable year, and an interest charge would be imposed. For purposes of these rules, an excess distribution is the amount by which any distribution received by a U.S. Holder on its shares exceeds 125% of the average of the annual distributions on the shares received during the preceding three years or the U.S. Holder’s holding period, whichever is shorter. Certain elections may be available that would result in alternative treatments (such as mark-to-market treatment) of the shares.

 

If we are treated as a PFIC with respect to a U.S. Holder for any taxable year, the U.S. Holder will be deemed to own shares in any of our subsidiaries that are also PFICs. However, an election for mark-to-market treatment would likely not be available with respect to any such subsidiaries. If we are considered a PFIC, a U.S. Holder will also be subject to information reporting requirements on an annual basis. U.S. Holders should consult their own tax advisors about the potential application of the PFIC rules to an investment in our shares.

 

If we were classified as a PFIC, a U.S. Holder may be able to make a mark-to-market election with respect to our ordinary shares (but not with respect to the shares of any lower-tier PFICs) if the ordinary shares are “regularly traded” on a “qualified exchange”. In general, our ordinary shares issued will be treated as “regularly traded” in any calendar year in which more than a de minimis quantity of ordinary shares are traded on a qualified exchange on at least 15 days during each calendar quarter. We believe the NYSE American is a qualified exchange. However, we can make no assurance that the ordinary shares will be listed on a “qualified exchange” or that there will be sufficient trading activity for the ordinary shares to be treated as “regularly traded”. Accordingly, U.S. Holders should consult their own tax advisers as to whether their ordinary shares would qualify for the mark-to-market election.

 

If a U.S. Holder makes the mark-to-market election, for each year in which our company is a PFIC, the holder will generally include as ordinary income the excess, if any, of the fair market value of the ordinary shares at the end of the taxable year over their adjusted tax basis, and will be permitted an ordinary loss in respect of the excess, if any, of the adjusted tax basis of the ordinary shares over their fair market value at the end of the taxable year (but only to the extent of the net amount of previously included income as a result of the mark-to-market election). If a U.S. Holder makes the election, the holder’s tax basis in our ordinary shares will be adjusted to reflect any such income or loss amounts. Any gain recognized on the sale or other disposition of our ordinary shares will be treated as ordinary income, and any loss will be treated as an ordinary loss to the extent of any prior mark-to-market gains.

 

If a U.S. Holder makes the mark-to-market election, it will be effective for the taxable year for which the election is made and all subsequent taxable years unless the ordinary shares are no longer regularly traded on a qualified exchange or the IRS consents to the revocation of the election.

 

If we were classified as a PFIC, U.S. Holders would not be eligible to make an election to treat us as a “qualified electing fund,” or a QEF election, because we do not anticipate providing U.S. Holders with the information required to permit a QEF election to be made.

 

107

 

 

U.S. Information Reporting and Backup Withholding

 

A U.S. Holder is generally subject to information reporting requirements with respect to dividends paid in the United States on ordinary shares and proceeds paid from the sale, exchange, redemption or other disposition of ordinary shares. A U.S. Holder is subject to backup withholding (currently at 24%) on dividends paid in the United States on ordinary shares and proceeds paid from the sale, exchange, redemption or other disposition of our ordinary shares unless the U.S. Holder is a corporation, provides an IRS Form W-9 or otherwise establishes a basis for exemption.

 

Backup withholding is not an additional tax. Amounts withheld under the backup withholding rules may be credited against a U.S. Holder’s U.S. federal income tax liability, and a U.S. Holder may obtain a refund from the IRS of any excess amount withheld under the backup withholding rules, provided that certain information is timely furnished to the IRS. Holders are urged to consult their own tax advisors regarding the application of backup withholding and the availability of and procedures for obtaining an exemption from backup withholding in their particular circumstances.

 

F. Dividends and paying agents

 

Not applicable.

 

G. Statement by experts

 

Not applicable

 

H. Documents on display

 

We file annual reports and other information with the SEC. You may inspect and copy any report or document we file, including this annual report and the accompanying exhibits, at the website maintained by the SEC at http://www.sec.gov, as well as on our website at www.indo-energy.com. Information on our website does not constitute a part of this annual report and is not incorporated by reference.

 

We will also provide without charge to each person, including any beneficial owner of our ordinary shares, upon written or oral request of that person, a copy of any and all of the information that has been incorporated by reference in this annual report. Please direct such requests to James J. Huang, Chief Investment Officer, Indonesia Energy Corporation Limited, GIESMART PLAZA 7th Floor, Jl. Raya Pasar Minggu No. 17A, Pancoran – Jakarta 12780 Indonesia.

 

I. Subsidiary information

 

Not applicable.

 

ITEM 11. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK  

 

Credit Risk

 

As of December 31, 2024, 2023 and 2022, all of our accounts receivable result from the entitlement of Oil & Gas Property subject to amortization and profit sharing from the sale of the crude oil under the KSO by Pertamina. This concentration of receivables from one party may impact our overall credit risk, either positively or negatively, in that Pertamina may be similarly affected by changes in economic or other conditions.

 

For the years ended December 31, 2024, 2023 and 2022, 100% of our revenues were generated through the operatorship of Kruh Block. We do not believe that there will be any material adverse change in the operatorship of Kruh Block or the KSO.

 

Liquidity Risk

 

See above “Item 5. Operating and Financial Review and Prospects—Liquidity and Capital Resources”.

 

108

 

 

Interest Rate Risk

 

We do not enter into investments for trading or speculative purposes and have not used any derivative financial instruments to manage our interest rate risk exposure.

 

Foreign Currency Exchange Rate Risk

 

Our reporting currency is the United States dollar (“USD”, “dollar”). The currency of the primary economic environment in which our operations are conducted is dollar. Therefore, the dollar has been determined to be our functional currency.

 

Non-dollar transactions and balances have been translated into dollars for financial reporting purposes. Transactions in foreign currency (primarily in Indonesian Rupiahs – “IDR”) are recorded at the exchange rate as of the transaction date. Monetary assets and liabilities denominated in foreign currency are translated on the basis of the representative rates of exchange at the balance sheet dates. All exchange gains and losses from re-measurement of monetary balance sheet items denominated in non-dollar currencies are reflected in the statement of operations as they arise.

 

See “Risk Factors – Risks Related to Doing Business in Indonesia – Fluctuations in the value of the Indonesian Rupiah may materially and adversely affect us.”

 

Inflation Risk

 

We do not consider inflation to be a significant risk to direct expenses in the current and foreseeable future. However, in the event that inflation becomes a significant factor in the global economy, inflationary pressures would result in increased operating and financing costs.

 

ITEM 12. DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES

 

Not applicable.

 

PART II

 

ITEM 13. DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES

 

None.

 

ITEM 14. MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OR PROCEEDS

 

Rights of Security Holders

 

See Item 10. Additional Information—B. “Amended and Restated Memorandum and Articles of Association of the Company” for a reference to a description of the rights of securities holders, which remain unchanged.

 

ITEM 15. CONTROLS AND PROCEDURES

 

A. Disclosure Controls and Procedures

 

An evaluation was performed under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, regarding the effectiveness of our design and operation of our disclosure controls and procedures as of December 31, 2024. Based on that evaluation, our management, including our Chief Executive Officer and Chief Financial Officer, has concluded that our disclosure controls and procedures as of December 31, 2024 were ineffective   due to the lack of sufficient financial reporting and accounting personnel with appropriate knowledge of U.S. GAAP and SEC reporting requirements to properly address complex U.S. GAAP accounting issues and to prepare and review our consolidated financial statements and related disclosures to fulfil U.S. GAAP and SEC financial reporting requirements. Our management has also concluded that we have a cyber security-related deficiency due to the lack of sufficient controls designed and implemented in IT environment and IT general control activities, which are mainly associated with areas of password management as well as cyber security management. Our goal is to remediate deficiencies in our disclosure controls via the actions described under “Management’s Annual Report on Internal Control over Financial Reporting” below.

 

109

 

 

Disclosure controls and procedures are designed to enable us to record, process, summarize and report information required to be included in the reports that we file or submit under the Exchange Act within the time period required and also effective to ensure that information required to be disclosed in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management, including its principal executive and principal financial officer, to allow timely decisions regarding required disclosure.

 

It should be noted that while our disclosure controls and procedures as of December 31, 2024 were designed at the reasonable assurance level, our management does not expect that our disclosure controls and procedures or internal financial controls will prevent all errors or fraud. A control system, no matter how well conceived or operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met.

 

B. Management’s Annual Report on Internal Control over Financial Reporting  

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Exchange Act. Internal control over financial reporting is a process designed by, or under the supervision of, our Principal Executive Officer (Wirawan Jusuf) and Principal Financial Officer (Gregory L. Overholtzer), and effected by our board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. GAAP, including those policies and procedures that: (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our transactions and the disposition of our assets, (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements in accordance with GAAP and that receipts and expenditures are being made only in accordance with authorizations of our management and board of directors, and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on the consolidated financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with policies and procedures may deteriorate.

 

Management conducted an evaluation of the effectiveness of our control over financial reporting based on the 2013 framework in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, management concluded that our internal control over financial reporting was not effective as of December 31, 2024.

 

In connection with the preparation of our consolidated financial statements for the year ended December 31, 2024, we identified material weaknesses in our internal control over financial reporting as of December 31, 2024. As defined in the standards established by the U.S. Public Company Accounting Oversight Board (the “PCAOB”), a “material weakness” is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis.

 

We noted the following deficiencies that we believe to be material weaknesses:

 

-The lack of sufficient financial reporting and accounting personnel with appropriate knowledge of U.S. GAAP and SEC reporting requirements to properly address complex U.S. GAAP technical accounting issues, prepare and review financial statements including related disclosures in accordance with U.S. GAAP and reporting requirements set forth by the SEC.

 

-The lack of sufficient controls designed and implemented in IT environment and IT general control activities, which are mainly associated with areas of password management as well as cyber security management.

 

110

 

 

During 2024, to remediate the identified material weaknesses and improve the internal control over financial reporting, we understood the Company has sought to implement and will continue to implement a number of measures to address the material weaknesses, including the following:

 

  We are continuing our efforts to hire additional qualified internal finance and accounting staff with working experience in U.S. GAAP and SEC reporting requirements.
     
  We have also established clear roles and responsibilities for accounting and financial reporting staff to address accounting and financial reporting issues.
     
  We intend to establish a training program to provide sufficient and appropriate training for financial reporting and accounting personnel, especially training related to U.S. GAAP and SEC reporting requirements.
     
  We have engaged and will continue to engage professional financial advisory firms if necessary to provide ongoing training to our finance and accounting personnel as well as to strengthen our financial reporting expertise and system.
     
 

We have   updated password parameters and requested password update every 6 months.

 

  We have   employed an experienced head of Information Technology to improve IT functionality and mitigate potential IT risks.

 

We expect that we will incur significant costs in the implementation of such measures. However, we cannot assure you that all these measures will be sufficient to remediate our material weakness in time, or at all. If we fail to implement and maintain an effective system of internal controls to remediate our material weakness over financial reporting, we may be unable to accurately report our results of operations, meet our reporting obligations or prevent fraud, and investor confidence and the market price of our ordinary shares may be materially and adversely affected.

 

C. Attestation Report of the Registered Public Accounting Firm

 

As we completed our initial public offering on December 19, 2019, we ceased to qualify as an emerging growth company as of December 31, 2024 under Section 404. We are currently not required to comply with the auditor attestation requirements of Section 404 for the fiscal year ended December 31, 2024 because we are neither an accelerated filer nor a large accelerated filer, even though we are no longer be able to take advantage of the exemptions from reporting available to emerging growth companies absent other exemptions or relief available from the SEC. We will incur additional expenses in connection with compliance with these regulations and our management will need to devote additional time and effort to implement and comply with such requirements.

 

However, we are currently not required to have our registered public accounting firm provide an attestation report on the effectiveness of our internal control over financial reporting under Section 404(b) because we are neither an accelerated filer nor a large accelerated filer and are no longer an emerging growth company.

 

D. Changes in Internal Controls Over Financial Reporting

 

Other than as described above, there were no changes in our internal controls over financial reporting that occurred during the period covered by this annual report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

ITEM 16. RESERVED

 

ITEM 16A. AUDIT COMMITTEE FINANCIAL EXPERT

 

Our board of directors has determined that Michael L. Peterson, is an independent director and a member and chairperson of our audit committee, is an “Audit Committee Financial Expert” under Section 407(d)(5) of Regulation S-K promulgated under the Securities and Exchange Act of 1934, as amended, and the corporate governance rules of NYSE American.

 

ITEM 16B. CODE OF ETHICS

 

Our Code of Ethics (“Code of Ethics”) applies to all of our employees, including our chief executive officer, chief financial officer and principal accounting officer. Our Code of Ethics is available on our corporate website, indo-energy.com. If we amend or grant a waiver of one or more of the provisions of our Code of Ethics, we intend to file a current report on Form 6-K to disclose amendments to or waivers from provisions of our Code of Ethics that apply to our principal executive officer, principal financial officer and principal accounting officer by posting the required information on our website.

 

111

 

 

ITEM 16C. PRINCIPAL ACCOUNTANT FEES AND SERVICES

 

The following table sets forth the aggregate fees for audit and other services provided by our independent registered public accounting firm, Marcum Asia CPAs LLP, for the years ended December 31, 2024, 2023 and 2022:

 

$’000  2022   2023   2024 
Audit Fees1    $303   $345   $344 
Tax Fees   -    -    - 
All Other Fees   -    -    - 
Total fees  $303   $345   $344 

 

(1) “Audit Fees” represent the aggregate fees billed or to be billed for each of the fiscal years listed for professional services rendered by our principal auditor for the audit of our annual financial statements.

 

We have not engaged Marcum Asia CPAs LLP to provide tax compliance, tax advice, tax planning or any other services.

 

In accordance with our charter, the audit committee is required to pre-approve all audit and non-audit services to be performed by our independent auditors and the related fees for such services other than prohibited non-auditing services as promulgated under rules and regulations of the SEC (subject to the inadvertent de minimis exceptions set forth in the Sarbanes-Oxley Act of 2002 and the SEC rules). Subsequent to our initial public offering in December 2020, all services performed by Marcum Asia CPAs LLP for our benefit were pre-approved by the audit committee in accordance with its charter and all applicable laws, rules and regulations.

 

ITEM 16D. EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES

 

Not applicable.

 

ITEM 16E. PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS  

 

We did not purchase any ordinary shares from the open market during the period covered by this annual report.

 

ITEM 16F. CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT

 

None.

 

ITEM 16G. CORPORATE GOVERNANCE

 

As a foreign private issuer, as defined in Rule 3b-4 under the Exchange Act, we are permitted to follow certain corporate governance rules of our home country (the Cayman Islands) in lieu of NYSE American’s corporate governance rules. Our corporate governance practices do not deviate from NYSE American corporate governance rules and we are in full compliance with all other applicable NYSE American corporate governance standards; provided, however, that (i) in January 2022 in connection with our financing with L1 Capital, we formally adopted home country practice and thereby opted out of the NYSE American rule that would otherwise require shareholder approval should we issue more than 19.99% of our then outstanding ordinary shares in a financing that is not a “public offering” at less than the then current market value, and (ii) on December 22, 2023, we adopted home country practice and thereby opted out of the NYSE American rule that would otherwise require each issuer listing common stock or voting preferred stock, and/or their equivalents to hold an annual meeting of shareholders no later than one year after the end of the issuer’s fiscal year.

 

ITEM 16H. MINE SAFETY DISCLOSURE

 

Not applicable.

 

112

 

 

PART III

 

ITEM 17. FINANCIAL STATEMENTS

 

See Item 18 “Financial Statements.”

 

ITEM 18. FINANCIAL STATEMENTS

 

The financial information required by this item, together with the reports of Marcum Asia CPAs LLP, is set forth on pages F-1 through F-43 and is filed as part of this annual report.

