XML 101 R76.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisition - Additional Information (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 01, 2020
USD ($)
$ / shares
shares
Aug. 26, 2020
USD ($)
Sep. 10, 2019
USD ($)
Dec. 31, 2021
USD ($)
$ / shares
Dec. 31, 2020
USD ($)
Dec. 31, 2022
USD ($)
Business Acquisition [Line Items]            
Acquisition date, initial fair value anoint of earn-out payment       $ 9,800 $ 9,800  
Change in fair value of contingent earn-out liabilities         12,731  
Aussie Health Assets            
Business Acquisition [Line Items]            
Total consideration     $ 1,300      
Total consideration paid by cash     1,100      
Working capital paid, related to inventory purchased within sixty days of closing     $ 100      
Maximum period after closing date to pay working capital related to inventory purchased     60 days      
Aussie Health Assets | Promissory Note            
Business Acquisition [Line Items]            
Consideration paid in form of unsecured promissory note     $ 200      
Accrued interest rate per annum     8.00%      
Maturity date     Jun. 10, 2020      
Truweo Assets            
Business Acquisition [Line Items]            
Total consideration   $ 16,400        
Total consideration paid by cash   $ 14,000        
Date of completion of Acquisition   Aug. 26, 2020        
Truweo Assets | Promissory Note            
Business Acquisition [Line Items]            
Consideration paid in form of unsecured promissory note   $ 2,400        
Accrued interest rate per annum   8.00%        
Maturity date   Aug. 22, 2022        
Principal amount and accrued interest payments   $ 600        
First principal amount and accrued interest payments due date   Nov. 30, 2021        
Second principal amount and accrued interest payments due date   Feb. 28, 2022        
Third principal amount and accrued interest payments due date   May 31, 2022        
Smash Assets            
Business Acquisition [Line Items]            
Total consideration $ 25,000          
Date of completion of Acquisition Dec. 01, 2020          
Business acquisition, shares issued | shares 4,220,000          
Shares issued, price per share | $ / shares $ 6.89          
Value of certain inventory $ 15,600          
Smash Assets | Year One Earn-Out            
Business Acquisition [Line Items]            
Business combination contingent consideration earnout fair value         22,500  
Change in fair value of contingent earn-out liabilities         $ 12,700  
Smash Assets | Year One Earn-Out | Forecast            
Business Acquisition [Line Items]            
Business combination contingent consideration contribution margin ratio       1.67    
Business combination contingent consideration earn out margin | $ / shares       $ 1.00    
Business combination, contingent consideration earn out amount, minimum       $ 15,500    
Business combination, contingent consideration earn out amount, maximum       18,500    
Business combination contingent consideration arrangements earn out maximum       $ 5,000    
Smash Assets | Year Two Earn-Out | Forecast            
Business Acquisition [Line Items]            
Business combination, contingent consideration earn out amount, maximum           $ 15,500
Business combination contingent consideration earn out generated amount           500
Business combination contingent consideration subject to cap           27,500
Business combination contingent consideration entitled to receive amount in cash equal to shares           $ 100
Smash Assets | Sellers Brokers            
Business Acquisition [Line Items]            
Business acquisition, shares issued | shares 164,000