XML 88 R75.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisition - Allocation of Purchase Price to Assets Acquired and Liabilities Assumed Based on Estimated Fair Values at Acquisition Date (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
May 05, 2021
Feb. 02, 2021
Dec. 31, 2020
Dec. 01, 2020
Aug. 26, 2020
Sep. 10, 2019
Business Acquisition [Line Items]              
Goodwill $ 119,941     $ 47,318      
Aussie Health Assets              
Business Acquisition [Line Items]              
Inventory             $ 297
Goodwill             745
Intangible assets             333
Net assets acquired             1,375
Total consideration to be paid             1,375
Aussie Health Assets | Trademarks              
Business Acquisition [Line Items]              
Intangible assets             $ 310
Truweo Assets              
Business Acquisition [Line Items]              
Inventory           $ 595  
Goodwill           11,834  
Intangible assets           4,011  
Net assets acquired           16,440  
Total consideration to be paid           16,440  
Truweo Assets | Trademarks              
Business Acquisition [Line Items]              
Intangible assets           $ 3,900  
Smash Assets              
Business Acquisition [Line Items]              
Inventory         $ 16,419    
Goodwill         34,739    
Production deposits         3,382    
AP and other liabilities         (3,088)    
Preliminary allocation of purchase price to assets acquired and liabilities assumed         79,052    
Smash Assets | Trademarks              
Business Acquisition [Line Items]              
Intangible assets         $ 27,600    
Healing Solutions LLC              
Business Acquisition [Line Items]              
Inventory     $ 5,285        
Net assets acquired     71,292        
Cash purchase price     15,280        
Shares of common stock issued     39,454        
Estimated earnout liability     11,273        
Total consideration to be paid     71,292        
Healing Solutions LLC | Trademarks              
Business Acquisition [Line Items]              
Intangible assets     $ 22,900        
Squatty Potty, LLC              
Business Acquisition [Line Items]              
Inventory   $ 1,100          
Goodwill   16,872          
Net assets acquired   30,773          
Cash purchase price   19,040          
Estimated earnout liability   3,502          
Total consideration to be paid   30,773          
Transition services payments   8,231          
Squatty Potty, LLC | Trademarks              
Business Acquisition [Line Items]              
Intangible assets   6,500          
Photo Paper Direct Ltd.              
Business Acquisition [Line Items]              
Goodwill   15,774          
Deferred tax liability   (1,481)          
Net assets acquired   25,617          
Cash purchase price   8,293          
Shares of common stock issued   11,075          
Estimated earnout liability   911          
Total consideration to be paid   25,617          
Working capital adjustment   5,338          
Photo Paper Direct Ltd. | Trademarks              
Business Acquisition [Line Items]              
Intangible assets   $ 5,400