 

ITEM 19. EXHIBITS

 

Exhibit       Incorporated Herein by Reference
Number   Exhibit Title   Form   File No.   Exhibit   Filing Date
3.1   Amended and Restated Memorandum of Association of the Registrant   F-1   333-232894   3.1   November 12, 2019
3.2   Amended and Restated Articles of Association of the Registrant   F-1   333-232894   3.2   November 12, 2019
10.1   Sale and Purchase of Shares and Receivables Agreement, dated June 30, 2018, by and between the Registrant, Maderic Holding Limited, HFO Investment Group Limited, Opera Cove International Limited and WJ Energy Group Limited.   F-1   333-232894   10.1   July 30, 2019
10.2   Debt Conversion Agreement, dated June 30, 2018, by and between the Registrant, Maderic Holding Limited and HFO Investment Group Limited   F-1   333-232894   10.2   July 30, 2019
10.3   Debt Acknowledgement Note, dated June 30, 2018 (Maderic Holding Limited)   F-1   333-232894   10.3   July 30, 2019
10.4   Debt Acknowledgement Note, dated June 30, 2018 (HFO Investment Group)   F-1   333-232894   10.4   July 30, 2019
10.5   Contract regarding acquisition of Citarum Block and/or the 2016 joint study regarding the Citarum Block (Joint Study Agreement)   F-1   333-232894   10.5   November 12, 2019
10.6   Technical Assistance Contract with PT Pertamina in regards to the Kruh Block   F-1   333-232894   10.6   July 30, 2019
10.7   Letter extending Kruh contract   F-1   333-232894   10.7   August 21, 2019
10.8   Employment Agreement, dated February 1, 2019, between the Registrant and Dr. Wirawan Jusuf+   F-1   333-232894   10.8   July 30, 2019
10.9   Share Option Agreement, dated February 1, 2019, between the Registrant and Dr. Wirawan Jusuf+   F-1   333-232894   10.9   July 30, 2019
10.10   Employment Agreement, dated February 1, 2019, between the Registrant and Frank C. Ingriselli+   F-1   333-232894   10.10   July 30, 2019
10.11   Share Option Agreement, dated February 1, 2019, between the Registrant and Frank C. Ingriselli+   F-1   333-232894   10.11   July 30, 2019
10.12   First Amendment to Employment Agreement, dated January 23. 2020, between the Company and Frank C. Ingriselli+   6-K   001-39164   10.1   January 29, 2020

 

113

 

 

10.13   Employment Agreement, dated February 1, 2019, between the Registrant and Chia Hsin “Charlie” Wu+   F-1   333-232894   10.12   July 30, 2019
10.14   Share Option Agreement, dated February 1, 2019, between the Registrant and Chia Hsin “Charlie” Wu+   F-1   333-232894   10.13   July 30, 2019
10.15   Employment Agreement, dated February 1, 2019, between the Registrant and Mirza F. Said+   F-1   333-232894   10.14   July 30, 2019
10.16   Share Option Agreement, dated February 1, 2019, between the Registrant and Mirza F. Said+   F-1   333-232894   10.15   July 30, 2019
10.17   Employment Agreement, dated February 1, 2019, between the Registrant and James J. Huang+   F-1   333-232894   10.16   July 30, 2019
10.18   Share Option Agreement, dated February 1, 2019, between the Registrant and James J. Huang+   F-1   333-232894   10.17   July 30, 2019
10.19   Employment Agreement, dated February 1, 2019, between the Registrant and Gregory L. Overholtzer+   F-1   333-232894   10.18   July 30, 2019
10.20   First Amendment to Employment Agreement, dated January 29. 2020, between the Company and Gregory L. Overholtzer+   6-K   001-39164   10.2   January 29, 2020
10.21   Indonesian Energy Corporation Limited 2018 Equity Incentive Plan+   F-1   333-232894   10.19   July 30, 2019
10.22   Securities Purchase Agreement, dated January 21, 2022, between the Company and L1 Capital   6-K   001-39164   10.1   January 25, 2022
10.23   Senior Convertible Promissory Note issued to L1 Capital, dated January 21, 2022   6-K   001-39164   10.2   January 25, 2022
10.24   Form of Ordinary Share Purchase Warrant issued to L1 Capital   6-K   001-39164   10.3   January 25, 2022
10.25   Guaranty, dated January 21, 2022, by WJ Energy Group Limited favor of L1 Capital   6-K   001-39164   10.4   January 25, 2022
10.26   Second Amendment to Employment Agreement, dated January 21, 2022, between the Company and Frank C. Ingriselli+   6-K   001-39164   10.5   January 25, 2022
10.27   Second Amendment to Employment Agreement, dated January 21, 2022, between the Company and Gregory L. Overholtzer+   6-K   001-39164   10.6   January 25, 2022
10.28   First Amendment to Securities Purchase Agreement, dated March 4, 2022, between the Company and L1 Capital   6-K   001-39164   10.1   March 9, 2022
10.29   Amended and Restated Senior Convertible Promissory Note issued to L1 Capital, dated March 4, 2022   6-K   001-39164   10.2   March 9, 2022
10.30   Second Amended and Restated Senior Convertible Note issued to L1 Capital, dated May 16, 2022.   6-K   001-39164   10.1   May 16, 2022
10.31   At The Market Offering Agreement, dated July 22, 2022, by and between the Company and H.C. Wainwright & Co., LLC   6-K   001-39164   1.1   July 22, 2022
10.32   First Amendment to At The Market Offering Agreement, dated March 22, 2024, by and between the Company and and H.C. Wainwright & Co., LLC   F-3   333-278175   10.7   March 22, 2024
10.33   English Translation of Amendment to Operations Cooperation Agreement for Kruh Block, dated August 9, 2023, between PT Pertamina EP and PT Green World Nusantara (the Company’s subsidiary) ^   6-K   001-39164   10.1   September 28, 2023
10.34   Third Amendment to Employment Agreement, dated December 28, 2023, between the Company and Frank C. Ingriselli.   6-K   001-39164   10.1   January 3, 2024
10.35   Third Amendment to Employment Agreement, dated January 1, 2024, between the Company and Gregory L. Overholtzer.   6-K   001-39164   10.2   January 3, 2024
10.36   First Amendment to Employment Agreement, dated January 16, 2024, between the Company and Mirza F. Said.   6-K   001-39164   10.1   January 18, 2024
10.37   First Amendment to Employment Agreement, dated January 16, 2024, between the Company and Chia Hsin “Charlie” Wu.   6-K   001-39164   10.2   January 18, 2024
10.38   Form of Share Option Agreement, dated December 16, 2024 between the Registrant and its officers/directors.   6-K   001-39164   10.1   December 20, 2024
21.1   Subsidiaries of the registrant   F-1   333-232894   21.1   July 30, 2019
12.1   Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted by Section 302 of the of the Sarbanes-Oxley Act of 2002*                

 

114

 

 

12.2   Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted by Section 302 of the of the Sarbanes-Oxley Act of 2002*                
13.1   Certification of Chief Executive Officer Pursuant to 18 U.S.C. section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002**                
13.2   Certification of Chief Financial Officer Pursuant to 18 U.S.C. section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002**                
23.1   Consent of Marcum Asia CPAs LLP*                
99.1   Nominating and Corporate Governance Committee Charter   F-1   333-232894   99.1   July 30, 2019
99.2   Compensation Committee Charter   F-1   333-232894   99.2   July 30, 2019
99.3   Audit Committee Charter   F-1   333-232894   99.3   July 30, 2019
99.4   Home Country Exemption Letter   6-K   001-39164   99.1   December 22, 2023
99.5   Executive Compensation Clawback Policy   20-F   001-39164   99.5   April 26, 2024
99.6   Insider Trading Policies and Procedures   20-F   001-39164   99.6   April 26, 2024
101.INS   Inline XBRL Instance Document*                
101.SCH   Inline XBRL Taxonomy Extension Schema Document*                
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document*                
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document*                
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document*                
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document*                
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)*                

 

+ Management contract or compensatory plan or arrangement.
* Filed herewith.
** Furnished herewith.
^ Certain portions of this exhibit (indicated by “[***]”) have been omitted pursuant to Regulation S-K, Item 601(b)(10) as the Company has determined such portions are both not material and are of the type that the Company treats as private or confidential.

 

115

 

 

SIGNATURES

 

The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this annual report on its behalf.

 

  INDONESIA ENERGY CORPORATION LIMITED
     
  By: /s/ Dr. Wirawan Jusuf
  Name: Dr. Wirawan Jusuf
  Title: Chairman & Chief Executive Officer

 

Date: April 29, 2025

 

116

 

 

INDONESIA ENERGY CORPORATION LIMITED

 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

    Page
Report of Independent Registered Public Accounting Firm (PCAOB ID No: 5395)   F-2
Consolidated Balance Sheets as of December 31, 2024 and 2023   F-3
Consolidated Statements of Operations and Comprehensive Loss for the Years Ended December 31, 2024, 2023 and 2022   F-4
Consolidated Statements of Changes in Shareholders’ Equity for the Years Ended December 31, 2024, 2023, and 2022   F-5
Consolidated Statements of Cash Flows for the Years Ended December 31, 2024, 2023, and 2022   F-6
Notes to the Consolidated Financial Statements   F-7

 

F-1

 

 

 

Report of Independent Registered Public Accounting Firm

 

To the Shareholders and Board of Directors of Indonesia Energy Corporation Limited

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of Indonesia Energy Corporation Limited (the “Company”) as of December 31, 2024 and 2023, the related consolidated statements of operations and comprehensive loss, changes in shareholders’ equity and cash flows for each of the three years ended December 31, 2024, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

Critical Audit Matters

 

The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which it relates.

 

The Impact of Proved Developed Oil Reserves on Proved Oil and Gas Properties, Net

 

Description of the Matter

 

As described in Notes 2 and 6 to the consolidated financial statements, a significant portion of the Company’s properties and equipment, net balance of $9.35 million as of December 31, 2024, and depreciation, depletion and amortization (“DD&A”) expense of $0.58 million for the year ended December 31, 2024 relate to proved oil and gas properties. The Company uses the full-cost method of accounting for its oil and gas producing activities. As disclosed by management, the Company’s rate of recording depletion, depreciation & amortization expense is dependent upon the estimate of proved reserves and proved developed reserves, which are utilized in the unit-of-production calculation. In estimating proved oil and natural gas reserves, management relies on interpretations and judgment of available geological, geophysical, engineering and production data. Additional assumptions include drilling and operating expenses, capital expenditures, taxes and availability of funds. The estimates of oil and natural gas reserves have been developed by the Company’s internal oil and gas experts, specifically petroleum engineers.

 

The principal considerations for our determination that performing procedures relating to the impact of proved developed oil reserves on proved oil and gas properties, net is a critical audit matter are (i) the significant judgment by management, including the use of internal experts, when developing the estimates of proved developed oil reserves, which in turn led to (ii) a high degree of auditor judgment, subjectivity, and effort in performing procedures and evaluating the audit evidence related to the data, methods, and assumptions used by management and its internal experts in developing the estimates of proved developed oil reserves.

 

How We Addressed the Matter in Our Audit

 

Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. The work of management’s experts was used in performing the procedures to evaluate the reasonableness of the proved developed oil reserves. As a basis for using this work, the internal experts’ qualifications were understood and the Company’s relationship with the experts was assessed. The procedures performed also included evaluating the methods and assumptions used by the experts, testing the completeness and accuracy of the data used by the experts, and evaluating the experts’ findings. We have involved an oil and gas specialist to assist with the performance of certain procedures on evaluating work performed by the Company’s internal experts.

 

/s/ Marcum Asia CPAs LLP

 

Marcum Asia CPAs LLP

 

We have served as the Company’s auditor since 2018.

 

New York, NY
April 29, 2025

 

F-2

 

 

INDONESIA ENERGY CORPORATION LIMITED

CONSOLIDATED BALANCE SHEETS

 

   December 31, 2024   December 31, 2023 
Current assets          
Cash  $4,573,996   $2,009,687 
Restricted cash   -    1,567,500 
Accounts receivables, net   344,340    582,335 
Prepayment and other current assets  , net   1,137,224    1,920,576 
Total current assets   6,055,560    6,080,098 
Non-current assets          
Restricted cash – Non Current   1,920,000    420,000 
Property and equipment, net   19,691    109,017 
Oil and gas property - subject to amortization, net   9,350,890    7,111,624 
Oil and gas property - not subject to amortization   1,224,667    1,155,439 
Right of use assets, net   881,639    1,097,168 
Deferred charges   862,949    938,392 
Other non-current assets, net   1,599,197    812,943 
Total non-current assets   15,859,033    11,644,583 
Total assets  $21,914,593   $17,724,681 
           
Liabilities and Equity          
Current liabilities          
Accounts payables  $899,638   $753,823 
Amount due to a related party   2,687    - 
Short-term operating lease liabilities   556,756    629,325 
Accrued expenses   351,596    152,078 
Taxes payable   77,686    60,698 
Other current liabilities   17,941    17,941 
Total current liabilities   1,906,304    1,613,865 
Non-current liabilities          
Asset retirement obligations   776,669    352,636 
Warrant liabilities   578,928    482,219 
Long-term operating lease liabilities   324,883    467,843 
Provision for post-employment benefits   136,936    118,250 
Total non-current liabilities   1,817,416    1,420,948 
Total liabilities  $3,723,720   $3,034,813 
           
Commitments and contingencies   (Note 14)   -    - 
           
Shareholders’ Equity          
Preferred shares (par value $0.00267; 3,750,000 shares authorized, nil shares issued and outstanding as of December 31, 2024 and 2023, respectively)   -    - 
Ordinary shares (par value $0.00267; 37,500,000 shares authorized, 13,600,519 and 10,142,694 shares issued and outstanding as of December 31, 2024 and 2023, respectively)  $36,267   $27,046 
Additional paid-in capital   63,978,379    54,147,769 
Accumulated deficit   (45,926,978)   (39,583,437)
Accumulated other comprehensive income   103,205    98,490 
Total shareholders’ equity   18,190,873    14,689,868 
Total liabilities and shareholders’ equity  $21,914,593   $17,724,681 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-3

 

 

INDONESIA ENERGY CORPORATION LIMITED

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

 

   2024   2023   2022 
   Years Ended December 31, 
   2024   2023   2022 
Revenue   $2,667,508   $3,525,454   $4,097,403 
                
Operating costs and expenses:                
Lease operating expenses    2,764,958    2,950,869    2,953,254 
Depreciation, depletion and amortization    665,187    702,217    1,139,723 
General and administrative expenses    5,170,103    3,368,029    4,602,656 
Total operating costs and expenses    8,600,248    7,021,115    8,695,633 
                
Loss from operations    (5,932,740)   (3,495,661)   (4,598,230)
                
Other income (expense):                
Change in fair value of warrant liability    (96,709)   907,424    2,878,660 
Foreign currency exchange gain/(loss)   (116,107)   136,788    (130,684)
Allowance on other receivable    (58,070)   (59,604)   - 
Issuance loss of warrants    -    -    (133,325)
Issuance costs allocated to warrant liability    -    -    (465,577)
Other (expense) , net   (139,915)   (131,631)   (673,436)
Total other (expenses) income, net    (410,801)   852,977    1,475,638 
                
Loss before income tax    (6,343,541)   (2,642,684)   (3,122,592)
Income tax provision    -    -    - 
Net loss    (6,343,541)   (2,642,684)   (3,122,592)
                
Comprehensive loss:                
Net loss    (6,343,541)   (2,642,684)   (3,122,592)
Actuarial gain for post-employment benefits    4,715    8,543    59,243 
Total comprehensive loss    (6,338,826)   (2,634,141)   (3,063,349)
                
Loss per ordinary share                
Basic and diluted   $(0.55)  $(0.26)  $(0.35)
Weighted average ordinary shares outstanding*                
Basic and diluted    11,498,096    10,142,694    8,888,421 

  

The accompanying notes are an integral part of these consolidated financial statements.

 

F-4

 

 

INDONESIA ENERGY CORPORATION LIMITED

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

 

  

Number of

Shares

   Amount  

Paid-in

Capital

  

Accumulated

Deficit

  

Comprehensive

Income

   Total Equity 
  

Ordinary Shares,

$0.00267 Par Value

   Additional      

Accumulated

Other

     
  

Number of

Shares

   Amount  

Paid-in

Capital

  

Accumulated

Deficit

  

Comprehensive

Income

   Total Equity 
Balance as of December 31, 2021   7,447,955   $19,861   $41,587,339   $(33,818,161)  $30,704   $7,819,743 
Net loss   -    -    -    (3,122,592)   59,243    (3,063,349)
Issuance of ordinary shares by ATM offering   458,375    1,222    4,365,420    -    -    4,366,642 
Conversion of Convertible Note   1,650,000    4,400    4,028,639    -    -    4,033,039 
Exercise of warrants   325,000    866    3,429,799    -    -    3,430,665 
Issuance of shares in exchange of service   62,105    166    210,607              210,773 
Exercise of options   199,259    531    (531)   -    -    - 
Share-based compensation   -    -    526,496    -    -    526,496 
Balance as of December 31, 2022   10,142,694   $27,046   $54,147,769   $(36,940,753)  $89,947   $17,324,009 
Net loss   -    -    -    (2,642,684)   -    (2,642,684)
Actuarial gain for post employment   -    -    -    -    8,543    8,543 
Balance as of December 31, 2023   10,142,694   $27,046   $54,147,769   $(39,583,437)  $98,490    14,689,868 
Net loss   -    -    -    (6,343,541)   4,715    (6,338,826)
Issuance of shares in exchange of President’s service   60,000    160    161,960    -    -    162,120 
Issuance of shares in exchange of service   25,000    67    66,933    -    -    67,000 
Issuance of ordinary shares by ATM offering   3,372,825    8,994    8,374,117    -    -    8,383,111 
Share based compensation   -    -    1,227,600    -    -    1,227,600 
Balance – December 31, 2024   13,600,519    36,267    63,978,379    (45,926,978)   103,205    18,190,873 

  

The accompanying notes are an integral part of these consolidated financial statements.

