XML 60 R51.htm IDEA: XBRL DOCUMENT v3.22.2
Acquisition - Additional Information (Details)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Dec. 01, 2021
USD ($)
May 06, 2021
USD ($)
May 05, 2021
USD ($)
shares
Feb. 02, 2021
USD ($)
shares
Dec. 01, 2020
USD ($)
$ / shares
shares
Nov. 30, 2021
USD ($)
shares
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
shares
Jun. 30, 2022
USD ($)
shares
Jun. 30, 2021
USD ($)
shares
Dec. 31, 2021
USD ($)
$ / shares
Dec. 31, 2022
USD ($)
Dec. 31, 2020
USD ($)
Business Acquisition [Line Items]                          
Business acquisition, earnout payments           $ 3,800,000     $ 3,983,000   $ 3,750,000    
Common stock issued             $ 7,000   7,000   5,000    
Acquisition date, initial fair value anoint of earn-out payment $ 5,200,000                        
Change in fair value of contingent earn-out liabilities             (1,691,000) $ (23,349,000) (4,466,000) $ (7,704,000)      
Remaining earn-out liability             774,000   774,000   9,223,000   $ 22,531,000
Business combination, contingent consideration earn out amount             774,000   $ 774,000   9,223,000   22,531,000
Healing Solutions LLC                          
Business Acquisition [Line Items]                          
Payment in cash       $ 15,300,000                  
Business acquisition shares issued/issuable | shares       1,387,759                  
Withheld of cash purchase price to serve collateral for sellers payment       $ 2,000,000.0                  
Withheld of cash purchase price payment period       within 60 days of the Closing Date                  
Business combination, acquired receivables, description       The shares will be issued to Healing Solutions following the final determination of inventory values pursuant to the terms of the Asset Purchase Agreement, which determination is expected to occur approximately nine to ten months following the Closing Date and such shares will be subject to vesting restrictions which will lapse on the date that is the one-year anniversary after the Closing Date.                  
Estimated earnout liability       $ 11,273,000             0    
Inventory       5,285,000                  
Business acquisition, earnout payments                     3,750,000    
Business acquisition, cash on hand payment       15,280,000                  
Acquisition date, initial fair value anoint of earn-out payment       $ 16,500,000                  
Business combination contingent consideration earnout fair value           $ 1,400,000              
Remaining earn-out liability                     0    
Business combination, contingent consideration earn out amount                     0    
Healing Solutions LLC | After 15 Months Following Closing Date                          
Business Acquisition [Line Items]                          
Business acquisition shares issued/issuable | shares                 0        
Healing Solutions LLC | Nine Months Following Closing Date                          
Business Acquisition [Line Items]                          
Business acquisition shares issued/issuable | shares                 528,670        
Healing Solutions LLC | After Nine Months But Before 12 Months Following Closing Date                          
Business Acquisition [Line Items]                          
Business acquisition shares issued/issuable | shares                 396,502        
Healing Solutions LLC | After12 Months But Before 15 Months Following Closing Date                          
Business Acquisition [Line Items]                          
Business acquisition shares issued/issuable | shares                 264,335        
Squatty Potty, LLC                          
Business Acquisition [Line Items]                          
Payment in cash     $ 19,000,000.0                    
Estimated earnout liability     3,502,000                    
Inventory     1,100,000                    
Business acquisition, earnout payments                 $ 3,983,000   4,000,000.0    
Business acquisition, payment for transition services                     8,000,000.0    
Business acquisition, cash on hand payment     19,040,000                    
Acquisition date, initial fair value anoint of earn-out payment   $ 3,500,000                      
Remaining earn-out liability             0   0   3,983,000    
Business combination, contingent consideration earn out amount             0   0   3,983,000    
Squatty Potty, LLC | Event Occurs in 12 Months Ending 12/31/2021                          
Business Acquisition [Line Items]                          
Business combination, contingent consideration earn out amount, maximum                     3,900,000    
Squatty Potty, LLC | Event Occurs in Six Months Following Closing Date                          
Business Acquisition [Line Items]                          
Remaining earn-out liability                     3,900,000    
Business combination, contingent consideration earn out amount                     3,900,000    
Photo Paper Direct Ltd.                          
Business Acquisition [Line Items]                          
Payment in cash     $ 8,300,000                    
Business acquisition shares issued/issuable | shares     704,548                    
Estimated earnout liability     $ 911,000                    
Business acquisition, earnout payments                     6,000,000.0    
Business acquisition, cash on hand payment     8,293,000                    
Common stock issued                     2,000,000.0    
Acquisition date, initial fair value anoint of earn-out payment     900,000                    
Business combination contingent consideration earnout fair value                     0.0    
Photo Paper Direct Ltd. | Inventory and Other Working Capital Assets, Including Cash on Hand                          
Business Acquisition [Line Items]                          
Business acquisition, assets acquired     5,400,000                    
Business acquisition, cash on hand payment     $ 3,000,000.0                    
Smash Assets                          
Business Acquisition [Line Items]                          
Business acquisition shares issued/issuable | shares         4,220,000                
Total consideration         $ 25,000,000.0                
Shares issued, price per share | $ / shares         $ 6.89                
Value of certain inventory         $ 15,600,000                
Remaining earn-out liability             774,000   774,000   5,240,000   22,531,000
Business combination, contingent consideration earn out amount             774,000   774,000   5,240,000   $ 22,531,000
Smash Assets | Sellers Brokers                          
Business Acquisition [Line Items]                          
Business acquisition shares issued/issuable | shares         164,000                
Smash Assets | Year Two Earn-Out | Forecast                          
Business Acquisition [Line Items]                          
Business combination contingent consideration earn out generated amount                       $ 500,000  
Business combination, contingent consideration earn out amount, maximum                       15,500,000  
Business combination contingent consideration subject to cap                       27,500,000  
Business combination contingent consideration entitled to receive amount in cash equal to shares                       $ 100,000  
Smash Assets | Year One Earn-Out                          
Business Acquisition [Line Items]                          
Business combination, contingent consideration earn out amount, maximum                     $ 18,500,000    
Business combination contingent consideration contribution margin ratio                     1.67    
Business combination contingent consideration earn out margin | $ / shares                     $ 1.00    
Business combination, contingent consideration earn out amount, minimum                     $ 15,500,000    
Business combination contingent consideration arrangements earn out maximum                     $ 5,000,000.0    
Business combination contingent consideration earnout fair value             $ 800,000   800,000        
Change in fair value of contingent earn-out liabilities                 $ 4,500,000        
Common Stock                          
Business Acquisition [Line Items]                          
Issuance of common stock, shares | shares               2,666,667 7,003,332 2,666,667      
Common Stock | Healing Solutions LLC                          
Business Acquisition [Line Items]                          
Business acquisition shares issued/issuable | shares       1,387,759                  
Entitled to receive number of shares of common stock | shares       170,042                  
Issuance of common stock, shares | shares           1,400,000              
Common Stock | Healing Solutions LLC | Maximum                          
Business Acquisition [Line Items]                          
Entitled to receive number of shares of common stock | shares       280,000                  
Common Stock | Healing Solutions LLC | After 15 Months Following Closing Date | Maximum                          
Business Acquisition [Line Items]                          
Entitled to receive number of shares of common stock | shares       528,670                  
Common Stock | Photo Paper Direct Ltd.                          
Business Acquisition [Line Items]                          
Business acquisition shares issued/issuable | shares     704,500