XML 27 R18.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Intangibles
3 Months Ended
Mar. 31, 2022
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangibles

11. GOODWILL AND INTANGIBLES

The following tables summarize the changes in the Company’s goodwill as of December 31, 2021 and March 31, 2022 (in thousands):

 

 

 

 

 

December 31, 2021

 

 

December 31, 2021

December 31, 2021

 

 

 

Gross Carrying Amount

 

 

Additions

 

 

Gross Carrying Amount

 

 

Goodwill Impairments

 

 

Accumulated Amortization

 

 

Net Book Value

 

Goodwill

 

$

47,318

 

 

$

72,623

 

 

$

119,941

 

 

$

 

 

$

 

 

$

119,941

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

Three Months Ended

March 31, 2022

March 31, 2022

 

 

 

Gross Carrying Amount

 

 

Additions

 

 

Gross Carrying Amount

 

 

Goodwill Impairments (1)

 

 

Accumulated Amortization

 

 

Net Book Value

 

Goodwill

 

$

119,941

 

 

$

 

 

$

119,941

 

 

$

(29,020

)

 

$

 

 

$

90,921

 

 

 

(1)

The Company has experienced high volatility in the price of its common stock and a reduction in its market capitalization through March 31, 2022. This was considered an interim triggering event in the three months ended March 31, 2022.  The Company assessed its goodwill as of March 31, 2022 and determined that the Company's goodwill was impaired. As a result, the Company recorded a goodwill impairment charge of $29.0 million in the three months ended March 31, 2022 primarily due to the decrease in its market capitalization. See Note 2 for goodwill impairment discussion.

 

The following tables summarize the changes in the Company’s intangibles assets as of December 31, 2021 and March 31, 2022 (in thousands):

 

 

 

 

December 31, 2021

 

 

December 31, 2021

December 31, 2021

 

 

 

Gross Carrying Amount

 

 

Additions

 

 

Gross Carrying Amount

 

 

Goodwill Impairments

 

 

Accumulated Amortization

 

 

Net Book Value

 

Trademarks

 

$

31,810

 

 

$

34,100

 

 

$

65,910

 

 

$

 

 

$

(6,332

)

 

$

59,578

 

Non-competition agreement

 

 

111

 

 

 

 

 

 

111

 

 

 

 

 

 

(54

)

 

 

57

 

Transition services agreement

 

 

23

 

 

 

 

 

 

23

 

 

 

 

 

 

(23

)

 

 

 

Customer relations

 

 

 

 

 

5,700

 

 

 

5,700

 

 

 

 

 

 

(380

)

 

 

5,320

 

Other

 

 

 

 

 

700

 

 

 

700

 

 

 

 

 

 

(700

)

 

 

 

Total intangibles

 

$

31,944

 

 

$

40,500

 

 

$

72,444

 

 

$

 

 

$

(7,489

)

 

$

64,955

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

Three Months Ended

March 31, 2022

March 31, 2022

 

 

 

Gross Carrying Amount

 

 

Additions

 

 

Gross Carrying Amount

 

 

Goodwill Impairments

 

 

Accumulated Amortization

 

 

Net Book Value

 

Trademarks

 

$

65,910

 

 

$

 

 

$

65,910

 

 

$

 

 

$

(7,925

)

 

$

57,985

 

Non-competition agreement

 

 

111

 

 

 

 

 

 

111

 

 

 

 

 

 

(63

)

 

 

48

 

Transition services agreement

 

 

23

 

 

 

 

 

 

23

 

 

 

 

 

 

(23

)

 

 

 

Customer relations

 

 

5,700

 

 

 

 

 

 

5,700

 

 

 

 

 

 

(522

)

 

 

5,178

 

Other

 

 

700

 

 

 

 

 

 

700

 

 

 

 

 

 

(700

)

 

 

 

Total intangibles

 

$

72,444

 

 

$

 

 

$

72,444

 

 

$

 

 

$

(9,233

)

 

$

63,211

 

 

 

 

 

The following table sets forth the estimated aggregate amortization of the Company’s in-place intangible assets and favorable intangible assets for the next five years and thereafter (amounts in thousands):

 

Remainder of 2022

 

$

5,484

 

2023

 

 

7,214

 

2024

 

 

7,171

 

2025

 

 

7,130

 

2026

 

 

7,130

 

Thereafter

 

 

29,082

 

Total

 

$

63,211