XML 50 R36.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Tax Expense

Loss before provision for income taxes consisted of the following for the periods indicated (in thousands):

 

 

December 31,
2021

 

 

December 31,
2022

 

Domestic

 

$

(233,846

)

 

$

(196,166

)

International

 

 

(1,646

)

 

 

(502

)

Total

 

$

(235,492

)

 

$

(196,668

)

 

Schedule of Components of Income Tax Provision

The components of the Company’s income tax provision were as follows for the periods indicated (in thousands):

 

 

 

December 31,
2021

 

 

December 31,
2022

 

Current:

 

 

 

 

 

 

Federal

 

$

 

 

$

 

State

 

 

72

 

 

 

101

 

Foreign

 

 

265

 

 

 

69

 

Total current income tax expense

 

 

337

 

 

 

170

 

 

 

 

 

 

 

 

Deferred:

 

 

 

 

 

 

Federal

 

 

253

 

 

 

(270

)

State

 

 

32

 

 

 

(35

)

Foreign

 

 

(90

)

 

 

(241

)

Total deferred income tax expense (benefit)

 

 

195

 

 

 

(546

)

 Total income tax provision (benefit)

 

$

532

 

 

$

(376

)

 

Schedule of Federal Statutory Income Tax Rate Reconciliation

The reconciliation of the Federal statutory income tax provision to the Company’s effective income tax provision is as follows for the periods indicated (in thousands):

 

 

 

December 31,
2021

 

 

December 31,
2022

 

 

Income tax benefit at statutory rates

 

$

(49,454

)

 

$

(41,300

)

 

Permanent differences

 

 

3

 

 

 

 

 

Debt extinguishment

 

 

33,746

 

 

 

(481

)

 

Warrant liabilities

 

 

11,066

 

 

 

4,455

 

 

Stock compensation

 

 

10,602

 

 

 

4,410

 

 

Change in FV contingent consideration

 

 

(3,143

)

 

 

 

 

Other permanent differences

 

 

 

 

 

3

 

 

Foreign rate differential

 

 

(44

)

 

 

14

 

 

State income taxes, net of federal tax benefit

 

 

(6,424

)

 

 

(5,644

)

 

Other

 

 

264

 

 

 

(389

)

 

Prior year true-up adjustments

 

 

(5,577

)

 

 

(352

)

 

Valuation allowance

 

 

9,493

 

 

 

38,908

 

 

Total income tax expense (benefit)

 

$

532

 

 

$

(376

)

 

 

Components of Deferred Tax Assets and Liabilities

The Company’s deferred tax assets and liabilities as of the dates indicated were as follows (in thousands):

 

 

 

December 31,
2021

 

 

December 31,
2022

 

Deferred tax assets:

 

 

 

 

 

 

Sales returns reserve

 

$

130

 

 

$

 

Net operating loss carryforwards

 

 

36,250

 

 

 

51,889

 

Stock options

 

 

3,592

 

 

 

1,712

 

Deferred revenue

 

 

15

 

 

 

 

Interest expense limitation

 

 

10,151

 

 

 

10,959

 

Intangibles (definite life)

 

 

 

 

 

181

 

Intangibles (indefinite life)

 

 

 

 

 

21,386

 

Other

 

 

2,364

 

 

 

1,972

 

Total deferred tax assets before valuation allowance

 

 

52,502

 

 

 

88,099

 

Valuation allowance

 

 

(47,316

)

 

 

(86,224

)

Net deferred tax assets

 

 

5,186

 

 

 

1,875

 

Deferred tax liabilities:

 

 

 

 

 

 

Fixed assets

 

 

(18

)

 

 

(3

)

Goodwill

 

 

(1,528

)

 

 

 

Prepaid expenses

 

 

(3,562

)

 

 

(1,808

)

Intangibles

 

 

(560

)

 

 

 

Contingent consideration

 

 

(1,084

)

 

 

(1,092

)

Other

 

 

(130

)

 

 

(130

)

Net deferred tax liabilities

 

 

(6,882

)

 

 

(3,033

)

 

 

 

 

 

 

 

Deferred tax liability, net

 

$

(1,696

)

 

$

(1,158

)

 

At December 31, 2022, the Company had approximately $216.4 million of gross net operating losses ("NOLs") which expire in fiscal 2034 if not used. The Company also has approximately $121.3 million of apportioned state and local NOLs that expire between 2026 and 2036, depending on the state.