 

F-5

 

 

INDONESIA ENERGY CORPORATION LIMITED

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

   2024   2023   2022 
   Years Ended December 31, 
   2024   2023   2022 
Cash flows from operating activities               
Net loss  $(6,343,541)  $(2,642,684)  $(3,122,592)
Adjustments to reconcile net loss to net cash used in operating activities               
Issuance loss of warrants   -    -    133,325 
Insurance costs allocated to warrant liability   -    -    465,577 
Change in fair value of warrant liability   96,709    (907,424)   (2,878,660)
Depreciation, depletion and amortization   665,187    702,217    1,139,723 
Amortization of deferred charges   75,443    75,306    75,306 
Amortization of Share-Based Compensation   

1,227,600

    -    526,496 
Amortization on Right of Use Asset   796,499    472,777    353,997 
Amortization of issuance discount on Convertible note   -    (52,144)   646,250 
Allowance on other receivable    58,070    59,604    - 
Issuance of   shares for compensation of employee and non-employee services   229,120    -    210,773 
Post-employment benefits costs   18,686    27,205    43,438 
Actuarial gain for post-employment benefits   

4,715

    -    - 
Changes in operating assets and liabilities               
Accounts receivable   237,995    (114,182)   529,588 
Prepayment and other current assets   679,919    (1,026,079)   (564,100)
Other non-current assets   (740,891)   755,303    (98,727)
Accounts payable   145,815    102,925    (255,154)
Other current liabilities   -    -    (2,649)
Accrued expenses   177,612    128,133    (119,853)
Taxes payable   16,988    (87,099)   63,121 
Asset retirement obligations     360,786       -       -  
Operating lease liabilities   (796,498)   (472,777)   (353,997)
Amounts due to related parties – non current   2,687    -    - 
Net cash used in operating activities   (3,087,099)   (2,978,919)   (3,208,138)
Cash flows from investing activities               
Oil and gas exploration and development costs   (2,821,110)   (419,459)   (5,414,817)
Purchase of property and equipment   -    -    (1,684)
Net cash used in investing activities   (2,821,110)   (419,459)   (5,416,501)
Cash flows from financing activities               
Proceeds from issuance of convertible notes and warrants, net of issuance cost   -    -    8,589,000 
Proceeds from exercise of warrant shares   -    -    1,950,000 
Proceeds from issuance of ordinary shares by ATM offering, net of issuance cost   8,405,018    -    4,366,642 
Repayment of bank loan   -    -    (980,452)
Repayment of long term loan to a third party   -    -    (1,000,000)
Net cash provided by financing activities   8,405,018    -    12,925,190 
Net change in cash and restricted cash   2,496,809    (3,398,378)   4,300,551 
Cash and restricted cash at beginning of year   3,997,187    7,395,565    3,095,014 
Cash and restricted cash at end of year  $6,493,996   $3,997,187   $7,395,565 
                
Supplementary disclosure of cash flow information:               
Cash paid for:               
Interest  $-   $-   $23,836 
Income tax  $-   $-   $- 
                
Reconciliation of cash and restricted cash               
Cash  $4,573,996   $2,009,687   $5,895,565 
Restricted Cash - current   -    1,567,500    - 
Restricted Cash - non-current   1,920,000    420,000    1,500,000 
Cash and restricted cash at end of year  $6,493,996   $3,997,187   $7,395,565 
Non-cash investing and financing activities               
Addition of asset retirement obligations  $(487,280)  $42,998   $188,873 
Conversion of Convertible Note to ordinary shares  $-   $-   $4,033,040 
Right-of-use assets acquired under operating leases in exchange for operating liabilities  $478,614   $169,094   $705,443 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-6

 

 

INDONESIA ENERGY CORPORATION LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – ORGANIZATION AND PRINCIPAL ACTIVITIES

 

Indonesia Energy Corporation Limited (the “Company” or “IEC”)

 

Indonesia Energy Corporation Limited was formed on April 24, 2018 as an exempted company with limited liability under the laws of the Cayman Islands and is a holding company for WJ Energy Group Limited (or “WJ Energy”), which in turn owns 100% of the operating subsidiaries in Indonesia, which are described below. The Company has two shareholders: Maderic Holding Limited (or “Maderic”) and HFO Investment Group (or “HFO”), which hold 87.04% and 12.96%, respectively, of IEC’s outstanding shares, prior to the initial public offering (“IPO”). Certain of IEC’s officers and directors own interests in Maderic and HFO. The Company, through its subsidiaries in Hong Kong and in Indonesia, is an oil and gas exploration and production company focused on the Indonesian market. The Company currently holds two oil and gas assets through subsidiaries in Indonesia: one producing block (the “Kruh Block”) and one exploration block (the “Citarum Block”). The Company also identified a potential third exploration block (the “Rangkas Area”).

 

The following diagram illustrates the Company’s structure, including its consolidated holding and operating subsidiaries as of December 31, 2024.

 

 

F-7

 

 

Corporate Structuring

 

Details of the subsidiaries of the Company as of December 31, 2024 are set out below:

 

          Percentage
of
    
   Date of   Place of  effective   Principal
Name  Incorporation   Incorporation  ownership   Activities
WJ Energy Group Limited (“WJ Energy”)    June 3, 2014   Hong Kong   100%  Holding company
                 
PT Green World Nusantara (“GWN”)    February 27, 2015    Indonesia   100%  Kruh Block operation
                 
PT Harvel Nusantara Energi (“HNE”)    March 20, 2017     Indonesia   100%  Holding company
                 
PT Cogen Nusantara Energi (“CNE”)    December 7, 2017    Indonesia   100%  Citarum Block operation
                 
PT Hutama Wiranusa Energi (“HWE”)    May 14, 2018   Indonesia   100%  Citarum Block operation

 

Kruh Block Technical Assistance Contract (“TAC”) and Joint Operation Partnership (“KSO”)

 

The Company’s revenue and potential for profit depend mostly on the level of oil production in Kruh Block and the Indonesian Crude Price (“ICP”) that is correlated to international crude oil prices.

 

The Kruh Block operation was governed by the TAC established between GWN and PT Pertamina (Persero) (“Pertamina”), under which the Company had the operatorship to, but not the ownership of, the extraction and production of oil from the designated oil deposit location in Indonesia until May 2020 and the operatorship of Kruh Block continued as a KSO from May 2020 until May 2030, which was further extended to September 2035 in August 2023. This extension effectively gives the Company 13 years to fully develop the existing three oil fields, and five other undeveloped oil and gas bearing structures at Kruh Block. Further, the Amended KSO increases our after-tax profit split from 15% to 35%, for an increase of more than 100%, and increases cost recovery cap from 80% to 100%. During the operations, the Company paid all expenditures and obligations incurred including but not limited to exploration, development, extraction, production, transportation, abandonment and site restoration. These costs, depending on the purpose, are either capitalized on the balance sheet as Oil and gas property – subject to amortization, net, or expensed as lease operating expenses. Section “Oil & Gas Property, Full Cost Method” of Note 2 provides further discussion about the accounting treatment of these costs.

 

On a monthly basis, based on TAC, the Company submitted to Pertamina an Entitlement Calculation Statement (“ECS”) stating the amount of money that GWN is entitled to. Such entitlement is made through the proceeds of the sale, conducted by Pertamina, of the crude oil produced in the block on a monthly basis based on the prevailing ICP, but capped at 65% of such monthly proceeds. In addition, the Company is also entitled to an additional 26.79% of the remaining 35% of the proceeds from the sale of the crude oil as part of the profit sharing. Both of these two portions of entitlements are recognized as revenue of the Company, net of tax. Section “Revenue Recognition” of Note 2 provides further discussion about the accounting treatment of these entitlements.

 

After May 2020, the Company continued the operatorship of Kruh Block under a KSO contract. In essence, the TAC and KSO are very similar in nature due to its “cost recovery” system, with a few important differences to note. The main differences between the two contracts are that: (1) in the TAC, all oil produced is shareable between Pertamina and its contractor, while in the KSO, a Non-Shareable Oil (NSO) production is determined and agreed between Pertamina and its partners so that the baseline production, with an established decline rate, belongs entirely to Pertamina, so that the partners’ revenue and production sharing portion shall be determined only from the production above the NSO baseline; (2) in the TAC, the cost recovery was capped at 65% of the proceeds from the sale of the oil produced in the block, while in the KSO, the cost recovery is capped at 100% of the proceeds from the sale of the oil produced within Kruh Block for the cost incurred during the term under the KSO plus 80% of the operating cost per barrel of oil (“bbl”) multiplying NSO. Any remaining cost recovery balance from the KSO period of contract is carried over to the next period, although the cost recovery balance from the TAC contract were not carried over to the KSO, meaning that the cost recovery balance was reset to nil with the commencement of the operatorship under the KSO in May 2020. As of December 31, 2024, 2023 and 2022, the unrecovered expenditures on KSO operations are $8,684,991,$6,521,865 and 6,700,186, respectively.

 

F-8

 

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of presentation and consolidation

 

The consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”).

 

The consolidated financial statements include the financial statements of the Company and all its majority-owned subsidiaries from the dates they were acquired or incorporated. All intercompany balances and transactions have been eliminated in consolidation.

 

Use of estimates

 

The preparation of the consolidated financial statements in conformity with US GAAP requires management of the Company to make a number of estimates and assumptions relating to the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period. Significant accounting estimates reflected in the Company’s consolidated financial statements include but are not limited to estimates and judgments applied in depletion and impairment of oil and gas property and going concern forecast. Actual results could differ from those estimates and judgments.

 

Cash

 

Cash consists of cash on hand and bank deposits, which are unrestricted as to withdrawal and use. The Company had no cash equivalents as of December 31, 2024, 2023 and 2022.

 

Restricted cash

 

Restricted cash includes cash pledged for bank loan facilities, cash deposits in special account for the abandonment and site restoration and as performance guarantee in the oil and gas concessions in which the Company operates.

 

Foreign Currency Transaction

 

The reporting currency of the Company is United States dollar (“USD”, “dollar”). The currency of the primary economic environment in which the operations of the Company are conducted is dollar. Therefore, the dollar has been determined to be the Company’s functional currency. Non-dollar transactions and balances have been translated into dollars for financial reporting purposes. Transactions in foreign currency (primarily in Indonesian Rupiahs – “IDR”) are recorded at the exchange rate as of the transaction date. The Company use Bank Indonesia middle rate as of December 31, 2024 for Balance Sheet accounts at a rate of IDR16,162 per USD and for Income Statement accounts, the Company use average rate for the year 2024 at a rate of IDR15,855 per USD. Monetary assets and liabilities denominated in foreign currency are translated on the basis of the representative rates of exchange at the balance sheet dates. All exchange gains and losses from re-measurement of monetary balance sheet items denominated in non-dollar currencies are reflected in the statement of operations as they arise.

 

Accounts receivable and other receivables

 

The Company adopted ASU2016-13 from January 1, 2023. In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The standard replaced the incurred loss approach with an expected loss model for instruments measured at amortized cost. After review of accounts receivable and other receivables as of January 1, 2023, there is no cumulative-effect adjustment to retained earnings for the beginning balances.

 

Accounts receivable and other receivables as of December 31, 2024 and 2023 are recorded at net realizable value consisting of the carrying amount less an allowance for expected credit losses as needed. All expected credit losses were measured for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. The Company uses forward-looking information to better inform our credit loss estimates. We will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company did not have any off-balance-sheet credit exposure relating to its customers, suppliers or others. For the years ended December 31, 2024, the Company recorded $117,134 allowances for doubtful accounts against its other receivables. For the year ended December 31, 2023, the Company recorded $59,604 allowances on other receivables, and for the year ended December 31 2022, the Company did not record any allowances for doubtful accounts against its accounts receivable and other receivables nor did it charge off any such amounts.

 

F-9

 

 

Credit and concentration risk

 

As of December 31, 2024, 2023 and 2022, all of the Company’s accounts receivable result from the entitlement of Oil & Gas Property subject to amortization and profit sharing from the sale of the crude oil under the KSO by Pertamina. This concentration of receivables from one party may impact the Company’s overall credit risk, either positively or negatively, in that Pertamina may be similarly affected by changes in economic or other conditions.

 

For the years ended December 31, 2024, 2023 and 2022, 100% of the Company’s revenues were generated through the operatorship of Kruh Block. The Company does not believe that there will be any material adverse change in the operatorship of Kruh Block or the KSO. For the year ended December 31 ,2024, the Company’s accounts payable, up to approximately 33% of the total accounts payables is from Pertamina and around 21% is from Wican Indonesia Energi related to routine costs to pumping, distributing crude oil to the deliver point billed by Pertamina based on KSO production and short-term leasing bumps, respectively. For the year ended December 31, 2023, Pertamina and Wican Indonesia Energi accounted for 48% and 11% of the total accounts payable related to routine costs and bumps leasing. For the year ended December 31, 2022, Pertamina and Wican Indonesia Energi accounted for 33% and 12% of the total accounts payable, respectively for routine costs and short-term leasing bumps.

 

The Company places its cash and restricted cash, with reputable financial institutions that have high-credit ratings and quality. There has been no recent history of default in relation to these financial institutions. 

 

Property and equipment, net

 

Property and equipment are stated at cost less accumulated depreciation and accumulated impairment losses. Cost represents the purchase price of the asset and other costs incurred to bring the asset into its existing use. Maintenance and repairs are charged to expense; major additions to physical properties are capitalized.

 

Depreciation of leasehold improvements is provided using the straight-line method over the shorter of the remaining lease term or their estimated useful lives. Except for leasehold improvements, depreciation of other property and equipment are provided using the declining balance method over their estimated useful lives:

 

    Useful life
Housing and welfare   10 years
Furniture and office equipment   5 years
Computer and software   5 years
Production facilities   5 years
Leasehold improvements   Shorter of the remaining lease terms or 5 years
Drilling and production tools   5 years
Equipment   5 years

 

Upon sale or disposal, the applicable amounts of asset cost and accumulated depreciation are removed from the accounts and the net amount less proceeds from disposal is charged or credited to the consolidated statement of operations.

 

Impairment of long-lived assets

 

The Company reviews its long-lived assets or asset group for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset or asset group may no longer be recoverable. When these events occur, the Company assesses the recoverability of the long-lived assets or asset group by comparing the carrying value of the long-lived assets or asset group to the estimated undiscounted future cash flows expected to result from the use of the assets or asset group and their eventual disposition, when the estimated undiscounted future cash flows is lower than the carrying value, an impairment loss is recognized in the consolidated statements of operations and comprehensive loss for the difference between the fair value, using the expected future discounted cash flows, and the carrying value of the assets.   There was no impairment for long-lived assets for the years ended 2024, 2023 and 2022.

 

Oil and gas property, net

 

The Company follows the full-cost method of accounting for the oil and gas property. Under the full-cost method, all productive and non-productive costs incurred in the acquisition, exploration and development associated with properties with proven reserves, under the KSO for Kruh Block, are capitalized. As of December 31, 2024,2023 and 2022, all capitalized costs associated with Kruh’s reserves were subject to amortization. Capitalized costs are subject to an annual ceiling test that limits such costs to the aggregate of the present value of estimated future net cash flows of proved reserves, computed using the unweighted arithmetic average of the first-day-of the-month oil and gas prices for each month within the 12-month period prior to the end of reporting period, discounted at 10%, and the lower of cost or fair value of proved properties. If unamortized costs capitalized exceed the ceiling, the excess is charged to expense in the period the excess occurs. There were no cost ceiling write-downs for the years ended December 31, 2024, 2023 and 2022.

 

F-10

 

 

Depletion for each of the reported periods is computed on the units-of-production method. Depletion base is the total capitalized oil and gas property in the previous period, plus the current period capitalization and future development costs. Furthermore, the depletion rate is calculated as the depletion base divided by the total estimated proved reserves that expected to be extracted during the operatorship. Then, depletion is calculated as the production of the period times the depletion rate.

 

For the years ended December 31, 2024, 2023 and 2022, the estimated proved reserves were considered based on the operatorship of the Kruh Block under the KSO from June 2020 and expiring in September 2035.

 

The costs associated with properties with unproved reserves or under development, such as Production Sharing Contract (“PSC”) Citarum Block, are not initially included in the full-cost depletion base. The costs include but are not limited to unproved property acquisition costs, seismic data and geological and geophysical studies associated with the property. These costs are transferred to the depletion base once the reserve has been determined as proven.

 

Operating Leases

 

The Company adopted Accounting Standards Codification 842 (“ASC 842”) on January 1, 2022 using a modified retrospective approach reflecting the application of the standard to leases existing at, or entered into after, the beginning of the earliest comparative period presented in the consolidated financial statements. The Company elected the package of practical expedients permitted under the transition guidance within ASC 842, which among other things, allows the Company to carry forward certain historical conclusions reached under ASC Topic 840 regarding lease identification, classification, and the accounting treatment of initial direct costs. The Company elected not to record assets and liabilities on its consolidated balance sheet for new or existing lease arrangements with terms of 12 months or less. The Company recognizes lease expenses for such lease on a straight-line basis over the lease term.

 

The most significant impact upon adoption relates to the recognition of new Right-of-use (“ROU”) assets and lease liabilities on the Company’s consolidated balance sheets for office space leases. At the commencement date of a lease, the Company recognizes a lease liability for future fixed lease payments and a right-of-use (“ROU”) asset representing the right to use the underlying asset during the lease term. The lease liability is initially measured as the present value of the future fixed lease payments that will be made over the lease term. The lease term includes periods for which it’s reasonably certain that the renewal options will be exercised and periods for which it’s reasonably certain that the termination options will not be exercised. The future fixed lease payments are discounted using the rate implicit in the lease, if available, or the incremental borrowing rate (“IBR”) on a collateralized basis for a similar term as the underlying lease. The Company will evaluate the carrying value of ROU assets if there are indicators of impairment and review the recoverability of the related asset group. If the carrying value of the asset group is determined to not be recoverable and is in excess of the estimated fair value, the Company will record an impairment loss in other expenses in the consolidated statements of operations.

 

Deferred charges

 

Deferred charges mainly represent the compensation paid for the acquisition of the oil and gas mineral rights to the employer of the block, such as Pertamina or SKK Migas, for information, equipment and services, signature bonus and other fees required by law for the operatorship of a TAC, KSO or PSC. As these payments are made as part of the requirements for the participating in the bidding of the oil and gas operatorship contract and will be continuing to satisfy performance obligations in the future and recovered through future operation such payments are amortized on a straight-line basis throughout the contract period. 

