XML 43 R25.htm IDEA: XBRL DOCUMENT v3.25.1
Note 16 - Intangibles
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Intangible Assets Disclosure [Text Block]

16.

INTANGIBLES

 

The following tables summarize the changes in the Company’s intangible assets as of December 31, 2023 and December 31, 2024 (in thousands):

 

  

January 1, 2023

  

Year-Ended December 31, 2023

  

December 31, 2023

  

December 31, 2023

 
  

Gross Carrying Amount

  

Additions

  

Impairments (1)

  

Accumulated Amortization

  

Net Book Value

 

Trademarks

 $62,202     $(39,728) $(15,335) $7,140 

Non-competition agreement

  11         (11)   

Transition services agreement

  12         (12)   

Customer relations

  5,700         (1,520)  4,180 

Other

  700         (700)   

Total intangibles

 $68,625  $  $(39,728) $(17,578) $11,320 

 

  

January 1, 2024

  

Year Ended December 31, 2024

  

December 31, 2024

  

December 31, 2024

 
  

Gross Carrying Amount

  

Additions

  

Impairments

  

Accumulated Amortization

  

Net Book Value

 

Trademarks(2)

 $21,285  $  $  $(15,166) $6,119 

Non-competition agreement

  11         (11)   

Transition services agreement

  12         (12)   

Customer relations(2)

  5,700         (2,090)  3,610 

Software

     38      (10)  28 

Other

  700         (700)   

Total intangibles(2)

 $27,708  $38  $  $(17,989) $9,757 

 

 

(1)

See Note 2, Summary of Significant Accounting Policies for more information on intangibles impairments which occurred during the year ended December 31, 2023.

  

 

 (2)As of December 31, 2024, the weighted-average remaining amortization period for Trademarks and Customer Relationships was 6.25 years and 6.33 years, respectively. The weighted-average remaining amortization period for total intangibles was 6.28 years.

 

The Company recognized $3.7 million and $1.6 million in intangibles amortization expense during the year ended December 31, 2023 and December 31, 2024.

 

The following table sets forth the estimated aggregate amortization of our in-place intangible assets and favorable intangible assets for the next five years and thereafter (amounts in thousands):

 

2025

 $1,564 

2026

  1,564 

2027

  1,554 

2028

  1,551 

2029

  1,551 

Thereafter

  1,973 

Total

 $9,757