XML 53 R38.htm IDEA: XBRL DOCUMENT v3.24.1
Note 13 - Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Income before Income Tax, Domestic and Foreign [Table Text Block]
  

December 31,

  

December 31,

 
  

2022

  

2023

 

Domestic

 $(196,166) $(71,600)

International

  (502)  (3,831)

Total

 $(196,668) $(75,431)
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
  

December 31,

  

December 31,

 
  

2022

  

2023

 

Current:

        

Federal

 $  $ 

State

  101   73 

Foreign

  69   213 

Total current income tax expense

  170   286 
         

Deferred:

        

Federal

  (270)   

State

  (35)   

Foreign

  (241)  (1,153)

Total deferred income tax (benefit)

  (546)  (1,153)

Total income tax (benefit)

 $(376) $(867)
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
  

December 31,

  

December 31,

 
  

2022

  

2023

 

Income tax benefit at statutory rates

 $(41,300) $(15,839)

Permanent differences

      

Debt extinguishment

  (481)   

Warrant liabilities

  4,455   (482)

Stock compensation

  4,410   1,949 

Change in FV contingent consideration

      

Other permanent differences

  3   3 

Foreign rate differential

  14   (95)

State income taxes, net of federal tax benefit

  (5,644)  (2,052)

Other

  (389)  (431)

Prior year true-up adjustments

  (352)  2,827 

Valuation allowance

  38,908   13,253 

Total income tax (benefit)

 $(376) $(867)
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
  

December 31, 2022

  

December 31, 2023

 

Deferred tax assets:

        

Allowance for doubtful accounts

 $  $31 

Inventory Reserve

     1,671 

Other Accruals

     1,402 

Net operating loss carryforwards

  51,889   53,361 

Stock options

  1,712   2,239 

Deferred revenue

      

Interest expense limitation

  10,959   11,317 

Intangibles (definite life)

  181   9,422 

Intangibles (indefinite life)

  21,386   19,749 

Other

  1,972   2,060 

Total deferred tax assets before valuation allowance

  88,099   101,252 

Valuation allowance

  (86,224)  (99,477)

Net deferred tax assets

  1,875   1,775 

Deferred tax liabilities:

        

Fixed assets

  (3)  (22)

Goodwill

      

Prepaid expenses

  (1,808)   

Intangibles

     (1,759)

Contingent consideration

  (1,092)   

Other

  (130)   

Net deferred tax liabilities

  (3,033)  (1,781)

Deferred tax liability, net

 $(1,158) $(6)