 

Asset retirement obligations

 

The Company measures its obligations for the retirement of the oil fields using various assumptions such as the expected period upon the expiry of the contract and the complete depletion of the oil deposits underground, the degree of the damage the operation had done to the oil field, and the related governmental requirements imposed on the Company as a contractor. The asset retirement obligation is reviewed and adjusted each quarter for any liabilities incurred or settled during the period, accretion expense and any revisions made to the estimated cash flows and changes required by Pertamina.

 

F-11

 

 

As of December 31, 2024, 2023 and 2022, asset retirement obligations were $776,669, $352,636, and $448,720, respectively.

 

Provision for post-employment benefit

 

Post-employment benefits are recognized, pursuant to the regulatory requirements under the Indonesia Labor Law Article 167 Law No. 13 of 2003, to capture the amount the Company is obligated to pay, in lump-sum, to the employees hired under the governance of the KSO upon its maturity. Such recognition is reviewed on an annual basis during the period in which the employees provide their services to the Company and is performed through the involvement of an actuary.

 

Actuarial gains or losses are recognized in the other comprehensive income (“OCI”) and excluded permanently from net profit or loss. Expected returns on plan assets are not recognized in net profit or loss. Expected returns are replaced by recognizing interest income (or expense) on the net defined asset (or liability) in net profit or loss, which is calculated using the discount rate used to measure the pension obligation. See note 13 for further information.

 

All past service costs will be recognized at the earlier of when the amendment/curtailment occurs or when the entity recognizes related restructuring or termination costs.

 

Such changes are made in order that the net pension assets or liabilities are recognized in the statement of financial position to reflect the full value of the plan deficit or surplus.

 

Revenue recognition

 

The Company adopted ASC Topic 606, “Revenue from Contracts with Customers” on January 1, 2019, using the modified retrospective method applied to contract that was not completed as of January 1, 2019, the TAC with Pertamina. Under the modified retrospective method, prior period financial positions and results were not adjusted. The cumulative effect adjustment recognized in the opening balances included no significant changes as a result of this adoption.

 

The Company recognizes revenue from the entitlement of Oil and gas property - Kruh Block ECS and profit sharing from the sale of the crude oil under the KSO with Pertamina, when the ECS have been submitted to Pertamina after the monthly ICP has been published by the Government of Indonesia. The only performance obligation of the Company is to deliver the crude oil it produces to Pertamina Jirak Gathering Station (“Pertamina-Jirak”), located approximately 3 miles away from Kruh Block. After the volume and quality of the crude oil delivered is accepted and recorded by Pertamina, Pertamina is responsible for the ultimate sales of the crude to the end-users. The total volume of crude oil sold is confirmed by Pertamina and, combining with the monthly published ICP, the Company calculates the entire amount of its entitlement with Pertamina through the Entitlement Calculation Sheets, at which point revenue is recognized by the end of each month when the contractual performance obligation is satisfied. The Company recognizes crude oil revenue at the point in time when custody and control of the product transfers to Pertamina.

 

The Company does not believe that significant judgments are required with respect to the determination of the transaction price, including amounts that represent variable consideration, as volume and price carry a low level of estimation uncertainty given the actual volumetric measurements and the use of ICP that determined by the Indonesia Government at the end of each month. Accordingly, the Company does not consider estimates of variable consideration to be constrained.

 

F-12

 

 

The revenue was calculated based on the proceeds of the sales of the crude oil produced by the Company and conducted by Pertamina. In addition, the Company was also entitled to an additional 26.7857% of the remaining 35% of such sales proceeds as part of the profit sharing. Both of these two portions were recognized as revenue of the Company, net of tax. For KSO with a 80% cap on the proceeds of such sale as part of the cost recovery scheme, on a monthly basis, calculated by multiplying the quantity of crude oil produced by the Company and the prevailing ICP published by the Government of Indonesia plus 100% of the operating cost per bbl multiplying NSO. In addition, the Company is also entitled to an additional 49.0196% of the remaining 20% of such sales proceeds as part of the profit sharing.   In the KSO, a NSO production is determined and agreed between Pertamina and the Company so that the baseline production, with an established decline rate, belongs entirely to Pertamina, so that the Company’s revenue and production sharing portion shall be determined only from the production above the NSO baseline.

 

The Company does not have any contract assets (unbilled receivables) since revenue is recognized when control of the crude oil is transferred to the refinery and the payment for the crude oil is not contingent on a future event.

 

There were no contract liabilities as of December 31, 2024, 2023 and 2022.

 

Income taxes

 

The Company follows the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recorded for the estimated future tax consequences attributable to the differences between the financial carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using the tax rate in effect for the year in which those temporary differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in the year of the enacted rate change. A valuation allowance is established to reduce deferred tax assets if it is more likely than not that the related tax benefits will not be realized.

 

Uncertain tax positions

 

The Company follows the guidance of ASC Topic 740 “Income taxes”, which prescribes a more likely than not threshold for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. This Topic also provides guidance on recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties associated with tax positions, accounting for income taxes in interim periods, and income tax disclosures. The Company recognizes interest on non-payment of income taxes and penalties associated with tax positions when a tax position does not meet more likely than not thresholds be sustained under examination. The tax returns of the IEC’s subsidiaries are subject to examination by the relevant tax authorities. According to the Directorate General of Tax of the Republic of Indonesia, the statute of limitations is 10 years for the company keeping the documents transaction for tax examination. There is no statute of limitation in the case of tax evasion. The Company recognizes the provisions and any interest and penalties within the income tax expense line item in the accompanying Consolidated Statements of Operations. The accrued provisions and any related interest and penalties are included in the other tax liabilities account.

 

For the years ended December 31, 2024, 2023 and 2022, the Company did not have any material interest or penalties associated with tax positions nor did the Company have any significant unrecognized uncertain tax benefits. The Company does not expect that its assessment regarding unrecognized tax position will materially change over the following 12 months. The Company is not currently under examination by an income tax authority, nor has been notified that an examination is contemplated.

 

Warrant Liabilities

 

The Company accounts for the warrants issued in connection with its convertible note financing (see note 8) in 2022 in accordance with the guidance contained in Accounting Standards Codification (“ASC”) 815-40 Derivatives and Hedging - Contracts in Entity’s Own Equity (“ASC 815”) under which the warrants do not meet the criteria for equity treatment and will be recorded as liabilities. Accordingly at initial recognition, the Company classifies such warrants as liabilities at their fair value. This warrant liability is subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in the consolidated statements of operations. Such warrants are valued using the Black-Scholes option-pricing model as no observable traded price was available for such warrants. See note 8 for further information.

 

F-13

 

 

Fair value of financial instruments

 

The Company records certain of its financial assets and liabilities at fair value on a recurring basis. Fair value is considered to be the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the asset or liability. The established fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The three levels of inputs may be used to measure fair value include:

 

Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
   
Level 2 applies to assets or liabilities for which there are inputs other than quoted prices included within Level 1 that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.
   
Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

 

The carrying values of the Company’s financial instruments, including cash, restricted cash, accounts receivable, other current assets, accounts payables, other current liabilities, accrued expenses and tax payables, approximate their fair values due to the short-term nature of these instruments.

 

The following tables present information about the Company’s assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2024, 2023 and 2022 , indicate the fair value hierarchy of the valuation techniques that the Company utilized to determine such fair value:

 

Description: 

Quoted Prices in Active Markets

(Level 1)

  

Significant other Observable Inputs

(Level 2)

  

Significant other Unobservable Inputs

(Level 3)

 
December 31, 2024               
                
L1 Capital Warrants (See note 8)  $-   $-   $578,928 
                
Provision for post-employment benefits (See note 11)  $-   $-   $136,936 

 

F-14

 

 

Description: 

Quoted Prices in Active Markets

(Level 1)

  

Significant other Observable Inputs

(Level 2)

  

Significant other Unobservable Inputs

(Level 3)

 
December 31, 2023               
                
L1 Capital Warrants (See note 8)  $-   $-   $482,219 
                
Provision for post-employment benefits (See note 11)  $-   $-   $118,250 

 

Description: 

Quoted Prices in Active Markets

(Level 1)

  

Significant other Observable Inputs

(Level 2)

  

Significant other Unobservable Inputs

(Level 3)

 
December 31, 2022               
                
L1 Capital Warrants (See note 8)  $-   $-   $1,389,643 
                
Provision for post-employment benefits (See note 11)  $-   $-   $99,588 

 

Segment reporting

 

The Company uses the “management approach” in determining reportable segments. The management approach considers the internal organization and reporting used by the Company’s chief operating decision maker (CODM) for making operating decisions and assessing performance as the source for determining the Company’s reportable segments. The Company’s CODM has been identified as the chief executive officer, who reviews consolidated results when making decisions about allocating resources and assessing performance of the Company.

 

The Company manages its business as a single operating segment engaged in upstream oil and gas industry in Indonesia. Substantially all of its revenues are derived in Indonesia. All long-lived assets are located in Indonesia    . Therefore, no geographical segments are presented.

 

The Company has provided this segment information for all comparable prior periods. Segment information is summarized as follows:

   2024   2023   2022 
   Years Ended December 31, 
   2024   2023   2022 
Oil and gas revenues  $2,667,508   $3,525,454   $4,097,403 
Lease operating expense   (2,764,958)   (2,950,869)   (2,953,254)
Depletion, depreciation, and amortization   (665,187)   (702,217)   (1,139,723)
General and administrative expenses   (5,170,103)   (3,368,029)   (4,602,656)
Total other income (loss), net   (410,801)   852,977    1,475,638 
Result of oil and gas producing operations before income taxes  $(6,343,541)  $(2,642,684)  $(3,122,592)
Segment net loss  $(6,343,541)  $(2,642,684)  $(3,122,592)
                
Reconciliation of profit or loss               
Adjustment and reconciling items   -    -    - 
Consolidated net loss  $(6,343,541)  $(2,642,684)  $(3,122,592)

 

F-15

 

 

Comprehensive loss

 

Comprehensive loss consists of two components, net loss and other comprehensive income. Other comprehensive income refers to revenue, expenses, gains and losses that under U.S. GAAP are recorded as an element of equity but are excluded from net income or loss. Other comprehensive income or loss consists of actuarial gain or loss for post-employment benefits.

 

Commitments and contingencies

 

The Company’s estimated loss contingencies are accrued by a charge to income when information available before financial statements are issued or are available to be issued indicates that it is probable that an asset had been impaired, or a liability had been incurred at the date of the financial statements and the amount of the loss can be reasonably estimated. Legal expenses associated with the contingency are expensed as incurred. If a loss contingency is not probable or reasonably estimable, disclosure of the loss contingency is made in the financial statements when it is at least reasonably possible that a material loss could be incurred.

 

Net Loss per Ordinary Share

 

Basic net loss per share is determined by dividing net loss attributable to ordinary shareholders by the weighted average number of the Company’s ordinary shares, outstanding during the period, without consideration of potentially dilutive securities, except for those ordinary shares that are issuable for little or no cash consideration. Diluted net loss per share is determined by dividing net loss attributable to ordinary shareholders by diluted weighted average ordinary and dilutive ordinary equivalent shares outstanding. Diluted weighted average shares reflects the dilutive effect, if any, of potentially dilutive ordinary shares, such as stock options and warrants calculated using the “treasury stock” and/or “if converted” methods, as applicable. In periods with reported net operating losses, all potential dilutive securities are generally deemed anti-dilutive such that basic net loss per share and diluted net loss per share are equal.

 

For the year end December 31, 2024, 2023 and 2022, the following potentially dilutive securities were excluded from the computation of diluted earnings per share because their effects would be anti-dilutive:

 

   December 31, 2024   December 31, 2023   December 31, 2022 
Warrants issued to L1 Capital (see note 8)   442,240    442,240    442,240 
Convertible note issued to L1 Capital   -    -    16,667 
Share options granted to the executive management   440,000    200,000    200,000 
Total   882,240    642,240    658,907 

 

Recently accounting pronouncement adopted

 

Other accounting pronouncements that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Company’s consolidated financial statements upon adoption.

 

F-16

 

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. This ASU updates reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses and information used to assess segment performance. The amendments in this ASU are effective for public entities for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company has adopted this ASU on a retrospective basis for the annual reporting period of the fiscal year beginning January 1, 2024 , which did not have a material impact on the consolidated financial statements but resulted in certain additional disclosures as required by the revised ASU. See Note 2.

 

Recently issued accounting standards which have not yet been adopted

 

In December 2023, the FASB issued Accounting Standards Update (ASU) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which enhances the transparency and decision usefulness of income tax disclosures. The amendments address more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. The ASU also includes certain other amendments to improve the effectiveness of income tax disclosures. The amendments in this ASU are effective for public business entities for annual periods beginning after December 15, 2024 on a prospective basis. Early adoption is permitted. The Company is still evaluating the effect of the adoption of this guidance.

 

In November 2024, the FASB issued ASU 2024-03, “Disaggregation of Income Statement Expenses”, which requires companies to provide new financial statement disclosures disaggregating prescribed expense categories within relevant income statement expense captions. This amendment is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, on a prospective basis and early adoption and retrospective application is permitted. The Company is currently assessing the impact of adopting this standard on the consolidated financial statements.

 

In November 2024, the FASB issued ASU 2024-04, “Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments”, which seeks to clarify the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as induced conversions. This amendment is effective for annual periods beginning after December 15, 2025, and for interim periods within fiscal years beginning after December 15, 2026. The Company is currently evaluating the impact of this standard on the consolidated financial statements.

 

NOTE 3 – GOING CONCERN

 

The Company’s consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and liquidation of liabilities during the normal course of operations.

 

As reflected in the Company’s consolidated financial statements, the Company has incurred a net loss of $$6,343,541, $2,642,684 and $3,122,592 for the years ended December 31, 2024, 2023 and 2022, respectively. During the years ended December 31, 2024, 2023 and 2022, the Company had a negative cash flow from operating activities of $3,087,099, $2,978,919 and $3,208,138, respectively. As of December 31, 2024, 2023 and 2022, the Company had accumulated deficits of $45,926,978, $39,583,437 and $36,940,753, respectively. These conditions indicated a substantial doubt about the Company’s ability to continue as a going concern.

 

The Company has financed the operations primarily through cash flow from operations, loans from banks, and proceeds from equity instrument financing, where necessary. On March 22, 2024, the Company filed a New F-3 Registration Statement, which includes a Prospectus Supplement and a base prospectus supplemented by the Prospectus Supplement, covering (i) the offering, issuance and sale by us of up to a maximum aggregate offering price of $9,600,000 of our ordinary shares, preferred shares, warrants, debt securities, rights, depositary shares, and/or units from time to time in one or more offerings, and (ii) up to a maximum aggregate offering price of $4,267,622 of our ordinary shares that may be issued and sold from time to time under the ATM Agreement, as amended by the ATM Amendment No.1 on March 22, 2024, with H.C. Wainwright & Co., LLC as Sales Agent. On May 31, 2024, the New F-3 Registration Statement was declared effective.

 

F-17

 

 

On December 18, 2024, the Company filed a prospectus supplement to amend the ATM Prospectus Supplement to increase the maximum amount of ordinary shares that we are eligible to sell pursuant to the ATM Agreement and the ATM Amendment No.1 due to the offering limits set forth under General Instruction I.B.5 of Form F-3. As a result of those limits, the aggregate amount available for sale by us was approximately $3,863,045. Under this prospectus supplement, we registered up to $3,850,000 worth of ordinary shares, including $906,305 worth of ordinary shares from the ATM Prospectus Supplement that were unsold prior to December 18, 2024. As of the date of the annual report, there is $3.85 million available under the ATM offering.

 

As of April 25, 2025, the Company had approximately $3.64 million of cash, which is placed with financial institutions and is unrestricted as to withdrawal or use. The Company intends to mitigate the conditions of substantial doubt and meet the cash requirements for the next 12 months from the issuance date of the Company’s audited consolidated financial statements by implementing management’s plan, including a combination of improving operational efficiency, cost reductions and debt and equity financing. The Company will collect the receivables timely and arrange payment schedule in accordance with the Company’s cash management plan. The Company anticipates to obtain unconditional financial support from Chief Executive Officer up to $11 million from the issuance of the financial statements for the next 12 months operation. The Company currently does not have any outstanding short-term or long-term bank borrowings balance.

 

The Company believes that the current cash and anticipated cash flows from operating and financing activities will be sufficient to meet its anticipated working capital requirements and commitments for at least the next 12 months after the issuance of the Company’s accompanying audited consolidated financial statements. Management believes that it is probable that the above plans can be effectively implemented, and it is probable that such plans will alleviate the substantial doubt about the Company’s ability to continue as a going concern. The Company has prepared the consolidated financial statements on a going concern basis. If the Company encounters unforeseen circumstances that place constraints on its capital resources, management will be required to take various measures to conserve liquidity. Management cannot provide any assurance that the Company will raise additional capital if needed.

