XML 30 R21.htm IDEA: XBRL DOCUMENT v3.22.2.2
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2022
Accounting Policies [Abstract]  
Net Revenue Disaggregated by Sales Channel and Geographic Region

Net Revenue by Category. The following table sets forth the Company’s net revenue disaggregated by sales channel and geographic region based on the billing addresses of its customers:

 

 

 

Three Months Ended September 30, 2021

 

 

 

(in thousands)

 

 

 

Direct

 

 

Wholesale/Other

 

 

Total

 

North America

 

$

64,920

 

 

$

2,046

 

 

$

66,966

 

Other

 

 

1,155

 

 

 

 

 

 

1,155

 

Total net revenue

 

$

66,075

 

 

$

2,046

 

 

$

68,121

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2022

 

 

 

(in thousands)

 

 

 

Direct

 

 

Wholesale/Other

 

 

Total

 

North America

 

$

62,818

 

 

$

2,530

 

 

$

65,348

 

Other

 

 

978

 

 

 

 

 

 

978

 

Total net revenue

 

$

63,796

 

 

$

2,530

 

 

$

66,326

 

 

 

 

Nine Months Ended September 30, 2021

 

 

 

(in thousands)

 

 

 

Direct

 

 

Wholesale/Other

 

 

Total

 

North America

 

$

178,218

 

 

$

4,138

 

 

$

182,356

 

Other

 

 

2,090

 

 

 

 

 

 

2,090

 

Total net revenue

 

$

180,308

 

 

$

4,138

 

 

$

184,446

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2022

 

 

 

(in thousands)

 

 

 

Direct

 

 

Wholesale/Other

 

 

Total

 

North America

 

$

158,399

 

 

$

4,415

 

 

$

162,814

 

Other

 

 

3,454

 

 

 

 

 

 

3,454

 

Total net revenue

 

$

161,853

 

 

$

4,415

 

 

$

166,268

 

Net Revenue Disaggregated by Product Categories

Net Revenue by Product Categories. The following table sets forth the Company’s net revenue disaggregated by product categories:

 

 

 

Three Months Ended September 30,

 

 

 

2021

 

 

2022

 

 

 

(in thousands)

 

Heating, cooling and air quality

 

$

29,988

 

 

$

27,179

 

Kitchen appliances

 

 

8,084

 

 

 

10,504

 

Health and beauty

 

 

1,273

 

 

 

3,661

 

Personal protective equipment

 

 

1,298

 

 

 

516

 

Cookware, kitchen tools and gadgets

 

 

5,221

 

 

 

5,128

 

Home office

 

 

4,190

 

 

 

3,045

 

Housewares

 

 

10,418

 

 

 

8,787

 

Essential oils and related accessories

 

 

5,722

 

 

 

6,262

 

Other

 

 

1,927

 

 

 

1,244

 

Total net revenue

 

$

68,121

 

 

$

66,326

 

 

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2022

 

 

 

(in thousands)

 

Heating, cooling and air quality

 

$

62,968

 

 

$

56,835

 

Kitchen appliances

 

 

29,208

 

 

 

27,438

 

Health and beauty

 

 

6,736

 

 

 

12,452

 

Personal protective equipment

 

 

2,957

 

 

 

1,565

 

Cookware, kitchen tools and gadgets

 

 

16,867

 

 

 

14,229

 

Home office

 

 

7,710

 

 

 

10,077

 

Housewares

 

 

26,709

 

 

 

23,478

 

Essential oils and related accessories

 

 

23,017

 

 

 

17,102

 

Other

 

 

8,274

 

 

 

3,092

 

Total net revenue

 

$

184,446

 

 

$

166,268

 

 

Summary of Financial Assets Measured at Fair Value

The following table summarizes the fair value of the Company’s financial assets that are measured at fair value as of December 31, 2021 and September 30, 2022 (in thousands):

 

 

 

December 31, 2021

 

 

 

Fair Value Measurement Category

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

30,317

 

 

$

 

 

$

 

Restricted cash

 

 

7,998

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Estimated fair value of contingent earn-out considerations

 

 

 

 

 

 

 

 

9,223

 

 

 

 

September 30, 2022

 

 

 

Fair Value Measurement Category

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

25,997

 

 

$

 

 

$

 

Restricted cash

 

 

3,043

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Fair value of contingent earn-out considerations

 

 

 

 

 

 

 

 

 

Fair value of warrant liability

 

 

 

 

 

 

 

 

6,308

 

 

Summary of Activity of the Level 3 Liabilities Carried at Fair Value on a Recurring Basis

A summary of the activity of the Level 3 liabilities carried at fair value on a recurring basis for the nine months ended September 30, 2022 is as follows (in thousands):

 

Balance at December 31, 2021

 

$

9,223

 

Change in fair value of contingent earn-out liability

 

 

(5,240

)

Payment of contingent earn-out liability

 

 

(3,983

)

Balance at September 30, 2022

 

$

 

 

 

 

 

Balance at December 31, 2021

 

$

 

Issuance of warrants in connection with offering

 

 

18,982

 

Change in fair value of warrant liability

 

 

2,365

 

Exercise of prefunded warrants

 

 

(15,039

)

Balance at September 30, 2022

 

$

6,308