XML 38 R23.htm IDEA: XBRL DOCUMENT v3.24.1
Note 16 - Acquisitions
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Business Combination Disclosure [Text Block]

16.

ACQUISITIONS

 

Step and Go

 

On October 4, 2022, the Company acquired Step and Go, a brand in the health and wellness category, for $0.7 million. The acquisition is deemed immaterial to the Company’s Consolidated Financial Statements.

 

Contingent Earn-out Liability Considerations

 

The Company reviews and reassesses the estimated fair value of contingent consideration on a quarterly basis, and the updated fair value could differ materially from the initial estimates. Adjustments to the estimated fair value related to changes in all other unobservable inputs are reported in operating income (loss).

 

On December 1, 2020, the Company acquired the assets of leading e-commerce business brands Mueller, Pursteam, Pohl and Schmitt, and Spiralizer (the “Smash Assets”) for total consideration of (i) $25.0 million, (ii) 4,220,000 shares of common stock, the cost basis of which was $6.89 (closing stock price at closing of the transaction), of which 164,000 of such shares were issued to the sellers brokers and (iii) a seller note in the amount of $15.6 million, representing the value of certain inventory that the sellers had paid for but not yet sold as of the closing date. As part of the acquisition of the Smash Assets, the sellers of the Smash Assets are entitled to earn-out payments based on the achievement of certain contribution margin thresholds on certain products of the acquired business.

 

As of December 31, 2022 and December 31, 2023, there was no remaining earn-out liability related to Smash Assets.

 

As part of the acquisition of the assets of Squatty Potty, LLC (the “Squatty Potty Assets”), Squatty Potty is entitled to earn-out payments based on the achievement of certain contribution margin thresholds on certain products of the acquired business. As of May 5, 2021, the acquisition date, the initial fair value amount of the earn-out payment with respect to the Squatty Potty Assets was appropriately $3.5 million. During the year ended December 31, 2022, the Company paid $4.0 million to the seller to settle the contingent earn-out. As of December 31, 2022 and December 31, 2023, there was no remaining earn-out liability related to Squatty Potty.

 

The following table summarizes the changes in the carrying value of estimated contingent earn-out liabilities (in thousands) as of December 31, 2022 (in thousands):

 

  

December 31, 2022

 
  

Smash Assets

  

Squatty Potty

  

Total

 

Balance— January 1, 2022

 $5,240  $3,983  $9,223 

Change in fair value of contingent earn-out liabilities

  (5,240)     (5,240)

Payment of contingent earn-out liability

     (3,983)  (3,983)

Balance— December 31, 2022

 $  $  $ 

 

There was no activity for contingent earn-out liabilities for the year ending December 31, 2023.