XML 35 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2021
Accounting Policies [Abstract]  
Net Revenue Disaggregated by Sales Channel and Geographic Region

Net Revenue by Category. The following table sets forth the Company’s net revenue disaggregated by sales channel and geographic region based on the billing addresses of its customers:

 

 

 

Three Months Ended September 30, 2020

 

 

 

(in thousands)

 

 

 

Direct

 

 

Wholesale

 

 

Managed PaaS

 

 

Total

 

North America

 

$

48,415

 

 

$

10,022

 

 

$

340

 

 

$

58,777

 

Other

 

 

6

 

 

 

 

 

 

 

 

 

6

 

Total net revenue

 

$

48,421

 

 

$

10,022

 

 

$

340

 

 

$

58,783

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2021

 

 

 

(in thousands)

 

 

 

Direct

 

 

Wholesale

 

 

Managed PaaS

 

 

Total

 

North America

 

$

64,920

 

 

$

1,979

 

 

$

67

 

 

$

66,966

 

Other

 

 

1,155

 

 

 

 

 

 

 

 

 

1,155

 

Total net revenue

 

$

66,075

 

 

$

1,979

 

 

$

67

 

 

$

68,121

 

 

 

 

 

Nine Months Ended September 30, 2020

 

 

 

(in thousands)

 

 

 

Direct

 

 

Wholesale

 

 

Managed PaaS

 

 

Total

 

North America

 

$

127,316

 

 

$

15,808

 

 

$

1,046

 

 

$

144,170

 

Other

 

 

42

 

 

 

 

 

 

 

 

 

42

 

Total net revenue

 

$

127,358

 

 

$

15,808

 

 

$

1,046

 

 

$

144,212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2021

 

 

 

(in thousands)

 

 

 

Direct

 

 

Wholesale

 

 

Managed PaaS

 

 

Total

 

North America

 

$

178,218

 

 

$

3,781

 

 

$

357

 

 

$

182,356

 

Other

 

 

2,090

 

 

 

 

 

 

 

 

 

2,090

 

Total net revenue

 

$

180,308

 

 

$

3,781

 

 

$

357

 

 

$

184,446

 

 

Net Revenue Disaggregated by Product Categories

 

Net Revenue by Product Categories. The following table sets forth the Company’s net revenue disaggregated by product categories:

 

 

 

Three Months Ended September 30,

 

 

 

2020

 

 

2021

 

 

 

(in thousands)

 

Heating, cooling and air quality

 

$

31,986

 

 

$

29,988

 

Kitchen appliances

 

 

9,620

 

 

 

8,084

 

Health and beauty

 

 

4,883

 

 

 

1,273

 

Personal protective equipment

 

 

8,701

 

 

 

1,298

 

Cookware, kitchen tools and gadgets

 

 

1,021

 

 

 

5,221

 

Home office

 

 

920

 

 

 

4,190

 

Housewares

 

 

562

 

 

 

10,418

 

Essential oils and related accessories

 

 

 

 

 

5,722

 

Other

 

 

750

 

 

 

1,860

 

Total net product revenue

 

 

58,443

 

 

 

68,054

 

Managed PaaS

 

 

340

 

 

 

67

 

Total net revenue

 

$

58,783

 

 

$

68,121

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2021

 

 

 

(in thousands)

 

1

 

0

 

 

 

 

 

Heating, cooling and air quality

 

$

71,403

 

 

$

62,968

 

Kitchen appliances

 

 

27,805

 

 

 

29,208

 

Health and beauty

 

 

14,483

 

 

 

6,736

 

Personal protective equipment

 

 

15,356

 

 

 

2,957

 

Cookware, kitchen tools and gadgets

 

 

3,999

 

 

 

16,867

 

Home office

 

 

2,619

 

 

 

7,710

 

Housewares

 

 

3,085

 

 

 

26,709

 

Essential oils and related accessories

 

 

 

 

 

23,017

 

Other

 

 

4,416

 

 

 

7,917

 

Total net product revenue

 

 

143,166

 

 

 

184,089

 

Managed PaaS

 

 

1,046

 

 

 

357

 

Total net revenue

 

$

144,212

 

 

$

184,446

 

 

Summary of Financial Assets Measured at Fair Value The following table summarizes the fair value of the Company’s financial assets that are measured at fair value as of December 31, 2020 and September 30, 2021 (in thousands):

 

 

 

December 31, 2020

 

 

 

Fair Value Measurement Category

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

26,718

 

 

$

 

 

$

 

Restricted cash

 

 

3,379

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Fair market value of warrant liability

 

 

 

 

 

 

 

 

31,821

 

Estimated fair value of contingent earn-out considerations

 

 

 

 

 

 

 

 

22,531

 

 

 

 

September 30, 2021

 

 

 

Fair Value Measurement Category

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

37,470

 

 

$

 

 

$

 

Restricted cash

 

 

2,129

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Estimated fair value of contingent earn-out considerations

 

 

 

 

 

 

 

 

31,553

 

Fair market value of warrant liability

 

 

 

 

 

 

 

 

 

Fair value of derivative liability

 

 

 

 

 

 

 

 

1,360

 

 

Summary of Activity of the Level 3 Liabilities Carried at Fair Value on a Recurring Basis

A summary of the activity of the Level 3 liabilities carried at fair value on a recurring basis for the nine months ended September 30, 2021 is as follows (in thousands):

 

Balance at December 31, 2020

 

$

22,531

 

Fair value at issuance of contingent earn-out liability

 

 

20,971

 

Change in fair value of contingent earn-out liability

 

 

(11,949

)

Balance at September 30, 2021

 

$

31,553

 

 

 

 

 

 

Balance at December 31, 2020

 

$

31,821

 

Modification of warrant liability to equity classification

 

 

(58,276

)

Change in fair value of warrant liability

 

 

26,455

 

Balance at September 30, 2021

 

$

 

 

 

 

 

 

Balance at December 31, 2020

 

$

 

Fair value at issuance of derivative liability

 

 

(1,894

)

Change in fair value of derivative liability

 

 

3,254

 

Balance at September 30, 2021

 

$

1,360