XML 25 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
OPERATING ACTIVITIES:    
Net loss $ (11,862) $ (74,564)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation and amortization 1,689 3,886
(Recovery) provision for sales returns 57 (413)
Amortization of deferred financing cost and debt discounts 198 429
Stock-based compensation 7,510 8,336
Change in deferred tax expense (5) (1,153)
Change in inventory provisions (2,738) (3,149)
Change in fair value of warrant liabilities (924) (2,440)
Impairment of Intangible Assets, Finite-Lived 0 39,728 [1]
Provision for barter credits 0 323
Allowance for credit losses 16 85
Changes in assets and liabilities:    
Accounts receivable 427 205
Inventory 9,378 26,426
Prepaid and other current assets 762 2,597
Accounts payable, accrued and other liabilities (2,343) (13,684)
Cash (used in) provided by operating activities 2,165 (13,388)
INVESTING ACTIVITIES:    
Purchase of fixed assets (42) (119)
Purchase of Step and Go assets 0 (125)
Purchase of minority equity investment (200) 0
Cash used in investing activities (242) (244)
FINANCING ACTIVITIES:    
Repayments on seller notes (633) (668)
Borrowings from MidCap credit facilities 60,866 79,806
Repayments for MidCap credit facilities (65,165) (90,190)
Insurance obligation payments (682) (1,042)
Insurance financing proceeds 700 986
Cash used in financing activities (4,914) (11,108)
Foreign currency effect on cash, cash equivalents, and restricted cash (61) 306
Net change in cash and restricted cash for the year (3,052) (24,434)
Cash and restricted cash at beginning of year 22,195 46,629
Cash and restricted cash at end of year 19,143 22,195
RECONCILIATION OF CASH AND RESTRICTED CASH:    
Cash 17,998 20,023
Restricted cash—Prepaid and other current assets 1,015 2,043
Restricted cash—Other non-current assets 130 129
TOTAL CASH AND RESTRICTED CASH 19,143 22,195
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Cash paid for interest 1,141 1,718
Cash paid for taxes 152 94
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Non-cash consideration paid to contractors 620 321
Non-cash minority equity investment $ 50 $ 0
[1] See Note 2, Summary of Significant Accounting Policies for more information on intangibles impairments which occurred during the year ended December 31, 2023.