XML 59 R50.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisition - Additional Information (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
May 06, 2021
USD ($)
May 05, 2021
USD ($)
shares
Feb. 02, 2021
USD ($)
shares
Dec. 01, 2020
USD ($)
$ / shares
shares
Nov. 30, 2021
USD ($)
Mar. 31, 2022
USD ($)
$ / shares
shares
Mar. 31, 2021
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2020
USD ($)
Business Acquisition [Line Items]                    
Business acquisition, earn-out payments         $ 3,800     $ 3,750    
Common stock issued           $ 6   5    
Change in fair value of contingent earn-out liabilities           (2,775) $ 15,645      
Remaining earn-out liability           6,448   9,223   $ 22,531
Business combination, contingent consideration earn out amount           6,448   9,223   22,531
Healing Solutions LLC                    
Business Acquisition [Line Items]                    
Payment in cash     $ 15,300              
Business acquisition shares issued/issuable | shares     1,387,759              
Withheld of cash purchase price to serve collateral for sellers payment     $ 2,000              
Withheld of cash purchase price payment period     within 60 days of the Closing Date              
Business combination, acquired receivables, description     The shares will be issued to Healing Solutions following the final determination of inventory values pursuant to the terms of the Asset Purchase Agreement, which determination is expected to occur approximately nine to ten months following the Closing Date and such shares will be subject to vesting restrictions which will lapse on the date that is the one-year anniversary after the Closing Date.              
Business acquisition, inventory acquired     $ 5,285              
Business acquisition, earn-out payments               3,750    
Cash purchase price     15,280              
Acquisition date, initial fair value anoint of earn-out payment     $ 16,500              
Business combination contingent consideration earnout fair value         $ 1,400          
Remaining earn-out liability               0    
Business combination, contingent consideration earn out amount               0    
Squatty Potty, LLC                    
Business Acquisition [Line Items]                    
Payment in cash   $ 19,000                
Business acquisition, inventory acquired   1,100                
Business acquisition, earn-out payments               4,000    
Business acquisition, payment for transition services               8,000    
Cash purchase price   19,040                
Acquisition date, initial fair value anoint of earn-out payment $ 3,500                  
Business combination contingent consideration earnout fair value           4,000        
Remaining earn-out liability           3,983   3,983    
Business combination, contingent consideration earn out amount           3,983   3,983    
Photo Paper Direct Ltd.                    
Business Acquisition [Line Items]                    
Payment in cash   $ 8,300                
Business acquisition shares issued/issuable | shares   704,548                
Business acquisition, earn-out payments               6,000    
Cash purchase price   $ 8,293                
Common stock issued               2,000    
Acquisition date, initial fair value anoint of earn-out payment $ 900                  
Business combination contingent consideration earnout fair value               0    
Photo Paper Direct Ltd. | Inventory and Other Working Capital Assets, Including Cash on Hand                    
Business Acquisition [Line Items]                    
Business acquisition, assets acquired   5,400                
Cash purchase price   $ 3,000                
Smash Assets                    
Business Acquisition [Line Items]                    
Business acquisition shares issued/issuable | shares       4,220,000            
Total consideration       $ 25,000            
Shares issued, price per share | $ / shares       $ 6.89            
Value of certain inventory       $ 15,600            
Acquisition date, initial fair value anoint of earn-out payment               5,200    
Remaining earn-out liability           2,465   5,240   22,531
Business combination, contingent consideration earn out amount           $ 2,465   5,240   $ 22,531
Smash Assets | Sellers Brokers                    
Business Acquisition [Line Items]                    
Business acquisition shares issued/issuable | shares       164,000            
Common Stock | Healing Solutions LLC                    
Business Acquisition [Line Items]                    
Business acquisition shares issued/issuable | shares     1,387,759              
Entitled to receive number of shares of common stock | shares     170,042              
Common Stock | Healing Solutions LLC | Maximum [Member]                    
Business Acquisition [Line Items]                    
Entitled to receive number of shares of common stock | shares     280,000              
Common Stock | Photo Paper Direct Ltd.                    
Business Acquisition [Line Items]                    
Business acquisition shares issued/issuable | shares   704,500                
After 15 Months Following Closing Date | Healing Solutions LLC                    
Business Acquisition [Line Items]                    
Business acquisition shares issued/issuable | shares           0        
After 15 Months Following Closing Date | Common Stock | Healing Solutions LLC | Maximum [Member]                    
Business Acquisition [Line Items]                    
Entitled to receive number of shares of common stock | shares     528,670              
Year One Earn-Out | Smash Assets                    
Business Acquisition [Line Items]                    
Business combination contingent consideration contribution margin ratio           1.67        
Business combination contingent consideration earn out margin | $ / shares           $ 1.00        
Business combination, contingent consideration earn out amount, minimum           $ 15,500        
Business combination, contingent consideration earn out amount, maximum           18,500        
Business combination contingent consideration arrangements earn out maximum           5,000        
Business combination contingent consideration earnout fair value           2,500        
Change in fair value of contingent earn-out liabilities           $ 2,800        
Year Two Earn-Out | Smash Assets | Forecast                    
Business Acquisition [Line Items]                    
Business combination, contingent consideration earn out amount, maximum                 $ 15,500  
Business combination contingent consideration earn out generated amount                 500  
Business combination contingent consideration subject to cap                 27,500  
Business combination contingent consideration entitled to receive amount in cash equal to shares                 $ 100  
Nine Months Following Closing Date | Healing Solutions LLC                    
Business Acquisition [Line Items]                    
Business acquisition shares issued/issuable | shares           528,670        
After Nine Months But Before 12 Months Following Closing Date | Healing Solutions LLC                    
Business Acquisition [Line Items]                    
Business acquisition shares issued/issuable | shares           396,502        
After12 Months But Before 15 Months Following Closing Date | Healing Solutions LLC                    
Business Acquisition [Line Items]                    
Business acquisition shares issued/issuable | shares           264,335        
Event Occurs in 12 Months Ending 12/31/2021 | Squatty Potty, LLC                    
Business Acquisition [Line Items]                    
Business combination, contingent consideration earn out amount, maximum               3,900    
Event Occurs in Six Months Following Closing Date | Squatty Potty, LLC                    
Business Acquisition [Line Items]                    
Remaining earn-out liability               3,900    
Business combination, contingent consideration earn out amount               $ 3,900