 

NOTE 4 – CASH AND RESTRICTED CASH

 

The following table provides a reconciliation of cash and restricted cash reported within the consolidated balance sheets to the total of such amounts shown in the consolidated statements of cash flows:

   2024   2023   2022 
   As of December 31, 
   2024   2023   2022 
Cash  $4,573,996   $2,009,687   $5,895,565 
Restricted cash - current   -    1,567,500    - 
Restricted cash - non-current   1,920,000    420,000    1,500,000 
Total Cash and Restricted cash  $6,493,996   $3,997,187   $7,395,565 

 

As of December 31, 2024, 2023, and 2022, the restricted cash related to (i) cash held in a special account as extended Guarantee for the performance commitment for Kruh Block with amount of $420,000, $487,500 and nil, respectively, (ii) cash held in a time deposit account at Bank Mandiri’s Jakarta Cut Meutia Branch with amount equal to $1,500,000, $1,500,000 and $1,500,000, respectively, used as collateral for the issuance of a bank guarantee related to the implementation of the Company’s contractual commitments for Citarum Block until July 2026.

 

F-18

 

 

NOTE 5 – PREPAYMENT AND OTHER ASSETS

   2024   2023   2022 
   As of December 31, 
   2024   2023   2022 
VAT receivable - current  $348,112   $1,442,517   $1,176,771 
Other receivables   43,824    307,700    186,840 
Other receivables from well equipment - current  609,604   -   - 
Consumables and spare parts   190,584    148,376    121,740 
Prepaid expenses   48,533    21,983    18,750 
Less: Allowance on other receivables   (103,433)   -   - 
Prepayment and other current assets  $1,137,224   $1,920,576   $1,504,101 
                
VAT receivable – non-current   1,294,611    -    - 
Other receivables from well equipment – non-current   -    609,604    635,052 
Deposit and others   133,682    134,836    268,666 
Durable spare parts   185,145    128,107    114,528 
Other non-current assets   1,613,438    872,547    1,018,246 
Less: allowance on doubtful receivables   (14,241)   

(59,604

)   - 
Other non-current assets, net  $1,599,197   $812,943   $1,018,246 

 

For the year ended December 31, 2023, the Company sold a rig equipment to a third party. As of the date of this filing, there is an outstanding balance of $609,604. Considering the potential risk of default, the Company recorded $59,604 allowance for the doubtful account as of December 31, 2023. For the year ended December 31, 2024, the Company further recorded $40,000 allowance for the doubtful accounts. The Company also record allowance on the VAT receivable, $3,829 and $14,241 on the current and non-current, respectively. The VAT receivable is the qualified input VAT paid by the Company to Pertamina. Entities that are VAT general taxpayers are allowed to offset qualified input VAT paid to suppliers against their output VAT liabilities. As the Company’s sales does not subject to any VAT output, the Company will bill Pertamina for reimbursement per tax reimbursement filing. The Company put all VAT receivable under current asset in the fiscal year 2022 and 2023, however, based on the latest facts and circumstances, the Company started to collect its VAT receivable for 2021 in the year 2024. Therefore, the Company considered the 2022 VAT would be collected in the year 2025 which were reasonable to be classified as current assets while the rest was reclassified as non-current assets as it is expected to be collected over next 12 months after December 31, 2024.

 

After evaluating above facts, $1,294,611 VAT receivable is classified as non-current assets as of December 31, 2024 and $348,112 is classified under current assets.

 

NOTE 6 – OIL AND GAS PROPERTY, NET

 

The following tables summarize the Company’s oil and gas property by classification.

   2024   2023   2022 
   As of December 31, 
   2024   2023   2022 
Oil and gas property – subject to amortization  $

31,807,148

   $28,035,019   $28,740,479 
Accumulated depletion   

(10,597,075

)   (9,064,212)   (9,411,476)
Accumulated impairment   (11,859,183)   (11,859,183)   (11,859,183)
Oil and gas property – subject to amortization, net  $9,350,890   $7,111,624   $7,469,820 
                
Oil and gas property – not subject to amortization  $

1,224,667

   $1,155,439   $1,151,804 
Accumulated impairment   -    -    - 
Oil and gas property – not subject to amortization, net  $

1,224,667

   $1,155,439   $1,151,804 

 

F-19

 

 

The following shows the movement of the oil and gas property – subject to amortization balance.

   Oil and Gas Property – Kruh Block 
December 31, 2021  $3,604,480 
Additional capitalization   4,723,463 
Asset retirement costs   188,873 
Depletion   (1,046,996)
December 31, 2022  $7,469,820 
Additional capitalization   294,540 
Asset retirement costs   (42,998)
Depletion   (609,738)
December 31, 2023  $7,111,624 
Additional capitalization   2,815,127 
Depletion   (575,861)
December 31, 2024  $9,350,890 

 

During the years ended December 31, 2024, 2023 and 2022, the Company incurred an aggregated development costs and abandonment and site restoration provisions, which were capitalized at $2,815,127, $294,540, and $4,723,463, respectively, mainly for the purpose of the geological and geophysical studies and drilling of wells.

 

Depletion recorded for production on properties subject to amortization for the years ended December 31, 2024, 2023 and 2022 were $575,861, $609,738, and $1,046,996, respectively.

 

Furthermore, for the years ended December 31, 2024, 2023 and 2022, the Company has conducted ceiling test to which the present value of the estimated future net revenues generated by the oil and gas property - Kruh Block Proven exceed the carrying balances. As a result, no further impairment was recognized.

 

NOTE 7 – PROPERTY AND EQUIPMENT, NET

   2024   2023   2022 
   As of December 31, 
   2024   2023   2022 
Drilling and production tools  $1,499,535   $1,499,535   $1,499,535 
Leasehold improvement   323,675    323,675    323,675 
Production facilities   93,049    93,049    93,049 
Computer and software   5,605    5,605    5,605 
Housing and welfare   4,312    4,312    4,312 
Furniture and office equipment   4,013    4,013    4,013 
Equipment   1,650    1,650    1,650 
Total   1,931,839    1,931,839    1,931,839 
Less: accumulated depreciation   (1,912,148)   (1,822,822)   (1,730,344 
Property and equipment, net  $19,691   $109,017   $201,495 

 

Depreciation charged to expense amounted to $89,327, $92,478, and $92,727 for the years ended December 31, 2024, 2023 and 2022, respectively.

 

F-20

 

 

NOTE 8 – FINANCIAL LIABILITY

   December 31, 2024   December 31, 2023   December 31, 2022 
Convertible note payable, net of debt issuance costs   -    -   $52,143 
Warrant liabilities, net of debt issuance costs  $578,928   $482,219   $1,389,643 

 

On January 21, 2022 (the “Initial Closing Date”), the Company closed an initial $5,000,000 tranche (the “First Tranche”) of a total then anticipated $7,000,000 private placement with L1 Capital pursuant to the terms of a Securities Purchase Agreement, dated January 21, 2022, between the Company and L1 Capital (the “Purchase Agreement”). In connection with the closing of the First Tranche, the Company issued to the L1 Capital (i) a 6% Original Issuance Discount Senior Convertible Note in a principal amount of up to $7,000,000.00 (the “Note”) and (ii) a five-year Ordinary Share Purchase Warrant (the “Initial Warrant”) to purchase up to 383,620 ordinary shares at an exercise price of $6.00 per share, subject to adjustment. As of the date of the original Purchase Agreement, a second tranche (the “Second Tranche”) of funding under the Note in the amount of $2,000,000 (the “Second Tranche Amount”) was contemplated. The Note was subject to a deduction of a 6.0% original issuance discount. Except as upon an Event of Default (as defined in the Note), the Note did not bear interest.

 

Beginning 120 days after the Initial Closing Date, the Company was required to commence monthly installment payments of the Note through maturity (or 14 payments) (“Monthly Payments”), which Monthly Payments could be made, at the Company’s election, in cash or ordinary shares (or a combination of cash and ordinary shares), with such ordinary shares being issued at a valuation equal to the lesser of: (i) $6.00 per share or (ii) 90% of the average of the two lowest closing bid prices of the ordinary shares for the ten (10) consecutive trading days ending on the trading day immediately prior to the payment date, with a floor price of $1.20 per share. In addition, at any time following the date of effectiveness of a Registration Statement covering the applicable ordinary shares underlying the Note (such Registration Statement having been declared effective on June 1, 2022), the Note is convertible (in whole or in part), at the option of L1 Capital, into such number of fully paid and non-assessable ordinary shares determined by dividing (x) that portion of the outstanding principal amount of the Note that L1 Capital elects to convert by (y) $6.00 per share, which price was subject to adjustment as provided in the Note. Upon the occurrence of any Event of Default that has not been remedied, the Company would be obligated to pay to L1 Capital an amount equal to one hundred twenty percent (120%) of the outstanding principal amount of the Amended Note on the date on which the first Event of Default has occurred.

 

On March 4, 2022, the Company and L1 Capital entered into a First Amendment to the Purchase Agreement and an Amended and Restated Senior Convertible Promissory Note (the “Amended Note”) pursuant to which, among other items, Second Tranche Amount was increased from $2,000,000 to $5,000,000. Upon the funding of the Second Tranche Amount, L1 Capital was entitled to receive an additional five-year Ordinary Share Purchase Warrant (the “Second Warrant”) to purchase up to 383,620 ordinary shares at $6.00 per share (subject to adjustment).

 

On May 16, 2022, the Company executed and delivered to L1 Capital a Second Amended and Restated Senior Convertible Promissory Note which amends and restates the Amended Note in its entirety (the “Second Amended Note” and collectively with the Note and the Amended Note, the “Notes”). Among other matters, the Second Amended Note provided for an accelerated funding of the Second Tranche Amount, which was funded to the Company on May 23, 2022, at which time the Second Warrant was issued to L1 Capital.

 

F-21

 

 

Accounting for convertible notes

 

Adoption of ASU 2020-06

 

In August 2020, the FASB issued ASU No. 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”). The update removes separation models for (i) convertible debt with a cash conversion feature and (ii) convertible instruments with a beneficial conversion feature. Under ASU 2020-06, these features will be combined with the host contract. ASU 2020-06 does not impact the accounting treatment for conversion features that are accounted for as a derivative under Topic 815. The update also requires the application of the if-converted method to be used for convertible instruments and the effect of potential share settlement be included in the diluted earnings per share calculation when an instrument may be settled in cash or shares. The amendments in this update are effective for public business entities for fiscal years beginning after December 15, 2021, and interim periods within those fiscal years. The amendment is to be adopted through either a fully retrospective or modified retrospective method of transition, only at the beginning of an entity’s fiscal year. Early adoption is permitted. The Company has elected to adopt the standard as of January 1, 2022.

 

The Company evaluated the terms of its Notes with L1 Capital and concluded that the instrument does not require separation and that there were no other derivatives that required separation. The Company evaluated the embedded features of the Notes in accordance with ASC 815-15-25 and determined that the most significant feature is the equity-like conversion option, which is not clearly and closely related to the debt host instrument. The Company further determined it would not meet the definition of a derivative, and therefore not required to be bifurcated and separately measured at fair value. As a result, there is no equity component, and the Company recorded the Notes as a single liability within long-term debt on the accompanying consolidated balance sheet.

 

The Initial Warrant and the Second Warrant (collectively, the “Warrants”) were issued in connection with the Notes, and exercise of such Warrants are not contingent upon conversion of the Notes; therefore, proceeds were allocated first to the Warrants based on their fair value and the residual were allocated to the Notes.

 

The Company incurred debt issuance costs associated with the Notes in the amount of $811,000 in 2022, which were allocated to the Warrants based on assessed fair value of Warrants and residual proceeds allocated to Notes, compared to total proceeds received. Debt issuance costs associated with derivative warrant liabilities are expensed as incurred, presented as other expenses in the consolidated statements of operations. Offering costs associated with the Notes were charged as a direct deduction from the principal amount of the Notes. Debt issuance and offering costs are recorded as debt discount, which is amortized as interest expense over the term of the convertible debt instrument using the effective interest method.

 

With regards to the Second Tranche, due to the relatively high closing price of the ordinary shares on May 23, 2022 (the date of issuance of the Second Warrant), the fair value of Second Warrant of $4,833,325 exceeds the net proceeds received (see below for details on accounting for warrants). $133,325 of insurance loss was recognized and no residual proceeds were allocated to Notes. For the year end December 31, 2022, the total proceeds from both tranches of the Notes have supported oil well drilling of the K-27 and K-28 wells and working capital general corporate purposes.

 

F-22

 

 

During the year ended December 31, 2022, $9,900,000 of the total $10,000,000 principal amount of the Notes has been converted into ordinary shares at $6.00 per share at L1 Capital’s election. On July 21, 2023, the Company repaid the remaining $100,000 principal amount of the Notes to L1 Capital in cash. As of December 31, 2024 and 2023, the carrying value balance of the convertible note was $0.  The carrying value balance of the convertible notes was $52,143 as of December 31, 2022.

Convertible note  First Tranche   Second Tranche   Total 
Initial recognition  $3,438,933   $-   $3,438,933 
Amortization of insurance cost   358,155    288,095   $646,250 
Conversion to ordinary shares   (3,797,088)   (235,952)   (4,033,040)
Balance as of December 31, 2022  $-   $52,143   $52,143 
                
Amortization of insurance cost   -    47,857    47,857 
Repayment   -    (100,000)   (100,000)
Balance as of December 31, 2023  $-   $-   $- 
Balance as of December 31, 2024   -    -    - 

 

Accounting for warrants

 

The Warrants were issued in conjunction with the convertible note by a separate contract, and legally detachable and separately transferrable. The Warrants were exercisable via “cashless” exercise if there is not an effective registration statement covering resale of the ordinary share under the Warrants. The exercise price per ordinary share under the Warrants was $6.00 and subject to certain adjustments which do not meet the criteria for equity treatment in accordance with the guidance contained in ASC 815-40-15-7E. Accordingly at initial recognition, the Company classifies such warrants as liabilities at their fair value. This warrant liability is subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in the consolidated statements of operations.

 

The Company recognized $915,644 for warrant liabilities upon issuance of the Initial Warrant on January 24, 2022. The Company recognized $4,833,325 for warrant liabilities upon issuance of the Second Warrant on  May 23, 2022.

 

The Company utilizes the Black-Scholes option-pricing model to estimate the fair value of the Warrants at each reporting period since the Warrants are not actively traded. The estimated fair value of the Warrant liabilities is determined using Level 3 inputs in accordance with ASC 820, “Fair Value Measurement”. Inherent in the Black-Scholes model are assumptions related to expected stock-price volatility, expected life, risk-free interest rate and dividend yield. The Company estimates the volatility of its ordinary shares based on historical volatility of select peer companies that matches the expected remaining life of the Warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the Warrants. The expected life of the Warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates remaining at zero.

 

F-23

 

 

The following reflects the inputs and assumptions used:

  

January 24,

2022

  

May 23,

2022

  

December 31,

2022

  

December 31,

2023

  

December 31,

2024

 
Exercise price  $6.00   $6.00   $6.00   $6.00   $6.00 
Share price  $3.64   $14.94   $4.66   $2.71   $2.78 
Expected term from grant date (in years)   5.00    5.00    4.10 for Initial Warrant and 4.50 for Second Warrant    3.10 for Initial Warrant and 3.40 for Second Warrant    2.09  for initial Warrant and 2.44 for Second Warrant 
Expected volatility   96.32%   95.90%   96.03%   82.40%   107.66% for the initial Warrant and 111.22% for Second Warrant 
Risk-free interest rate   1.53%   2.88%   3.99%   4.01%   4.25%
Dividend yield (per share)   -    -    -    -    - 

 

During the year ended December 31, 2022, L1 Capital exercised 325,000 of the Initial Warrant to receive 325,000 ordinary shares  at $6.00 per share while the Company received $1,950,000 proceeds from exercise of these warrants. As of December 31, 2024 and 2023, there were 442,240 and 442,240 warrants issued and outstanding, respectively.  

 

The movement of warrant liabilities is summarized as follows:

      
Balance as of January 1, 2022  $- 
Issuance of Initial Warrant as of January 24, 2022   915,644 
Issuance of Second Warrant as of May 23, 2022   4,833,325 
50,000 warrant shares exercised on June 16, 2022   (119,343)
185,000 warrant shares exercised on August 18, 2022   (915,799)
90,000 warrant shares exercised on August 29, 2022   (445,524)
Change in fair value of warrant liabilities for the year   (2,878,660)
Balance as of December 31, 2022   1,389,643 
Change in fair value of warrant liabilities for the year   (907,424)
Balance as of December 31, 2023  $482,219 
Change in fair value of warrant liabilities for the year   96,709 
Balance as of December 31, 2024  $578,928 

 

F-24

 

 

NOTE 9 – OPERATING LEASES

 

The Company accounts for leases in accordance with ASC Topic 842, Leases (“ASC 842”). All contracts are evaluated to determine whether or not they represent a lease. A lease conveys the right to control the use of an identified asset for a period of time in exchange for consideration. The Company has operating leases primarily consisting of facilities with remaining lease terms of one year to three years. The lease term represents the period up to the early termination date unless it is reasonably certain that the Company will not exercise the early termination option.

 

Leases are classified as finance or operating in accordance with the guidance in ASC 842. The Company does not hold any finance leases as of December 31, 2024, 2023 and 2022.

 

The Company also has certain leases related to equipment and tools. A short-term lease is a lease with a term of 12 months or less and does not include the option to purchase the underlying asset that we would expect to exercise. The Company has elected to adopt the short-term lease exemption in ASC 842 and as such has not recognized a “right of use” asset or lease liability for these short-term leases.

 

The Company’s lease agreements generally do not provide an implicit borrowing rate, therefore, the incremental borrowing rate (“IBR”) on a collateralized basis for a similar term as the underlying lease was used at lease commencement date for purposes of determining the present value of lease payments. As of December 31, 2024, there was no update to an incremental borrowing rate at 10%, which was a 3-year tenure secured borrowing rate as quoted by a local bank.

