XML 87 R74.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisition - Additional Information (Details)
1 Months Ended 12 Months Ended
May 06, 2021
USD ($)
May 05, 2021
USD ($)
shares
Feb. 02, 2021
USD ($)
shares
Dec. 01, 2020
USD ($)
$ / shares
shares
Aug. 26, 2020
USD ($)
Sep. 10, 2019
USD ($)
Nov. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2020
USD ($)
Dec. 31, 2022
USD ($)
Business Acquisition [Line Items]                    
Business acquisition, earn-out payments             $ 3,800,000 $ 3,750,000    
Common stock issued               5,000 $ 3,000  
Acquisition date, initial fair value anoint of earn-out payment       $ 9,800,000            
Change in fair value of contingent earn-out liabilities               (30,529,000) 12,731,000  
Business combination, contingent consideration earn out amount               9,223,000 22,531,000  
Aussie Health Assets                    
Business Acquisition [Line Items]                    
Total consideration           $ 1,300,000        
Total consideration paid by cash           1,100,000        
Working capital paid, related to inventory purchased within sixty days of closing           $ 100,000        
Maximum period after closing date to pay working capital related to inventory purchased           60 days        
Payment in cash           $ 1,100,000        
Business acquisition, inventory acquired           297,000        
Aussie Health Assets | Promissory Note                    
Business Acquisition [Line Items]                    
Consideration paid in form of unsecured promissory note           $ 200,000        
Accrued interest rate per annum           8.00%        
Maturity date           Jun. 10, 2020        
Truweo Assets                    
Business Acquisition [Line Items]                    
Total consideration         $ 16,400,000          
Total consideration paid by cash         $ 14,000,000.0          
Date of completion of Acquisition         Aug. 26, 2020          
Payment in cash         $ 14,000,000.0          
Business acquisition, inventory acquired         595,000          
Truweo Assets | Promissory Note                    
Business Acquisition [Line Items]                    
Consideration paid in form of unsecured promissory note         $ 2,400,000          
Accrued interest rate per annum         8.00%          
Maturity date         Aug. 22, 2022          
Principal amount and accrued interest payments         $ 600,000          
First principal amount and accrued interest payments due date         Nov. 30, 2021          
Second principal amount and accrued interest payments due date         Feb. 28, 2022          
Third principal amount and accrued interest payments due date         May 31, 2022          
Smash Assets                    
Business Acquisition [Line Items]                    
Total consideration       $ 25,000,000.0            
Date of completion of Acquisition       Dec. 01, 2020            
Business combination, consideration transferred, common stock issued | shares       4,220,000            
Closing stock price | $ / shares       $ 6.89            
Value of certain inventory       $ 15,600,000            
Business acquisition, inventory acquired       $ 16,419,000            
Business combination, contingent consideration earn out amount               $ 5,240,000 22,531,000  
Smash Assets | Sellers Brokers                    
Business Acquisition [Line Items]                    
Business combination, consideration transferred, common stock issued | shares       164,000            
Smash Assets | Year One Earn-Out                    
Business Acquisition [Line Items]                    
Business combination contingent consideration contribution margin ratio               1.67    
Business combination contingent consideration earn out margin | $ / shares               $ 1.00    
Business combination, contingent consideration earn out amount, minimum               $ 15,500,000    
Business combination, contingent consideration earn out amount, maximum               18,500,000    
Business combination contingent consideration arrangements earn out maximum               5,000,000.0    
Business combination contingent consideration earnout fair value               0.0 22,500,000  
Change in fair value of contingent earn-out liabilities                 $ 12,700,000  
Smash Assets | Year Two Earn-Out | Forecast                    
Business Acquisition [Line Items]                    
Business combination, contingent consideration earn out amount, maximum                   $ 15,500,000
Business combination contingent consideration earn out generated amount                   500,000
Business combination contingent consideration subject to cap                   27,500,000
Business combination contingent consideration entitled to receive amount in cash equal to shares                   100,000
Business combination contingent consideration earnout fair value                   $ 5,200,000
Smash Assets | Sellers Brokers                    
Business Acquisition [Line Items]                    
Business combination, consideration transferred, common stock issued | shares       164,000            
Healing Solutions LLC                    
Business Acquisition [Line Items]                    
Total consideration paid by cash     $ 15,300,000              
Business combination, consideration transferred, common stock issued | shares     1,387,759              
Payment in cash     $ 15,300,000              
Withheld of cash purchase price to serve collateral for sellers payment     $ 2,000,000.0              
Withheld of cash purchase price payment period     within 60 days of the Closing Date              
Business combination, acquired receivables, description     The shares will be issued to Healing Solutions following the final determination of inventory values pursuant to the terms of the Asset Purchase Agreement, which determination is expected to occur approximately nine to ten months following the Closing Date and such shares will be subject to vesting restrictions which will lapse on the date that is the one-year anniversary after the Closing Date.              
