XML 72 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Lease and other revenue $ 12,894   $ 6,657             $ 35,993 $ 19,093      
Total revenue 316,468 $ 264,498 258,654 $ 256,161 $ 230,278 $ 201,176 $ 185,455 $ 168,535 $ 196,171 906,318 745,093 $ 1,009,591 $ 751,337 $ 1,076,680
Cost of goods and services 202,734   173,880             594,605 500,329 691,124 556,009 742,041
Gross profit 113,734 73,703 84,774 84,630 75,360 61,012 47,254 32,610 54,452 311,713 244,764 318,467 195,328 334,639
Selling, general and administrative expense 69,022   54,828             194,568 162,359 219,517 205,409 245,723
Operating income (loss)                       98,950 (10,081) 88,916
Interest expense, net 10,584   79             16,813 199      
Other expense, net 910   2,941             3,724 7,929 9,666 8,753 11,651
Income (loss) before income taxes 33,218   26,926             96,608 74,277 89,284 (18,834) 77,265
Provision for (benefit from) income taxes 7,723   8,241             24,324 22,973 (22,284) (8,043) 24,131
Net income (loss) 25,495 60,264 18,685 19,033 13,586 4,167 (2,154) (10,294) (2,510) 72,284 51,304 111,568 (10,791) 53,134
Net income (loss) attributable to noncontrolling interest 232   264             295 860 930 1,851 1,436
Net income $ 25,263 $ 60,194 $ 18,421 $ 18,754 $ 13,269 $ 3,769 $ (2,503) $ (10,872) $ (3,036) $ 71,989 $ 50,444 $ 110,638 $ (12,642) $ 51,698
Earnings per share, basic $ 0.33 $ 0.78 [1] $ 0.24 [1] $ 0.24 [1] $ 0.17 [1] $ 0.05 [1] $ (0.03) [1] $ (0.14) [1] $ (0.04) [1] $ 0.93 $ 0.65      
Earnings per share, diluted $ 0.33 $ 0.77 [1] $ 0.24 [1] $ 0.24 [1] $ 0.17 [1] $ 0.05 [1] $ (0.03) [1] $ (0.14) [1] $ (0.04) [1] $ 0.93 $ 0.65      
Weighted-average number of shares outstanding, basic 77,340   77,340             77,340 77,340      
Weighted-average number of shares outstanding, diluted 77,569   77,890             77,742 77,890      
Product [Member]                            
Revenue $ 283,103   $ 235,848             $ 808,311 $ 679,837      
Service [Member]                            
Revenue $ 20,471   $ 16,149             $ 62,014 $ 46,163      
[1] On May 9, 2018, 77,339,828 shares of our common stock were distributed to Dover stockholders in conjunction with the Separation. For comparative purposes, we have assumed the shares issued in conjunction with the Separation to be outstanding as of the beginning of each period prior to the Separation. In addition, we have assumed the potential dilutive securities outstanding as of May 8, 2018, were outstanding and fully dilutive in each of the periods prior to the Separation.