 

The components of lease expense were as follows for each of the periods presented:

  December 31, 2024   December 31, 2023   December 31, 2022
Operating lease expense  $

700,064

    472,777   $ 353,997
Short-term lease expense   186,577    939,500     1,061,609
Total operating lease costs   886,641    1,412,277     1,415,606
Other information               
Operating cash flows used in operating leases   373,680    373,680     323,099
Weighted average remaining lease term (in years)   1.83    2.00     1.38
Weighted average discount rate   10%   10%    6%

 

Future lease payments included in the measurement of operating lease liabilities as of December 31, 2024 is as follows:

   December 31, 2024 
2025  $586,107 
2026   302,945 
2027   81,193 
Total   970,245 
Less: discount on operating lease liabilities   (88,606)
Present value of operating lease liabilities   881,639 
Less: Current portion of operating lease liabilities   556,756 
Non-current portion of operating lease liabilities   324,883 

 

F-25

 

 

NOTE 10 – TAXES

 

The Company and its subsidiaries file tax returns separately.

 

1) Value added tax (“VAT”)

 

The Company’s subsidiaries’ activities and revenues are not subject to VAT. VAT is typically due on events involving the transfer of taxable goods or the provision of taxable services in Indonesia, except for some goods and services, such as mining or drilling products extracted directly from their sources, for example crude oil, natural gas and geothermal energy.

 

Nevertheless, the Company’s subsidiaries are classified as VAT Collectors. As the name implies, VAT Collector is required to collect the VAT due from a taxable enterprise (vendor) on the delivery to it of taxable goods or services and to pass the VAT payment directly to the government, rather than to the vendor or the service provider. The VAT Collectors are currently the State Treasury, State Owned Enterprises (Badan Usaha Milik Negara/BUMN) and some of their subsidiaries, and PSC companies such as the Company’s. This means that, although the Company is not subject to VAT, the Company has the obligation to collect the VAT and pay the VAT on behalf of the Company’s vendors to the Indonesian government.

 

2) Income tax

 

Cayman Islands

 

Under the current tax laws of the Cayman Islands, the Company is not subject to tax on its income or capital gains. In addition, no Cayman Islands withholding tax will be imposed upon the payment of dividends by the Company to its shareholders.

 

Hong Kong

 

According to Tax (Amendment) (No. 3) Ordinance 2018 published by Hong Kong government, from April 1, 2018, under the two-tiered profits tax rates regime, the profits tax rate for the first HKD 2 million of assessable profits will be lowered to 8.25% (half of the rate specified in Schedule 8 to the Inland Revenue Ordinance (IRO)) for corporations, and the profits tax rate for remaining profits will be subjected to 16.5%. The company’s subsidiary WJ Energy is subject to an income tax rate of 16.5% for taxable income earned in Hong Kong. Hong Kong registered companies are exempt from Hong Kong income tax on their foreign-derived income.

 

Indonesia

 

GWN, HNE, CNE and HWE are incorporated in Indonesia, which are subject to Indonesia Corporate Income Tax (“CIT”) law. Pursuant to the Indonesia CIT law, Companies engaged in upstream oil and gas typically have to calculate CIT in accordance with their Production Sharing Contracts (in IEC’s case, namely KSO). Given the specific year (2020) in which the KSO was signed, GWN’s KSO operations are subject to a CIT rate of 25%. Unless GWN fully recovers its expenditures, the GWN’s KSO operation are effectively exempted from the application of the CIT. Upon the expiry of the KSO, any unrecovered portion of the Kruh Block oil and gas investment will be deemed as waived by the Company and will not be available for tax deduction purpose for any future earnings. Pursuant to the Indonesia CIT law, a flat CIT rate of 22% applies to net taxable income in Indonesia on FY21 onwards. As of December 31, 2024, 2023 and 2022, the unrecovered expenditures on KSO operations are 8,684,991, $6,521,865 and $6,700,186, respectively.

 

Pursuant to the Indonesia CIT law, standard CIT rate was adjusted from 25% to 22%. Other Indonesia subsidiaries are subject to a flat standard CIT rate of 22%, on which these subsidiaries would not be eligible for 50% tax discount anymore and therefore should use the standard CIT rate from 2021 onwards.

 

F-26

 

 

The components of the income tax provision are:

 

    2024    2023    2022 
    Years Ended December 31,  
    2024    2023    2022 
Current  $-   $-   $- 
Deferred   -    -    - 
Total income tax provision  $-   $-   $- 

 

The loss before provision for income taxes is attributable to the following geographic locations for the years ended December 31:

 

   2024   2023   2022 
   Years Ended December 31, 
   2024   2023   2022 
Indonesia  $(4,027,285)  $(1,060,197)  $(1,220,088)
Foreign   (2,316,256)   (1,582,487)   (1,902,504)
Total loss before income taxes  $(6,343,541)  $(2,642,684)  $(3,122,592)

 

The reconciliation of income taxes provision computed at the statutory tax rate applicable to income tax provision are as follows:

 

   2024   2023   2022 
   Years Ended December 31, 
   2024   2023   2022 
Loss before income tax  $(6,343,541)  $(2,642,684)  $(3,122,592)
Computed income tax benefit with statutory income tax rate   (1,395,579)   (581,391)   (686,970)
Effect of different tax rates in other jurisdictions   506,800    306,694    418,276 
Effect of different tax rates for the KSO operations   (114,102)   (26,433)   (26,458)
Effect of tax exemption for unrecovered expenditures on KSO operations   934,206    220,274    220,486 
Effect of expired NOL     75,919       -       -  
Change in valuation allowance   (7,244)   80,856    74,666 
Total income tax provision  $-   $-   $- 

 

F-27

 

 

The components of the deferred tax assets and deferred tax liabilities are as follows:

 

   2024   2023   2022 
   As of December 31, 
   2024   2023   2022 
Deferred tax assets               
Tax loss carry forwards  $315,440   $356,735    290,752 
Allowance for credit loss   4,668    -    - 
Unrealized foreign exchange (gain)/loss   29,384    -    - 
Operating lease liabilities   220,410    274,292    87,862 
Total deferred tax assets, gross   569,902    631,027    378,614 
 Less: Valuation allowance     (349,492 )      (356,735     (290,752 ) 
Total deferred tax assets, net of valuation allowance     220,410       274,292       87,862  
Net off against deferred tax liabilities     (220,410 )     (274,292 )     (87,862 )
Net deferred tax assets     -       -       -  
                
Deferred tax liabilities               
Operating lease right-of-use assets   (220,410)   (274,292)   (87,862)
Total deferred tax liabilities   (220,410)   (274,292)   (87,862)
Net off against deferred tax assets     220,410        274,292        87,862   
Net deferred tax liabilities     -       -       -  

 

The Company considers positive and negative evidence to determine whether some portion or all of the deferred tax assets will more likely than not be realized. This assessment considers, among other matters, the nature, frequency and severity of recent losses, forecasts of future profitability, the duration of statutory carry forward periods, the Company’s experience with tax attributes expiring unused and tax planning alternatives. Valuation allowances have been established for deferred tax assets based on a more-likely-than-not threshold. The Company’s ability to realize deferred tax assets depends on its ability to generate sufficient taxable income within the carry forward periods provided for in the tax law. As of December 31, 2024, 2023 and 2022, the Company had tax operating loss carry forwards of $373,405, $371,872 and $120,640, respectively from its subsidiary in Hong Kong and $1,153,764, $1,342,618 and $1,231,123, respectively from its subsidiaries in Indonesia, which can be carried forward to offset taxable income. The net operating loss will be carried forward indefinitely under Hong Kong Tax regulations, while the net operating loss began to expire in year 2025 if not utilized under Indonesian Tax regulations. As of December 31, 2024, 2023 and 2022, the Company had a valuation allowance against deferred tax assets on tax loss carry forward of $349,492, $356,735 and $290,752, respectively. The change in valuation allowance of $7,244 was due to current additions of $41,082 offset by foreign exchange differences of $48,326.

 

NOTE 11 – PROVISION FOR POST-EMPLOYMENT BENEFITS

 

Provision for post-employment benefits consists of the following:

   As of December 31, 
   2024   2023   2022 
Provision for post-employment benefits  $136,936   $118,250   $99,588 

 

The provision for post-employment benefits is recognized in the period in which the benefit is earned by the employee, rather than when it is paid or payable.

 

F-28

 

 

The following outlines how each category of employee benefits is measured, providing reconciliation on present value of Defined Benefit Obligation and Plan Asset.

   As of December 31, 
   2024   2023   2022 
Present Value of Defined Benefit Obligation (“DBO”) and Fair Value of Plan Assets               
Present Value of DBO, at the Beginning of Year  $118,250   $99,588   $115,393 
Current service cost   22,438    27,737    36,824 
Interest cost on the DBO   7,619    6,191    6,615 
Past Service Cost-Vested   (1,198)   (6,723    - 
Effect of change of exchange rate   (5,458)   -    - 
Present Value of DBO, (expected) at the End of Year   141,651    126,793    158,832 
Actuarial gain on DBO   (4,715)   (8,543)   (59,244)
Present Value of DBO, (actual) at the End of Year  $136,936   $118,250   $99,588 
Provision for post-employment benefits  $136,936   $118,250   $99,588 

 

The following are key information for the recalculation of employee benefits obligations as of December 31, 2024, 2023 and 2022:

   2024   2023   2022 
   As of December 31, 
   2024   2023   2022 
Liabilities at the Beginning of Year  $118,250   $99,588   $115,393 
Post-employment benefits costs   23,401    27,205    43,439 
Actuarial gain on liabilities   (4,715)   (8,543)   (59,244)
Liabilities at the End of Year  $136,936   $118,250   $99,588 

 

The Company recorded actuarial gains of $4,715, $8,543 and $59,244 for the years ended December 31, 2024, 2023 and 2022, respectively.

 

F-29

 

 

The Company realized no actuarial gain for the years ended December 31, 2024, 2023 and 2022.

 

The following table summarizes the quantitative information about the Company’s level 3 fair value measurements in the determination of the balance of the post-employment benefits, which utilize significant unobservable inputs:

Actuarial Assumption  December 31, 2024   December 31, 2023   December 31, 2022 
Discount Rate   6.76% and 0.00%   6.77% and 6.25%   6.77% and 5.17 % 
Expected Return on Plan Assets   N/A    N/A    N/A   
Wage Increase Rate   7.00%   7.00%   7.00%
Mortality Rate   Table Mortality Index (“TMI”) of Indonesia, TMI IV 2019    Table Mortality Index (“TMI”) of Indonesia, TMI IV 2019    Table Mortality Index (“TMI”) of Indonesia, TMI IV 2019 
Disability Rate   5% of TMI IV 2019    5% of TMI IV 2019    5% of TMI IV 2019 
Normal retirement age   58 Years (All employees are assumed to retire at pension age). With work contract until May 22, 2030      58 Years (All employees are assumed to retire at pension age). With work contract until May 22, 2030    58 Years (All employees are assumed to retire at pension age). With work contract until May 22, 2030 

 

Withdrawal Rate  Age   Rate   Age   Rate   Age   Rate 
   20 – 29    6.0%   20 – 29    6.0%   20 – 29    6.0%
    30 – 39    5.0%   30 – 39    5.0%   30 – 39    5.0%
   40 – 44    3.0%   40 – 44    3.0%   40 – 44    3.0%
    45 – 49    2.0%   45 – 49    2.0%   45 – 49    2.0%
    50 – 57    1.0%   50 – 57    1.0%   50 – 57    1.0%
    >57    0.0%   >57    0.0%   >57    0.0%

 

F-30

 

 

NOTE 12 – SHARE BASED COMPENSATION EXPENSES

 

Share options

 

a) Description of share option plans

 

On October 31, 2018, the Company’s board of directors and shareholders adopted a 2018 Omnibus Equity Incentive Plan for the Company.

 

On February 1, 2019, the Company entered into share option agreements, an Incentive Share Option (“Option”) to purchase ordinary shares of the Company, with the senior management team of the Company, as part of the Company’s equity incentive plan, granting options to purchase a total number of 1,700,000 ordinary shares of the Company. The option shares were distributed to the President, Chief Executive Officer, Chief Operating Officer, Chief Business Development Officer and Chief Investment Officer of the Company, with the exercise price per share equal to the price per ordinary share paid by public investors in the Company’s registered IPO.

 

In connection with the Reverse Stock Split, the total number of share options granted on February 1, 2019, decreased from 1,700,000 to 637,500.

 

On December 19, 2019, associated with the Company’s registered IPO, a mutual understanding between the Company and the executive management, about the nature of the compensatory and equity relationships established by the Option award were established. 637,500 share options were granted to the executive management with an exercise price of $11.00.

 

On December 16, 2024, the Company entered into share option agreements (the “Option Agreements”) with certain officers and directors (the “Optionees”) under its 2018 Omnibus Equity Incentive Plan (as the same may be amended from time to time, the “Plan”), effective as of December 16, 2024 (“Date of Grant”). The Option Agreements contained substantially similar terms and conditions, pursuant to which the Optionees were granted options (“Options”) under the Plan to purchase an aggregate of 440,000 ordinary shares (the “Option Shares”), par value $0.00267 per share, of the Company at the exercise price of $2.79 per share. The Options shall vest and become exercisable immediately on the Date of Grant and expire on December 16, 2029 if the shareholder owns 10% of the shareholding and December 16, 2034 for other shareholders.

 

b) Valuation assumptions

 

The estimated fair value of each share option granted is estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions:

   Date of grant 
Expected volatility   96.49% - 137.87%
Risk-free interest rate   1.79-4.39%
Expected term from grant date (in years)   3.50-10.00 
Dividend rate   - 
Dilution factor   0.9203-1.379 
Fair value   $2.48-$8.26 

 

The expected volatility at each grant date was estimated based on the annualized standard deviation of the daily return embedded in historical share prices of comparable peer companies with a time horizon close to the expected expiry of the term of the share options. The weighted average volatility is the expected volatility at the grant date weighted by the number of share options. The Company has never declared or paid any cash dividends on its capital stock, and the Company does not anticipate any dividend payments in the foreseeable future. The contractual term is the remaining contract life of the share options. The Company estimated the risk-free interest rate based on the yield to maturity of U.S. treasury bonds denominated in US dollars at the share option grant date.

 

F-31

 

 

c) Share options activities

   Options Outstanding   Weighted Average Exercise Price   Weighted Average Remaining Contractual Life   Aggregate Intrinsic Value 
           (In years)     
Outstanding as of December 31, 2021   637,500   $11.00    6.80    - 
Granted   -    -    -    - 
Exercised   (437,500)   -    -    - 
Forfeited   -    -    -    - 
Vested as of December 31, 2022   200,000   $11.00    5.80    - 
Outstanding as of December 31, 2022   200,000   $11.00    5.80    - 
Granted   -    -    -    - 
Exercised   -    -    -    - 
Forfeited   -    -    -    - 
Outstanding as of December 31, 2023   200,000   $11.00    4.80    - 
Granted   440,000    -    -    - 
Exercised   -    -    -    - 
Forfeited/Cancelled   (50,000)   -    -    - 
Outstanding as of December 31, 2024   590,000   $4.88    7.85     - 

 

On March 3, 2022, certain of the Company’s executive officers exercised 437,500 vested options to purchase restricted ordinary shares on a “net share settlement” basis. 199,259 shares were issued upon exercise.

 

On December 19, 2024, 50,000 options of the Company’s Chief Executive Officer have gone expired.

 

For the years ended December 31, 2024, 2023 and 2022, share-based compensation expenses recognized associated with share options granted by the Company were $1,227,600, nil, and $526,496, respectively. As of December 31, 2024, 2023 and 2022, there no unrecognized share-based compensation related to the share options granted to the Company’s executive management and no share-based compensation expenses are expected to be recognized in future years.

 

Restricted shares

 

The Company accounts for share-based compensation in accordance with ASC 718, Compensation-Stock Compensation: Overall.

 

In accordance with ASC 718, it is required that the Company measures compensation cost for stock-based employee compensation at fair value at the grant date and recognizes the expense over the employees’ remaining service period. The volatility is based on the historical volatility of our stock for the last five years. The expected life assumption is primarily with maximum 10 years or 5 years to a shareholder with 10% shareholding. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of grant. The Company utilizes the Black-Scholes model in estimating the fair value of options.

 

On April 15, 2020, the Company issued 31,818 ordinary shares to ARC Group Ltd. as a compensation for the advisory services provided in connection with the Company’s initial public offering, the fair market value of the shares was $3.51 on the issuance date; On the same date, the Company also issued 12,500 ordinary shares to TraDitigal Marketing Group, Inc. as a compensation for the marketing services provided in connection with the Company’s initial public offering, the fair market value of the shares was also $3.51. Those shares were not subject to any restriction as of the date of this report.

 

On January 1, 2022, the Company issued 60,000 of the Company’s restricted ordinary shares to Frank C. Ingriselli, the Company’s President, pursuant to his employment agreement with the Company, with 30,000 shares vesting on July 1, 2022 and 30,000 shares vesting on January 1, 2023. Such ordinary shares were valued at $2.85 per share, which was based on the closing price of the shares traded on the NYSE American exchange on January 3, 2022. Those shares were not subject to any restriction as of the date of this report.

