XML 39 R26.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and Intangibles
12 Months Ended
Dec. 31, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangibles

17.

GOODWILL AND INTANGIBLES

The following tables summarize the changes in the Company’s intangible assets as of December 31, 2020 and December 31, 2021 (in thousands):

 

 

 

December 1, 2020

 

 

December 31, 2020

 

 

December 31, 2020

 

 

 

Gross Carrying Amount

 

 

Additions

 

 

Impairments

 

 

Gross Carrying Amount

 

 

Goodwill Impairments

 

 

Accumulated Amortization

 

 

Net Book Value

 

Goodwill

 

$

745

 

 

$

46,573

 

 

$

 

 

$

47,318

 

 

$

 

 

$

 

 

$

47,318

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

December 31, 2021

 

 

December 31, 2021

 

 

 

Gross Carrying Amount

 

 

Additions

 

 

Impairments

 

 

Gross Carrying Amount

 

 

Goodwill Impairments

 

 

Accumulated Amortization

 

 

Net Book Value

 

Goodwill

 

$

47,318

 

 

$

72,623

 

 

$

 

 

$

119,941

 

 

$

 

 

$

 

 

$

119,941

 

 

 

The following tables summarize the changes in the Company’s intangible assets as of December 31, 2020 and December 31, 2021 (in thousands):

 

 

 

December 1, 2020

 

 

December 31, 2020

 

 

December 31, 2020

 

 

 

Gross Carrying Amount

 

 

Additions

 

 

Impairments

 

 

Gross Carrying Amount

 

 

Goodwill Impairments

 

 

Accumulated Amortization

 

 

Net Book Value

 

Trademarks

 

$

310

 

 

$

31,500

 

 

$

 

 

$

31,810

 

 

$

 

 

$

(442

)

 

$

31,368

 

Non-competition agreement

 

 

11

 

 

 

100

 

 

 

 

 

 

111

 

 

 

 

 

 

(19

)

 

 

92

 

Transition services agreement

 

 

12

 

 

 

11

 

 

 

 

 

 

23

 

 

 

 

 

 

(23

)

 

 

 

Total intangibles

 

$

333

 

 

$

31,611

 

 

$

 

 

$

31,944

 

 

$

 

 

$

(484

)

 

$

31,460

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

December 31, 2021

 

 

December 31, 2021

 

 

 

Gross Carrying Amount

 

 

Additions

 

 

Impairments

 

 

Gross Carrying Amount

 

 

Goodwill Impairments

 

 

Accumulated Amortization

 

 

Net Book Value

 

Trademarks

 

$

31,810

 

 

$

34,100

 

 

$

 

 

$

65,910

 

 

$

 

 

$

(6,332

)

 

$

59,578

 

Non-competition agreement

 

 

111

 

 

 

 

 

 

 

 

 

111

 

 

 

 

 

 

(54

)

 

 

57

 

Transition services agreement

 

 

23

 

 

 

 

 

 

 

 

 

23

 

 

 

 

 

 

(23

)

 

 

 

Customer relations

 

 

 

 

 

5,700

 

 

 

 

 

 

5,700

 

 

 

 

 

 

(380

)

 

 

5,320

 

Other

 

 

 

 

 

700

 

 

 

 

 

 

700

 

 

 

 

 

 

(700

)

 

 

 

Total intangibles

 

$

31,944

 

 

$

40,500

 

 

$

 

 

$

72,444

 

 

$

 

 

$

(7,489

)

 

$

64,955

 

 

The following table sets forth the estimated aggregate amortization of our in-place intangible assets and favorable intangible assets for the next five years and thereafter (amounts in thousands):

 

2022

 

$

7,228

 

2023

 

 

7,214

 

2024

 

 

7,171

 

2025

 

 

7,130

 

2026

 

 

7,130

 

Thereafter

 

 

29,082

 

Total

 

$

64,955