XML 36 R26.htm IDEA: XBRL DOCUMENT v3.21.1
Credit Facility and Term Loans (Tables)
3 Months Ended
Mar. 31, 2021
Schedule of Interest Expense, Net

Interest expense, net consisted of the following for the three months ended March 31, 2020 and 2021:

 

 

 

Three Months Ended

 

 

 

March 31, 2020

 

 

March 31, 2021

 

 

 

(in thousands)

 

Interest expense

 

$

1,133

 

 

$

4,753

 

Interest income

 

 

(24

)

 

 

(333

)

Total Interest expense, net

 

$

1,109

 

 

$

4,420

 

 

High Trail Loan December 2020 Note  
Schedule of Credit Facility and Term Loans

The December 2020 Note consisted of the following as of December 31, 2020 and March 31, 2021:

 

 

 

December 31,

2020

 

 

March 31,

2021

 

 

 

(in thousands)

 

December 2020 Note

 

$

43,000

 

 

$

37,600

 

Less: deferred debt issuance costs

 

 

(2,207

)

 

 

(1,717

)

Less: discount associated with issuance of warrants

 

 

(9,839

)

 

 

(7,842

)

Less: discount associated with original issuance of loan

 

 

(4,692

)

 

 

(3,740

)

High Trail warrant

 

 

31,821

 

 

 

67,609

 

Total December 2020 Note

 

 

58,083

 

 

 

91,910

 

Less-current portion

 

 

(21,600

)

 

 

(21,600

)

Term loan-non current portion

 

$

36,483

 

 

$

70,310

 

High Trail February 2021 Note  
Schedule of Credit Facility and Term Loans

February 2021 Note consisted of the following as of March 31, 2021:

 

 

 

March 31,

2021

 

 

 

 

(in thousands)

 

 

February 2021 Note

 

$

16,500

 

 

Less: deferred debt issuance costs

 

 

(1,331

)

 

Less: discount associated with issuance of warrants

 

 

(7,407

)

 

Less: discount associated with original issuance of loan

 

 

(2,368

)

 

High Trail warrant

 

 

8,026

 

 

Total February 2021 Note

 

 

13,420

 

 

Less-current portion

 

 

 

 

Term loan-non current portion

 

$

13,420

 

 

MidCap Credit Facility  
Schedule of Credit Facility and Term Loans

The Company’s credit facility consisted of the following as of December 31, 2020 and March 31, 2021:

 

 

 

December 31,

2020

 

 

March 31,

2021

 

 

 

(in thousands)

 

MidCap Credit Facility

 

$

12,905

 

 

$

15,085

 

Less: deferred debt issuance costs

 

 

(702

)

 

 

(757

)

Less: discount associated with issuance of warrants

 

 

(13

)

 

 

(9

)

Total MidCap Credit Facility

 

$

12,190

 

 

$

14,319