 

F-32

 

 

On April 28, 2022, the Company issued 2,105 ordinary shares to Srax, Inc. as compensation for the advisory services provided in connection with the Company’s investor relations efforts. Such ordinary shares were valued at $19.00 per share, which was based on the closing price of the shares traded on the NYSE American exchange on April 28, 2022. Those shares were not subject to any restriction as of the date of this report.

 

On January 30, 2024, the Company issued 60,000 of the Company’s restricted ordinary shares to Frank Ingriselli, the Company’s President, pursuant to his employment agreement with the Company, with 30,000 shares vesting on July 1, 2024 and 30,000 shares vesting on January 1, 2025 . Such ordinary shares were valued at $2.70 per share, which was based on the closing price of the shares traded on the NYSE American exchange on January 30, 2024.

 

On June 20, 2024, the Company issued 25,000 of the Company’s restricted ordinary shares to the Money Channel NYC, INC in exchange for services. Those shares were not subject to any restriction as of the date of this report.

 

The Company has recorded compensation of employee and non-employee services associated with above issuance of ordinary shares of $228,893, nil and $210,773 for the years ended December 31, 2024, 2023 and 2022, respectively. Those shares were not subject to any restriction as of the date of this report.

 

NOTE 13 – EQUITY

 

The Company was established under the laws of the Cayman Islands on April 24, 2018 and IEC issued 1,000 ordinary shares to Maderic. The authorized number of ordinary shares was 100,000,000 shares with par value of US$0.001 each upon establishment.

 

On June 30, 2018, the Company entered into two agreements with Maderic and HFO (the two then shareholders of WJ Energy): a Sale and Purchase of Shares and Receivables Agreement and a Debt Conversion Agreement (collectively, the “Restructuring Agreements”). The intention of the Restructuring Agreements was to restructure the Company’s capitalization. As a result of the transactions contemplated by the Restructuring Agreements: (i) WJ Energy (including its assets and liabilities) became a wholly-owned subsidiary of the Company, (ii) loans amounting to $21,150,000 and $3,150,000 that were owed by WJ Energy to Maderic and HFO, respectively, were converted for nominal value into ordinary shares of the Company and (iii) the Company issued an aggregate of 15,999,000 ordinary shares to Maderic and HFO. The above-mentioned transaction is accounted for as a nominal share issuance (the “Nominal Share Issuance”).

 

On November 8, 2019, the Company implemented a one-for-zero point three seven five (1 for 0.375) stock split of the Company’s ordinary shares by way of share consolidation under Cayman Islands law (the “Reverse Stock Split”), which in turn decreased the total of 16,000,000 issued and outstanding ordinary shares to a total of 6,000,000 issued and outstanding ordinary shares for the purpose of achieving a certain share price as part of certain listing requirements of the NYSE American. Any fractional ordinary share that would have otherwise resulted from the Reverse Stock Split was rounded up to the nearest full share. The Reverse Stock Split maintained the shareholders’ percentage ownership interests in the Company at 87.04% owned by Maderic (5,222,222 ordinary shares) and 12.96% owned by HFO (777,778 ordinary shares), out of a total of 6,000,000 issued ordinary shares. The Reverse Stock Split also increased the par value of the ordinary shares from $0.001 to $0.00267 and decreased the number of authorized ordinary shares of the Company from 100,000,000 to 37,500,000 and authorized preferred shares from 10,000,000 to 3,750,000. The Reverse Stock Split did not alter the total dollar amount of the ordinary shares of the Company. All number of shares and per share data presented in the consolidated financial statements and related notes have been retroactively restated to reflect the Reverse Stock Split stated above.

 

On December 19, 2019, the Company listed its ordinary shares on the NYSE American in the IPO. As a result, the Company issued a total of 1,363,637 ordinary shares at a price to the public of $11.00 per share in connection with its IPO and received net proceeds of approximately US$12.5 million, after deducting underwriting discounts and the offering expenses. Upon the completion of the IPO, the Company had a total of 7,363,637 ordinary shares.

 

On April 15, 2020, the Company issued 31,818 ordinary shares to ARC Group Ltd. as a compensation for the advisory services provided in connection with the Company’s initial public offering; On the same date, the Company also issued 12,500 ordinary shares to TraDigital Marketing Group, Inc. as a compensation for the digital marketing services provided in order to enhance investor awareness.

 

F-33

 

 

On September 7, 2021, the Company issued 35,000 ordinary shares to Frank C. Ingriselli, the President of the Company, as a compensation as per his employment contract.

 

On September 15, 2021, the Company issued 5,000 ordinary shares to TraDigital Marketing Group, Inc. as a compensation for the digital marketing services provided in order to enhance investor awareness.

 

On January 1, 2022, the Company issued 60,000 of the Company’s restricted ordinary shares to Frank C. Ingriselli, the Company’s President, pursuant to his employment agreement with the Company, with 30,000 shares vesting on July 1, 2022 and 30,000 shares vesting on January 1, 2023.

 

On March 3, 2022, certain of the Company’s executive officers exercised vested options to purchase restricted ordinary shares on a “net share settlement” basis. 199,259 shares were issued upon exercise.

 

On April 28, 2022, the Company issued 2,105 ordinary shares to Srax, Inc. as compensation for the advisory services provided in connection with the Company’s investor relations efforts.

 

From June 2, 2022 to June 9, 2022, L1 Capital elected to convert an aggregate of $9,600,000 principal amount of the Notes into ordinary shares at $6.00 per share. On August 18, 2022, L1 Capital elected to further convert $300,000 principal amount of the Notes into ordinary shares at $6 per share. In total, 1,650,000 ordinary shares were issued upon convertible note conversion.

 

On June 16, 2022, L1 Capital exercised 50,000 Warrants to purchase 50,000 ordinary shares at $6.00 per share.

 

On the same day, L1 Capital exercised 185,000 warrants to purchase a like number of ordinary shares at a price of $6.00 per share for proceeds to the Company of $1,110,000. On August 29, 2022, L1 Capital exercised an additional 90,000 warrants to purchase a like number of ordinary shares at a price of $6.00 per share for proceeds to the Company of $540,000. In total, 325,000 ordinary shares were issued upon warrant exercise.

 

On July 22, 2022, the Company entered into an At The Market Offering Agreement (the “ATM Agreement”) with H.C. Wainwright & Co., LLC (the “Sales Agent”), acting as the Company’s sales agent, pursuant to which the Company may offer and sell, from time to time, to or through the Sales Agent, ordinary shares (the “ATM Shares”) having an aggregate gross offering price of up to $20,000,000. Under the ATM Agreement, the ATM Shares, if offered and sold by the Company, will be offered and sold pursuant to a prospectus dated February 16, 2021 and a prospectus supplement, dated July 22, 2022, that form a part of the Company’s shelf registration statement on Form F-3 (File No. 333-252520), which registration statement was declared effective by the Securities and Exchange Commission (“SEC”) on February 16, 2021. On August 25, 2022, the Company sold 177,763 ATM Shares at $10.7407 per share for net proceeds (after Sales Agent commissions) of $1,801,193. On August 25, 2022, the Company sold an additional 280,612 ATM Shares at $10.1090 per share for net proceeds (after Sales Agent commissions) of $2,750,449. On May 31, 2024, the New F-3 Registration Statement was declared effective. On December 18, 2024, subject to the offering limits set forth in General Instruction I.B.5 of Form F-3, we filed a prospectus supplement supplementing certain information contained in the prospectus supplement (the “ATM Prospectus Supplement”) and its accompanying base prospectus included in the New F-3 Registration Statement, relating to the offer and sale of our ordinary shares having an aggregate offering price of up to $3,850,000 (inclusive of $906,305 worth of ordinary shares from the ATM Prospectus Supplement that were unsold), through the Sales Agent, pursuant to the ATM Agreement and the ATM Amendment No.1. For the year ended December 31, 2024, we sold 3,372,825 ATM Shares for net proceeds (after Sales Agent commissions) of approximately $8,405,018.

 

On January 30, 2024, the Company issued 60,000 of the Company’s restricted ordinary shares to Frank Ingriselli, the Company’s President, pursuant to his employment agreement with the Company, with 30,000 shares vesting on July 1, 2024 and 30,000 shares vesting on January 1, 2025. Such ordinary shares were valued at $2.70 per share, which was based on the closing price of the shares traded on the NYSE American exchange on January 30, 2024.

 

On June 20, 2024, the Company issued 25,000 of the Company’s restricted ordinary shares to the Money Channel NYC, INC in exchange for services.

 

F-34

 

 

During the year ended December 31, 2024, total 3,372,825 ordinary shares were issued through ATM and the Company received aggregate net proceeds of $8,405,018 from January to December 2024 through issuance of ordinary shares at the ATM offering.

 

As of December 31, 2024, 2023 and 2022, the Company has a total of 13,600,519, 10,142,694 and 10,142,694 ordinary shares outstanding, respectively.

 

NOTE – 14 Related Party Transactions

 

The following is a list of the major related parties and the relationship with the Company as of December 31, 2024, 2023 and 2022:

 

Name of the related parties   Relation with the Company
Maderic Holding Limited   Shareholder of IEC
HFO Investment Group Ltd   Shareholder of IEC
Dr. Wirawan Jusuf   Director, Chairman of the Board and Chief Executive Officer
Frank C. Ingriselli   President
Chia Hsin “Charlie” Wu   Chief Technology Officer
Mirza F. Said   Chief Operating Officer and Director
James J. Huang   Chief Investmenr Officer and Director
Grogory L. Overholtzer   Chief Financial Officer
CHIU CHEN-CHIA   Shareholder of IEC
CHIU CHEN-TA   Shareholder of IEC
Coal Ville Holding Ltd.   Entity Controlled by Dr. Wirawan Jusuf
PT. Wiranusa Karana Mardika   Entity Controlled by Dr. Wirawan Jusuf

 

The Company’s related party, PT. Wirannusa Karana Mardika (PT WKM) provides office space for KSO, CNE, HNE and HWE. KSO related expenses are recorded under lease operating expense and rental related to other related parties are recorded under general and administrative expenses. The related party rental expense for the year ended 2024, 2023 and 2022 were as follows:

 

   2024   2023   2022 
   For the year ended December 31, 
   2024   2023   2022 
General and administrative expense  $80,364   $73,972   $- 
Lease operating expense   75,253    84,253    - 
Related party rental expense  $155,617   $158,225   $- 

 

As of December 31, 2024, 2023 and 2022 the amount due to related parties of the Company are listed as below:

 

Amount due to related parties  As of December 31, 
   2024   2023   2022 
PT. Wiranusa Karana Mardika  $2,687   $-   $- 
   $2,687   $-   $- 

 

Since January 1, 2023, we leased Giesmart Plaza Zone 2 and Zone 1, 3&4 for KSO and combined office space for CNE, HNE and HWE, respectively, from PT WKM. PT WKM is owned by our CEO, Dr. Wirawan Jusuf, who holds 50% of the ownership. The lease term for Giesmart Plaza Zone 2 was from January 1, 2023 to March 31, 2024 and extended to March 31, 2025. The lease term for Giesmart Zone 1, 3&4 was from January 1, 2023 to September 30, 2024, which was extended to September 30, 2027. During the year ended 2024, we incurred rent expense of $17,640 for Giesmart Plaza Zone 2, and $80,364 for Zone 1, 3&4. For the year ended December 31, 2023, we incurred rent expense $73,972 for Giesmart Plaza Zone 2, and $84,253 for Zone 1, 3&4. As of December 31, 2024, the Company owes $2,687 to PT WKM,


 

NOTE 15 – COMMITMENTS AND CONTINGENCIES

 

Litigation

 

From time to time, the Company may be subject to routine litigation, claims, or disputes in the ordinary course of business. The Company defends itself vigorously in all such matters. In the opinion of management, no pending or known threatened claims, actions or proceedings against the Company are expected to have a material adverse effect on its financial position, results of operations or cash flows. However, the Company cannot predict with certainty the outcome or effect of any such litigation or investigatory matters or any other pending litigation or claims. There can be no assurance as to the ultimate outcome of any such lawsuits and investigations. The Company has no significant pending litigation as of December 31, 2024.

 

Commitments

 

As a requirement to acquire and maintain the operatorship of oil and gas blocks in Indonesia, the Company follows a work program and budget that includes firm capital commitments.

 

The following table summarizes future commitments amounts on an undiscounted basis as of December 31, 2024 for all the planned expenditures to be carried out in Kruh Block and Citarum Block:

      Future commitments 
   Nature of commitments  2025   2026   2027 and beyond 
Citarum Block PSC                  
Geological and geophysical (G&G) studies  (a)  $-   $150,000   $800,000 
2D seismic  (a)   -    -    6,050,000 
3D seismic  (a)   -    -    2,100,000 
Drilling  (b)(c)   -    -    30,000,000 
Total commitments - Citarum PSC     $-   $150,000   $38,950,000 
Kruh Block KSO                - 
Operating commitments  (d)  $2,516,319   $4,413,586   $89,115,340 
Production facility      -    -    1,300,000 
G&G studies  (a)   150,000    100,000    200,000 
3D seismic  (a)   -    -    - 
Drilling  (a)(c)   3,260,000    5,090,000    20,990,000 
Certification      -    -    250,000 
Abandonment and Site Restoration  (a)   53,085    53,085    451,224 
Total commitments - Kruh KSO     $5,979,404   $9,656,671   $112,306,564 
Total Commitments     $5,979,404   $9,806,671   $151,256,564 

 

F-35

 

 

Nature of commitments:

 

  (a) Both firm commitments and a 5-year work program according to the Company’s economic model are included in the estimate. Firm capital commitments represent legally binding obligations with respect to the KSO for Kruh Block or the PSC for Citarum Block in which the contract specifies the minimum exploration or development work to be performed by us within the first three years of the contract. In certain cases where we execute contracts requiring commitments to a work scope, those commitments have been included to the extent that the amounts and timing of payments can be reliably estimated.
     
  (b) Includes one exploration and two delineation wells.
     
  (c) Abandonment and site restoration are primarily upstream asset removal costs at the drilling completion of a field life related to or associated with site clearance, site restoration, and site remediation, based on Indonesian government rules.
     
  (d) Operating commitments are primarily production operation costs related to or associated to the maintenance well work scheduled to be performed on the oil wells with respect to the Kruh Block KSO.

 

NOTE 16 – SUBSEQUENT EVENTS

 

Management has evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the financial statements were issued. Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the financial statements.

 

SUPPLEMENTARY INFORMATION FOR OIL AND GAS PRODUCING ACTIVITIES (UNAUDITED)  

 

The following supplemental unaudited information regarding the Company’s oil and gas activities is presented pursuant to the disclosure requirements of ASC 932. All oil and gas operations are located in Indonesia.

 

All of the Company’s operations are directly related to oil and natural gas producing activities from the Kruh Block in Indonesia.

 

Capitalized Costs Relating to Oil and Gas Producing Activities

             
   As of December 31, 
   2024   2023   2022 
Proved properties               
Mineral interests  $15,084,658   $15,084,658   $15,084,658 
Wells, equipment and facilities   16,722,492    13,907,363    13,655,822 
Total proved properties   31,807,150    28,992,021    28,740,480 
                
Unproved properties               
Mineral interests   1,224,668    1,155,439    1,151,804 
Uncompleted wells, equipment and facilities   -    -    - 
Total unproved properties   1,224,668    1,155,439    1,151,804 
                
Less accumulated depletion and impairment   (22,424,472)   (21,880,397)   (21,270,660)
Net Capitalized Costs  $10,607,346   $8,267,063   $8,621,624 

 

F-36

 

 

Costs Incurred in Oil and Gas Property Exploration, and Development

 

Amounts reported as costs incurred include both capitalized costs for exploration and development activities and costs charged to expense for normal maintenance operational activities under TAC and KSO of Kruh Block. Exploration costs presented below include the costs of drilling and equipping successful and unsuccessful exploration wells during the year, geological and geophysical expenses, and the costs of retaining undeveloped leaseholds. Development costs include the costs of drilling and equipping development wells, and construction of related production facilities.

             
   Years Ended December 31, 
   2024   2023   2022 
GWN (Kruh)               
Exploration  $-   $-   $- 
Development   2,815,127    251,542    4,912,336 
Total Exploration and Development Activities  $2,815,127   $251,542   $4,912,336 
CNE (Citarum)               
Exploration  $-   $-   $- 
Development   69,229    3,635    - 
Total Exploration and Development Activities  $69,229   $3,635   $- 
GWN (Rangkas)               
Exploration  $-   $-   $- 
Development   -    -    - 
Total Exploration and Development Activities  $-   $-   $- 
Total Costs Incurred in Oil and Gas Property Exploration, and Development  $2,884,356   $255,177   $4,912,336 

 

Results of Operations from Oil and Gas Producing Activities

 

Results of operations for producing activities consist of all activities within the operating reporting segment. Revenues are generated from entitlement of oil and gas property – Kruh Block Proven and profit sharing of the sale of the crude oil under the KSO. Production costs are costs to operate and maintain the Company’s wells, related equipment, and supporting facilities used in oil and gas operations, including expenditures made and obligations incurred in the exploration, development, extraction, production, transportation, marketing, abandonment and site restoration; and production-related general and administrative expense. The results of operations exclude general office overhead and interest expense attributable to oil and gas activities.