Business acquisition, inventory acquired     $ 5,285,000              
Business acquisition, earn-out payments               3,750,000    
Cash purchase price     15,280,000              
Acquisition date, initial fair value anoint of earn-out payment     $ 16,500,000              
Business combination contingent consideration earnout fair value             $ 1,400,000      
Change in fair value of contingent earn-out liabilities               $ 0    
Healing Solutions LLC | After 15 Months Following Closing Date                    
Business Acquisition [Line Items]                    
Business combination, consideration transferred, common stock issued | shares               0    
Healing Solutions LLC | Nine Months Following Closing Date                    
Business Acquisition [Line Items]                    
Business combination, consideration transferred, common stock issued | shares               528,670    
Healing Solutions LLC | After Nine Months But Before 12 Months Following Closing Date                    
Business Acquisition [Line Items]                    
Business combination, consideration transferred, common stock issued | shares               396,502    
Healing Solutions LLC | After12 Months But Before 15 Months Following Closing Date                    
Business Acquisition [Line Items]                    
Business combination, consideration transferred, common stock issued | shares               264,335    
Healing Solutions LLC | Common Stock                    
Business Acquisition [Line Items]                    
Business combination, consideration transferred, common stock issued | shares     1,387,759              
Entitled to receive number of shares of common stock | shares     170,042              
Healing Solutions LLC | Common Stock | Maximum                    
Business Acquisition [Line Items]                    
Entitled to receive number of shares of common stock | shares     280,000              
Healing Solutions LLC | Common Stock | After 15 Months Following Closing Date | Maximum                    
Business Acquisition [Line Items]                    
Entitled to receive number of shares of common stock | shares     528,670              
Squatty Potty, LLC                    
Business Acquisition [Line Items]                    
Total consideration paid by cash   $ 19,000,000.0                
Payment in cash   19,000,000.0                
Business acquisition, inventory acquired   1,100,000                
Business acquisition, earn-out payments               $ 4,000,000.0    
Business acquisition, payment for transition services               8,000,000.0    
Cash purchase price   19,040,000                
Acquisition date, initial fair value anoint of earn-out payment $ 3,500,000                  
Business combination contingent consideration earnout fair value               4,000,000.0    
Change in fair value of contingent earn-out liabilities               500,000    
Business combination, contingent consideration earn out amount               3,983,000    
Squatty Potty, LLC | Event Occurs in 12 Months Ending 12/31/2021                    
Business Acquisition [Line Items]                    
Business combination, contingent consideration earn out amount, maximum               3,900,000    
Squatty Potty, LLC | Event Occurs in Six Months Following Closing Date                    
Business Acquisition [Line Items]                    
Business combination, contingent consideration earn out amount               3,900,000    
Photo Paper Direct Ltd.                    
Business Acquisition [Line Items]                    
Total consideration paid by cash   $ 8,300,000                
Business combination, consideration transferred, common stock issued | shares   704,548                
Payment in cash   $ 8,300,000                
Business acquisition, earn-out payments               6,000,000.0    
Cash purchase price   8,293,000                
Common stock issued               2,000,000.0    
Acquisition date, initial fair value anoint of earn-out payment $ 900,000                  
Business combination contingent consideration earnout fair value               0.0    
Change in fair value of contingent earn-out liabilities               $ 900,000    
Photo Paper Direct Ltd. | Inventory and Other Working Capital Assets, Including Cash on Hand                    
Business Acquisition [Line Items]                    
Business acquisition, assets acquired   5,400,000                
Cash purchase price   $ 3,000,000.0                
Photo Paper Direct Ltd. | Common Stock                    
Business Acquisition [Line Items]                    
Business combination, consideration transferred, common stock issued | shares   704,500