XML 90 R75.htm IDEA: XBRL DOCUMENT v3.24.1
Note 17 - Goodwill and Intangibles - Schedule of Intangible Assets (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Intangible assets, gross     $ 68,625 [1] $ 72,444
Intangible assets, additions   $ 0 [1] 192  
Intangibles assets, impairments $ (16,700) (39,728) [1],[2] (3,118) [3]  
Intangible assets, accumulated amortization   (17,578) [1] (14,761)  
Intangible assets, net   11,320 [1] 54,757  
Trademarks [Member]        
Intangible assets, gross     62,202 65,910
Intangible assets, additions   0 192  
Intangibles assets, impairments   (39,728) [2] (3,087) [3]  
Intangible assets, accumulated amortization   (15,335) (13,008)  
Intangible assets, net   7,140 50,007  
Noncompete Agreements [Member]        
Intangible assets, gross     11 111
Intangible assets, additions   0 0  
Intangibles assets, impairments   0 [2] (31) [3]  
Intangible assets, accumulated amortization   (11) (80)  
Intangible assets, net   0 0  
Transition Services Agreement [Member]        
Intangible assets, gross     12 23
Intangible assets, additions   0 0  
Intangibles assets, impairments   0 [2] 0 [3]  
Intangible assets, accumulated amortization   (12) (23)  
Intangible assets, net   0 0  
Customer Relationships [Member]        
Intangible assets, gross     5,700 [1] 5,700
Intangible assets, additions   0 [1] 0  
Intangibles assets, impairments   0 [1],[2] 0 [3]  
Intangible assets, accumulated amortization   (1,520) [1] (950)  
Intangible assets, net   4,180 [1] 4,750  
Other Intangible Assets [Member]        
Intangible assets, gross     700 $ 700
Intangible assets, additions   0 0  
Intangibles assets, impairments   0 [2] 0 [3]  
Intangible assets, accumulated amortization   (700) (700)  
Intangible assets, net   $ 0 $ 0  
[1] As of December 31, 2023, the weighted-average remaining amortization period for Trademarks and Customer Relations was 7.21 years and 7.33 years, respectively. The weighted-average remaining amortization period for total intangibles was 7.26 years.
[2] On March 20, 2023, the Company made certain leadership changes in our essential oil business resulting in a change in strategy and outlook for the business which will result in a reduced portfolio offering. This reduction in the portfolio will be impactful to our essential oil business's future revenues and profitability and as a result the Company made revisions to our internal forecasts. The Company concluded that this change was an interim triggering event for the three months ending March 31, 2023 indicating the carrying value of our essential oil business's long-lived assets including trademarks may not be recoverable. Accordingly, the Company performed an interim impairment test of the trademark and assessed the recoverability of the related intangible assets by using level 3 inputs and comparing the carrying value of an asset group to the net undiscounted cash flow expected to be generated. The recoverability test indicated that certain definite-live trademark intangible assets were impaired. The Company concluded the carrying value of the trademark exceeded its estimated fair value which was determined utilizing the relief-from-royalty method to determine discounted projected future cash flows which resulted in an impairment charge. The Company recorded an intangible impairment charge of $16.7 million in the three months ending March 31, 2023 within impairment loss on intangibles on the condensed consolidated statement of operations. During the three months ended June 30, 2023, the Company had a substantial decrease in its market capitalization, primarily relating to a decrease in share price. Further, the Company continues to see reduced net revenues across its portfolio primarily due to the current macroeconomic environment reducing demand for consumer goods. Finally, during the three months ending June 30, 2023, the Company implemented a strategy of rationalizing certain less profitable products and reducing its product offering, specifically related to its kitchen appliance products. As a result of this rationalization, along with the reduced demand for its products, the Company has made certain revisions to its internal forecasts for its Paper business and Kitchen appliance business. The Company concluded that these factors were an interim triggering event for the three months ending June 30, 2023 indicating the carrying value of our Paper and Kitchen appliance business’s long-lived assets, including trademarks, may not be recoverable. Accordingly, the Company performed an interim impairment test of the trademark and assessed the recoverability of the related intangible assets by using level 3 inputs and comparing the carrying value of an asset group to the net undiscounted cash flow expected to be generated. The recoverability test indicated that certain definite-live trademark intangible assets were impaired. The Company concluded the carrying value of the trademark exceeded its estimated fair value which was determined utilizing the relief-from-royalty method to determine discounted projected future cash flows which resulted in an impairment charge. The Company recorded an intangible impairment charge of $22.8 million for the Paper business and Kitchen appliance business during the three months ending June 30, 2023 within impairment loss on intangibles on the condensed consolidated statement of operations. During the three months ended December 31, 2023, The Company continued to see reduced revenue in its paper business resulting in certain revisions to its internal forecasts. Due to these revisions in forecast due to reduced demand,, The Company concluded this was an interim triggering event for the three months ending December 31, 2023 indicating the carrying value of our Paper business’s long-lived assets, including trademarks, may not be recoverable. Accordingly, the Company performed an interim impairment test of the trademark and assessed the recoverability of the related intangible assets by using level 3 inputs and comparing the carrying value of an asset group to the net undiscounted cash flow expected to be generated. The recoverability test indicated that certain definite-live trademark intangible assets were impaired. The Company concluded the carrying value of the trademark exceeded its estimated fair value which was determined utilizing the relief-from-royalty method to determine discounted projected future cash flows which resulted in an impairment charge. The Company recorded an intangible impairment charge of $0.3 million for the Paper business during the three months ending December 31, 2023 within impairment loss on intangibles on the consolidated statement of operations.
[3] Certain asset groups experienced a significant decrease in sales and contribution margin through September 30, 2022. This was considered an interim triggering event for the three months ended September 30, 2022. Based on the analysis of comparing the undiscounted cash flow to the carrying value of the asset group, one group tested indicated that the assets may not be recoverable. For this asset group, the Company compared the fair value to the carrying amount of the asset group and recorded an intangible impairment charge of $3.1 million for the year-ended December 31, 2022.