             
   Years Ended December 31, 
   2024   2023   2022 
Oil and gas revenues  $2,667,508   $3,525,454   $4,097,403 
Production costs   (2,764,958)   (2,943,173)   (2,953,254)
Depletion, depreciation, and amortization   (665,187)   (702,217)   (1,139,723)
Result of oil and gas producing operations before income taxes  $(762,637)  $(119,936)  $4,426 
Provision for income taxes   -    -    - 
Results of oil and gas producing operations  $(762,637)  $(119,936)  $4,426 

 

F-37

 

 

Proved Reserves the Company Expects to Lift in Kruh Block

 

The Company’s proved oil reserves have not been estimated or reviewed by independent petroleum engineers. The estimate of the proved reserves for the Kruh Block was prepared by IEC representatives, a team consisting of engineering, geological and geophysical staff based on the definitions and disclosure guidelines of the United States Securities and Exchange Commission contained in Title 17, Code of Federal Regulations, Modernization of Oil and Gas Reporting, Final Rule released January 14, 2009 in the Federal Register (SEC regulations).

 

The Company’s estimates of the proven reserves are made using available geological and reservoir data as well as production performance data. These estimates are reviewed annually by internal reservoir engineers, and Pertamina, and revised as warranted by additional data. Revisions are due to changes in, among other things, development plans, reservoir performance, the KSO effective period and governmental restrictions.

 

Kruh Block’s general manager, Mr. Denny Radjawane, and the Company’s Chief Technology Officer, Mr. Charlie Wu, have reviewed the reserves estimate to ensure compliance to SEC guidelines for (1) the appropriateness of the methodologies employed; (2) the adequacy and quality of the data relied upon; (3) the depth and thoroughness of the reserves estimation process; (4) the classification of reserves appropriate to the relevant definitions used; and (5) the reasonableness of the estimated reserve quantities. The estimate of reserves was also reviewed by the Company’s Chief Operating Officer and Chief Executive Officer.

 

The table below shows the individual qualifications of the Company’s internal team that prepares the reserves estimation:

SCHEDULE OF INDIVIDUAL QUALIFICATIONS OF RESERVES ESTIMATION

Reserve  University     Total professional  

Field of professional experience

(years)

     

Estimation

Team*

 

degree

major

 

Degree

level

 

experience

(years)

  

Drilling &

Production

  

Petroleum

Engineering

  

Production

Geology

  

Reserve

Estimation

 
Charlie Wu  Geosciences  Ph.D.   46    12    -    34    23 
Frans Watimena  Petroleum Engineering  M.S.   35    20    15    -    6 
Denny Radjawane  Geophysics  M.S.   33    12    -    21    15 
Fransiska Sitinjak  Petroleum Engineering  M.S.   20    6    14    -    9 
Yudhi Setiawan  Geology  B.S.   21    15    2    4    2 
Oni Syahrial  Geology  B.S.   17    2    -    15    9 
Juan Chandra  Geology  B.S.   18    2    -    16    10 

 

* The individuals from the reserves estimation team are member of at least one of the following professional associations: American Association of Petroleum Geologists (AAPG), Indonesian Association of Geophysicist (HAGI), Indonesian Association of Geologists (IAGI), Society of Petroleum Engineers (SPE), Society of Indonesian Petroleum Engineers (IATMI) and Indonesian Petroleum Association (IPA).

 

In the “cost recovery” system of a KSO, under which Kruh Block operates or will operate, the production share and net reserves entitlement to the Company reduces in periods of higher oil price and increases in periods of lower oil price. This means that the estimated net proved reserves quantities are subject to oil price related volatility due to the method in which the revenue is derived throughout the contract period. Therefore, the net proved reserves are estimated based on the revenue generated by the Company according to the KSO economic model.

 

As of December 31, 2024 and 2023, the Company estimates that it will be entitled to approximately 76.67% and 74.16% of the revenues from the sales of the crude oil produced throughout the operatorship in Kruh Block. The estimates are based on the extension of the Kruh Block operatorship to September 2035 for both 2023 and 2024 models , and the cost recovery balance reset to nil in May 2020.

 

Following the confirmation of the Kruh Block extension, the Company approved a development plan for a drilling program of 18 Proved Undeveloped Reserves (or PUD) wells, according to the schedule below:

 

   Unit\Year  2025   2026   2027   2028   2029   Total 
Planned PUD wells  Gross well   2    4    4    4    4    18 
Future wells costs (1)  US$   3,260,000    6,520,000    6,520,000    6,520,000    6,520,000    29,340,000 
Costs already paid  US$   -    -    -    -    -    - 
Total gross PUD added  Bbls   337,708    664,458    650,584    678,037    804,394    3,135,182 
Total net PUD added  Bbls   258,908    509,414    498,777    519,824    616,697    2,403,620 

 

(1) Future wells costs are the capital expenditures associated with the new wells costs and do not include other capital expenditures such as production facilities.

 

F-38

 

 

The fiscal 2024 and 2023 proved developed and undeveloped reserves are summarized in the tables below:

 

   Crude Oil (Bbls) as of December 31,    
   2023   Note   2024   Note
Total Proved Developed (PDP) and Undeveloped Reserves (PUD)                  
Beginning of the period   2,056,407         3,144,659    
Revisions of previous estimates   1,165,999    (1)   207,569   (a)
Decreased recovery   (19,131)   (2)   (7,980)  (b)
Purchase of minerals in place   -         -    
Extensions and discoveries   -         -    
Production   (58,616)   (3)   (45,287)  (c)
Sale of minerals in place   -         -    
End of the period   3,144,659         3,298,961    
Net Proved Developed Reserves (PDP) and Undeveloped Reserves (PUD)                  
Beginning of the period   1,183,615         2,332,183    
Revisions of previous estimates   1,206,228    (4)   237,838   (d)
Improved recovery   (14,188)   (5)   (6,118)  (e)
Purchase of minerals in place   -         -    
Extensions and discoveries   -         -    
Production   (43,472)   (6)   (34,720)  (f)
Sale of minerals in place   -         -    
End of the period   2,332,183         2,529,183    
Total Proved developed reserves (PDP)                  
Beginning of the period   371,076         335,191    
Revisions of previous estimates   41,862    (7)   (118,145)  (g)
Improved recovery   (19,131)   (8)   (7,980)  (h)
Purchase of minerals in place   -         -    
Extensions and discoveries   -         -    
Production   (58,616)   (9)   (45,287)  (i)
Sale of minerals in place   -         -    
End of the period   335,191         163,779    
Total Proved undeveloped reserves (PUD)                  
Beginning of the period   1,685,331         2,809,468    
Revisions of previous estimates   1,124,137    (10)   325,714   (j)
Improved recovery   -         -    
Purchase of minerals in place   -         -    
Extensions and discoveries   -         -    (k)
Production   -         -   (l)
Sale of minerals in place   -         -    
End of the period   2,809,468         3,135,182    
Net Proved developed reserves (PDP)                  
Beginning of the period   213,582         248,589    
Revisions of previous estimates   92,667    (11)   (82,188)  (m)
Improved recovery   (14,188)        (6,118)   
Purchase of minerals in place   -         -    
Extensions and discoveries   -         -   (n)
Production   (43,472)   (12)   (34,720)  (o)
Sale of minerals in place   -         -    
End of the period   248,589         125,563    
Net Proved undeveloped reserves (PUD)                  
Beginning of the period   970,033         2,083,594    
Revisions of previous estimates   1,113,561    (13)   320,026  (p)
Improved recovery   -         -    
Purchase of minerals in place   -         -    
Extensions and discoveries   -         -   (q)
Production   -    (14)   -   (r)
Sale of minerals in place   -         -    
End of the period   2,083,594         2,403,620    

 

F-39

 

 

  (a) The revision of previous estimates in the amount of 207,569 bbls refers to the sum of 1) revision of previous PDP reserves estimates of -118,145 bbls (note g) and 2) revision of previous PUD reserves estimate of 325,714 bbls (note j);
     
  (b) The decreased recovery amount of -7,980 bbls refers to the sum of 1) improved recovery of previous PDP reserves estimates of -7,980 bbls (note h) and 2) improved recovery of PUD reserves estimate of bbls (note );
     
  (c) The production in the amount of 45,287 bbls refers to the amount of total gross crude oil produced from 1) PDP reserves production in the amount of 45,287 bbls (note i) and 2) PUD reserves production in the amount of bbls (note l) in the Kruh Block;
     
  (d) The revisions of previous estimates of 237,838 bbls refers to the total amount of 1) net PDP reserves revision of previous estimates in the amount of -82,188 bbls (note m), and 2) net PUD reserves revision of previous estimates in the amount of 320,026 bbls (note p) ;
     
  (e)

The Improved recovery in the amount of -6,118 bbls refers to the net share ( 76.67% ) of crude oil production variation of -7,980 bbls (note b) as a result of rescheduling of drilling program;

     
  (f) The net PDP and PUD production of 34,720 bbls refers to the sum of the net PDP production in the amount of 34,720 bbls (note o) and net PUD production in the amount of bbls (note r);
     
  (g) The revisions of previous estimate in the amount of 118,145 bbls refers to the total gross amount of PDP reserves variation of 163,779 bbls in 2024 compared to previous estimates of 281,925 bbls (prediction in previous year’s model) for Kruh Block in 2023 from the same period from 2025 to 2035 as a result of rescheduling of drilling program and reserves revision;
     
  (h) The improved recovery amount of -7,980 bbls refers to the amount variation of crude oil production of 45,287 bbls (note i) in 2024 compared to previous estimates of 53,267 bbls (prediction in previous year’s model) for Kruh Block in 2023 as a result of rescheduling of drilling program and reserves revision;
     
  (i) The PDP production in the amount of 45,287 bbls refers to the gross amount of PDP reserves produced in 2024;
     
  (j) The revisions of previous estimates in the amount of 325,714 bbls refers to the total gross amount of PUD reserves variation from the 2,809,468 bbls in 2023 to 3,135,182 bbls in 2024 during the same period to 2035 because of the additional 4 wells that plan to drill
     
  (k) No new drilling in 2024 resulted in zero extensions and discoveries.
     
  (l) The PUD production in the amount of bbls refers to no PUD reserves converted to production in 2024;
     
  (m) The revision of previous estimates of net PDP reserves in the amount of -82,188 bbls refers to the sum of 1) net share difference (76.67%) in 2024 as compared to (74.16%) in 2023 of the beginning total PDP reserves in the amount of 335,191 bbls and 2) net share (76.67%) of revision of previous estimates of total PDP reserves estimates in the amount of -118,145 bbls (note g) ;

 

F-40

 

 

  (n) No new drilling in 2024 resulted in zero extensions and discoveries.
     
  (o) The net PDP production in the amount of 34,720 bbls refers to the net share (76.67%) of gross amount of 45,287 bbls (note i) PDP reserves produced in 2024;
     
  (p) The revision of previous estimates of net PUD reserves in the amount of 320,026 bbls refers to the sum of 1) net share difference (76.67%) in 2024 as compared to (74.16%) in 2023 of the beginning total PUD reserves in the amount of 2,809,468 bbls, and 2) net share (76.67%) of revision of previous estimates of total PUD reserves estimates in the amount of 325,714 bbls (note j);
     
  (q) No new drilling in 2024 resulted in zero extensions and discoveries.
     
  (r) The net PUD production in the amount of bbls reflects the net PUD reserves converted to production in 2024;

 

  (1) The revision of previous estimates in the amount of 1,165,999 bbls refers to the sum of 1) revision of previous PDP reserves estimates of 41,862 bbls (Note 7) and 2) revision of previous PUD reserves estimate of 1,124,137 bbls (note 10);
     
  (2) The improved recovery amount of -19,131 bbls refers to the sum of 1) improved recovery of PDP reserves estimates of -19,131 bbls (note 8) and 2) improved recovery of PDP reserves estimate of bbls ;
     
  (3) The production in the amount of 58,616 bbls refers to the amount of total gross crude oil produced from 1) PDP reserves production in the amount of 58,616 bbls (note 9) and 2) PUD reserves production in the amount of bbls in the Kruh Block;
     
  (4) The revisions of previous estimates of 1,206,228 bbls refers to the total amount of 1) net PDP reserves revision of previous estimates in the amount of 92,667 bbls (note 11), and 2) net PUD reserves revision of previous estimates in the amount of 1,113,561 bbls (note 13) ;
     
  (5) The Improved recovery in the amount of -14,188 bbls refers to the net share (74.16%) of crude oil production change of -19,131 bbls (note 2) as a result of rescheduling of drilling program;
     
  (6) The net PDP and PUD production of 43,472 bbls refers to the sum of the net PDP production in the amount of 43,472 bbls (note 12) and net PUD production in the amount of bbls (note 14);
     
  (7) The revisions of previous estimates in the amount of 41,862 bbls refers to the total gross amount of PDP reserves variation in the original contract from 293,328 bbls in 2022 to 245,813 in 2023 plus producion from 5-year extension of 89,377 bbls in 2023;
     
  (8) The improved recovery amount of -19,131 bbls refers to the amount variation of crude oil production of 58,616 bbls (note 9) in 2023 compared to previous estimates of 77,747 bbls (prediction in previous year’s model) for Kruh Block in 2022 as a result of rescheduling of drilling program and reserves revision;

 

F-41

 

 

  (9) The PDP production in the amount of 58,616 bbls refers to the gross amount of PDP reserves produced in 2023;
     
  (10) The revisions of previous estimates in the amount of 1,124,137 bbls refers to the total gross amount of PUD reserves variation in the original contract from 1,429,722 bbls in 2023 to 1,685,331 in 2022 plus producion from 5-year extension of 1,379,746 bbls in 2023;
     
  (11) The revision of previous estimates of net PDP reserves in the amount of 92,667 bbls refers to the sum of 1) net share difference (74.16%) in 2023 as compared to (57.56%) in 2022 of the beginning total PDP reserves in the amount of 371,076 bbls and 2) net share (74.16%) of revision of previous estimates of total PDP reserves estimates in the amount of 41,862 bbls (note 7) ;
     
  (12) The net PDP production in the amount of 43,472 bbls refers to the net share (74.16%) of gross amount of 58,616 bbls (note 9) PDP reserves produced in 2023;
     
  (13) The revision of previous estimates of net PUD reserves in the amount of 1,113,561 bbls refers to the sum of 1) net share difference (74.16%) in 2023 as compared to (57.56%) in 2022 of the beginning total PUD reserves in the amount of 1,685,331 bbls, and 2) net share (74.16%) of revision of previous estimates of total PUD reserves estimates in the amount of 1,124,137 bbls ( note 10);
     
  (14) The net PUD production in the amount of bbls reflects the net PUD reserves converted to production in 2023;

 

Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves

 

The following information is based on the Company’s best estimate of the required data for the Standardized Measure of Discounted Future Net Cash Flows as of December 31, 2024 and 2023, respectively, in accordance with SFAS No. 69, “Disclosures About Oil and Gas Producing Activities” which requires the use of a 10% discount rate. This information is not the fair market value, nor does it represent the expected present value of future cash flows of the Company’s proved oil and gas reserves.

 

         
   As of December 31, 
   2024   2023 
Future cash inflows  $193,436,136   $181,000,717 
Future production costs (1)   (105,954,239)   (99,160,999)
Future development costs   (37,252,500)   (29,867,500)
Future income tax expenses   (16,528,696)   (18,037,976)
Future net cash flows  $33,700,701   $33,934,242 
10% annual discount for estimated timing of cash flows   (16,319,939)   (18,318,152)
Standardized measure of discounted future net cash flows at the end of the year  $17,380,762   $15,616,090 

 

(1) Production costs include oil and gas operations expense, production ad valorem taxes, transportation costs and general and administrative expense supporting the Company’s oil and gas operations.

 

F-42

 

 

Future cash inflows are computed by applying the ICP previous 12 months average monthly price, to year-end quantities of proved reserves. ICP is determined by the Directorate General of Oil and Gas (“DGOG”) of The Ministry of Energy and Mineral Resources of Indonesia (“MEMR”) on a monthly basis and presented as the monthly price of the crude oil according to the region where the oil is produced. The discounted future cash flow estimates do not include the effects of the Company’s derivative instruments, if any. See the following table for average prices.

 

   Years ended December 31, 
   2024   2023   2022 
Average crude oil price per Bbl  $76.48   $77.61   $96.94 

 

Future production and development costs, which include abandonment and site restoration expense, are computed by estimating the expenditures to be incurred in developing and producing the Company’s proved crude oil reserves at the end of the year, based on year-end costs, and assuming continuation of existing economic conditions.

 

Sources of Changes in Discounted Future Net Cash Flows

 

Principal changes in the aggregate standardized measure of discounted future net cash flows attributable to the Company’s proved crude oil and natural gas reserves at year end are set forth in the table below.

 

             
   Year ended December 31, 
   2024   2023   2022 
Standardized measure of discounted future net cash flows at the beginning of the year  $15,616,090   $8,233,330   $7,597,232 
Extensions, discoveries and improved recovery, less related costs   -    500,000    500,000 
Revisions of previous quantity estimates   7,986,113    40,409,025    (19,526,823)
Changes in estimated future development costs   (9,776,094)   (584,751)   340,200 
Purchases (sales) of minerals in place   -    -    - 
Net changes in prices and production costs   (1,709,876)   (6,345,840)   15,310,987 
Accretion of discount   1,998,213    (13,627,415)   23,577 
Sales of oil and gas produced, net of production costs   (634,058)   (2,643,773)   (4,244,775)
Development costs incurred during the period   2,391,094    121,822    4,540,497 
Change in timing of estimated future production and other   -    -    - 
Net change in income taxes   1,509,280    (10,446,308)   3,692,435 
Standardized measure of discounted future net cash flows at the end of the year  $17,380,762   $15,616,090   $8,233,330 

 

 

F-43