XML 20 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash $ 17,998 $ 20,023
Accounts receivable, net 3,782 4,225
Inventory 13,749 20,390
Prepaid and other current assets 3,190 4,998
Total current assets 38,719 49,636
Property and equipment, net 685 775
Intangibles, net 9,757 11,320
Other non-current assets 381 138
Total assets 49,542 61,869
Current liabilities:    
Credit facility 6,948 11,098
Accounts payable 3,080 4,190
Seller notes 466 1,049
Accrued and other current liabilities 8,804 9,110
Total current liabilities 19,298 25,447
Other liabilities 227 391
Total liabilities 19,525 25,838
Commitments and contingencies (Note 12)
Stockholders' equity:    
Common stock, $0.0001 par value, 500,000,000 shares authorized and 7,508,246 and 8,750,741 shares outstanding at December 31, 2023 and December 31, 2024, respectively(*) [1] 9 9
Additional paid-in capital 742,591 736,675
Accumulated deficit (711,677) (699,815)
Accumulated other comprehensive loss (906) (838)
Total stockholders’ equity 30,017 36,031
Total liabilities and stockholders' equity $ 49,542 $ 61,869
[1] The number of shares and per share amounts have been retroactively restated to reflect the one for twelve (1 for 12) reverse stock split, which was effective on March 22, 2024.