XML 83 R69.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisition - Additional Information (Details)
12 Months Ended
May 05, 2021
USD ($)
shares
Feb. 02, 2021
USD ($)
shares
Dec. 01, 2020
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
Oct. 04, 2022
USD ($)
Nov. 30, 2021
USD ($)
Dec. 31, 2020
USD ($)
Business Acquisition [Line Items]                
Business acquisition, earn-out payments       $ 3,983,000 $ 3,750,000      
Cash purchase price           $ 700,000    
Common stock issued       8,000 5,000      
Acquisition date, initial fair value anoint of earn-out payment         5,200,000      
Change in fair value of contingent earn-out liabilities       (5,240,000) (30,529,000)      
Business combination, contingent consideration earn out amount       $ 0 9,223,000     $ 22,531,000
Smash Assets                
Business Acquisition [Line Items]                
Total consideration     $ 25,000,000.0          
Business combination, consideration transferred, common stock issued | shares     4,220,000          
Closing stock price | $ / shares     $ 6.89          
Value of certain inventory     $ 15,600,000          
Business combination, contingent consideration earn out amount         5,240,000     $ 22,531,000
Smash Assets | Sellers Brokers                
Business Acquisition [Line Items]                
Business combination, consideration transferred, common stock issued | shares     164,000          
Smash Assets | Year One Earn-Out                
Business Acquisition [Line Items]                
Business combination contingent consideration contribution margin ratio       1.67        
Business combination contingent consideration earn out margin | $ / shares       $ 1.00        
Business combination, contingent consideration earn out amount, minimum       $ 15,500,000        
Business combination, contingent consideration earn out amount, maximum       18,500,000        
Business combination contingent consideration arrangements earn out maximum       5,000,000.0        
Smash Assets | Year Two Earn-Out                
Business Acquisition [Line Items]                
Business combination, contingent consideration earn out amount, maximum       15,500,000        
Business combination contingent consideration earn out generated amount       500,000        
Business combination contingent consideration subject to cap       27,500,000        
Business combination contingent consideration entitled to receive amount in cash equal to shares       100,000        
Healing Solutions LLC                
Business Acquisition [Line Items]                
Total consideration paid by cash   $ 15,300,000            
Business combination, consideration transferred, common stock issued | shares   1,387,759            
Withheld of cash purchase price to serve collateral for sellers payment   $ 2,000,000.0            
Withheld of cash purchase price payment period   within 60 days of the Closing Date            
Business combination, acquired payables, description   The shares will be issued to Healing Solutions following the final determination of inventory values pursuant to the terms of the Asset Purchase Agreement, which determination is expected to occur approximately nine to ten months following the Closing Date and such shares will be subject to vesting restrictions which will lapse on the date that is the one-year anniversary after the Closing Date.            
Business acquisition, earn-out payments         3,750,000      
Inventory   $ 5,285,000            
Cash purchase price   15,280,000            
Acquisition date, initial fair value anoint of earn-out payment   $ 16,500,000            
Business combination contingent consideration earnout fair value             $ 1,400,000  
Change in fair value of contingent earn-out liabilities       $ 0        
Healing Solutions LLC | After 15 Months Following Closing Date                
Business Acquisition [Line Items]                
Business combination, consideration transferred, common stock issued | shares       0        
Healing Solutions LLC | Nine Months Following Closing Date                
Business Acquisition [Line Items]                
Business combination, consideration transferred, common stock issued | shares       528,670        
Healing Solutions LLC | After Nine Months But Before 12 Months Following Closing Date                
Business Acquisition [Line Items]                
Business combination, consideration transferred, common stock issued | shares       396,502        
Healing Solutions LLC | After12 Months But Before 15 Months Following Closing Date                
Business Acquisition [Line Items]                
Business combination, consideration transferred, common stock issued | shares       264,335        
Healing Solutions LLC | Common Stock                
Business Acquisition [Line Items]                
Business combination, consideration transferred, common stock issued | shares   1,387,759            
Entitled to receive number of shares of common stock | shares   170,042            
Healing Solutions LLC | Common Stock | Maximum                
Business Acquisition [Line Items]                
Entitled to receive number of shares of common stock | shares   280,000            
Healing Solutions LLC | Common Stock | After 15 Months Following Closing Date | Maximum                
Business Acquisition [Line Items]                
Entitled to payable number of shares of common stock | shares   528,670            
Squatty Potty, LLC                
Business Acquisition [Line Items]                
Total consideration paid by cash $ 19,000,000.0              
Business acquisition, earn-out payments       $ 3,983,000 4,000,000.0      
Inventory 1,100,000              
Business acquisition, payment for transition services         8,000,000.0      
Cash purchase price 19,040,000              
Acquisition date, initial fair value anoint of earn-out payment 3,500,000              
Business combination, contingent consideration earn out amount         3,983,000      
Squatty Potty, LLC | Event Occurs in 12 Months Ending 12/31/2021                
Business Acquisition [Line Items]                
Business combination, contingent consideration earn out amount, maximum         3,900,000      
Squatty Potty, LLC | Event Occurs in Nine Months Following Closing Date                
Business Acquisition [Line Items]                
Business combination, contingent consideration earn out amount         $ 3,900,000      
Photo Paper Direct Ltd.                
Business Acquisition [Line Items]                
Total consideration paid by cash $ 8,300,000              
Business combination, consideration transferred, common stock issued | shares 704,548              
Business acquisition, earn-out payments       6,000,000.0        
Cash purchase price $ 8,293,000              
Common stock issued       $ 2,000,000.0        
Acquisition date, initial fair value anoint of earn-out payment 900,000              
Photo Paper Direct Ltd. | Inventory and Other Working Capital Assets, Including Cash on Hand                
Business Acquisition [Line Items]                
Business acquisition, assets acquired 5,400,000              
Cash purchase price $ 3,000,000.0              
Photo Paper Direct Ltd. | Common Stock                
Business Acquisition [Line Items]                
Business combination, consideration transferred, common stock issued | shares 704,500              
Step and Go                
Business Acquisition [Line Items]                
Cash purchase price           $ 700,000