XML 64 R49.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisition - Additional Information (Details)
3 Months Ended 6 Months Ended 12 Months Ended
May 06, 2021
USD ($)
May 05, 2021
USD ($)
shares
Feb. 02, 2021
USD ($)
shares
Dec. 01, 2020
USD ($)
$ / shares
shares
Jun. 30, 2021
USD ($)
Jun. 30, 2021
USD ($)
shares
Dec. 31, 2021
USD ($)
$ / shares
Dec. 31, 2020
USD ($)
Dec. 31, 2022
USD ($)
Business Acquisition [Line Items]                  
Common stock issued         $ 3,000 $ 3,000   $ 3,000  
Acquisition date, initial fair value anoint of earn-out payment       $ 9,800,000          
Change in fair value of contingent earn-out liabilities         (23,349,000) (7,704,000)      
Business combination, contingent consideration earn out amount         35,798,000 35,798,000   22,531,000  
Healing Solutions LLC                  
Business Acquisition [Line Items]                  
Payment in cash     $ 15,300,000            
Business acquisition shares issued/issuable | shares     1,387,759            
Withheld of cash purchase price to serve collateral for sellers payment     $ 2,000,000.0            
Withheld of cash purchase price payment period     within 60 days of the Closing Date            
Business combination, acquired receivables, description     The shares will be issued to Healing Solutions following the final determination of inventory values pursuant to the terms of the Asset Purchase Agreement, which determination is expected to occur approximately nine to ten months following the Closing Date and such shares will be subject to vesting restrictions which will lapse on the date that is the one-year anniversary after the Closing Date.            
Business acquisition, inventory acquired     $ 5,285,000            
Business acquisition, cash on hand payment     15,280,000            
Acquisition date, initial fair value anoint of earn-out payment     $ 16,500,000            
Business combination contingent consideration earnout fair value         10,500,000 10,500,000      
Change in fair value of contingent earn-out liabilities         6,700,000 6,700,000      
Business combination, contingent consideration earn out amount         10,442,000 10,442,000      
Squatty Potty, LLC                  
Business Acquisition [Line Items]                  
Payment in cash   $ 19,000,000.0              
Business acquisition, inventory acquired   1,100,000              
Business acquisition, cash on hand payment   19,040,000              
Acquisition date, initial fair value anoint of earn-out payment $ 3,500,000                
Business combination contingent consideration earnout fair value         3,500,000 3,500,000      
Change in fair value of contingent earn-out liabilities         0 0      
Business combination, contingent consideration earn out amount         3,502,000 3,502,000      
Squatty Potty, LLC | Forecast                  
Business Acquisition [Line Items]                  
Business acquisition, earnout payments             $ 4,000,000.0    
Business acquisition, payment for transition services             8,000,000.0    
Photo Paper Direct Ltd.                  
Business Acquisition [Line Items]                  
Payment in cash   $ 8,300,000              
Business acquisition shares issued/issuable | shares   704,548              
Business acquisition, cash on hand payment   $ 8,293,000              
Acquisition date, initial fair value anoint of earn-out payment   900,000              
Business combination contingent consideration earnout fair value         900,000 900,000      
Change in fair value of contingent earn-out liabilities         0 0      
Business combination, contingent consideration earn out amount         911,000 911,000      
Photo Paper Direct Ltd. | Inventory and Other Working Capital Assets, Including Cash on Hand                  
Business Acquisition [Line Items]                  
Business acquisition, assets acquired   5,400,000              
Business acquisition, cash on hand payment   $ 3,000,000.0              
Photo Paper Direct Ltd. | Forecast                  
Business Acquisition [Line Items]                  
Business acquisition, earnout payments             6,000,000.0    
Common stock issued             $ 2,000,000.0    
Smash Assets                  
Business Acquisition [Line Items]                  
Business acquisition shares issued/issuable | shares       4,220,000          
Total consideration       $ 25,000,000.0          
Shares issued, price per share | $ / shares       $ 6.89          
Value of certain inventory       $ 15,600,000          
Business combination, contingent consideration earn out amount         20,942,000 $ 20,942,000   22,531,000  
Smash Assets | Sellers Brokers                  
Business Acquisition [Line Items]                  
Business acquisition shares issued/issuable | shares       164,000          
Common Stock | Healing Solutions LLC                  
Business Acquisition [Line Items]                  
Business acquisition shares issued/issuable | shares     1,387,759            
Entitled to receive number of shares of common stock | shares     170,042            
Common Stock | Healing Solutions LLC | Maximum                  
Business Acquisition [Line Items]                  
Entitled to receive number of shares of common stock | shares     280,000            
Common Stock | Photo Paper Direct Ltd.                  
Business Acquisition [Line Items]                  
Business acquisition shares issued/issuable | shares   704,500              
After 15 Months Following Closing Date | Healing Solutions LLC                  
Business Acquisition [Line Items]                  
Business acquisition shares issued/issuable | shares           0      
After 15 Months Following Closing Date | Common Stock | Healing Solutions LLC | Maximum                  
Business Acquisition [Line Items]                  
Entitled to receive number of shares of common stock | shares     528,670            
Year One Earn-Out | Smash Assets                  
Business Acquisition [Line Items]                  
Business combination contingent consideration earnout fair value         20,900,000 $ 20,900,000   22,500,000  
Change in fair value of contingent earn-out liabilities         16,600,000 $ 31,600,000   $ 12,700,000  
Year One Earn-Out | Smash Assets | Forecast                  
Business Acquisition [Line Items]                  
Business combination contingent consideration contribution margin ratio             1.67    
Business combination contingent consideration earn out margin | $ / shares             $ 1.00    
Business combination, contingent consideration earn out amount, minimum             $ 15,500,000    
Business combination, contingent consideration earn out amount, maximum             18,500,000    
Business combination contingent consideration arrangements earn out maximum             $ 5,000,000.0    
Year Two Earn-Out | Smash Assets | Forecast                  
Business Acquisition [Line Items]                  
Business combination, contingent consideration earn out amount, maximum                 $ 15,500,000
Business combination contingent consideration earn out generated amount                 500,000
Business combination contingent consideration subject to cap                 27,500,000
Business combination contingent consideration entitled to receive amount in cash equal to shares                 $ 100,000
Nine Months Following Closing Date | Healing Solutions LLC                  
Business Acquisition [Line Items]                  
Business acquisition shares issued/issuable | shares           528,670      
After Nine Months But Before 12 Months Following Closing Date | Healing Solutions LLC                  
Business Acquisition [Line Items]                  
Business acquisition shares issued/issuable | shares           396,502      
After12 Months But Before 15 Months Following Closing Date | Healing Solutions LLC                  
Business Acquisition [Line Items]                  
Business acquisition shares issued/issuable | shares           264,335      
Event Occurs in 12 Months Ending 12/31/2021 | Squatty Potty, LLC                  
Business Acquisition [Line Items]                  
Business combination, contingent consideration earn out amount, maximum         3,900,000 $ 3,900,000      
Event Occurs in Six Months Following Closing Date | Squatty Potty, LLC                  
Business Acquisition [Line Items]                  
Business combination, contingent consideration earn out amount         $ 3,900,000 $ 3,900,000