XML 85 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Intangible Assets
9 Months Ended 12 Months Ended
Sep. 30, 2018
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]    
Goodwill and Intangible Assets

NOTE 7 — GOODWILL AND INTANGIBLE ASSETS

Goodwill

The carrying amount, including changes therein, of goodwill by reporting segment was as follows:

 

(in thousands)    Production &
Automation
Technologies
     Drilling
Technologies
     Total  

December 31, 2017

   $ 808,952      $ 101,136      $ 910,088  

Purchase price adjustment *

     (53      —          (53

Foreign currency translation

     (3,269      —          (3,269
  

 

 

    

 

 

    

 

 

 

September 30, 2018

   $ 805,630      $ 101,136      $ 906,766  
  

 

 

    

 

 

    

 

 

 

 

*

Purchase price adjustment related to our 2017 acquisition of PCP Oil Tools S.A. and Ener Tools S.A.

 

Intangible Assets

The components of our definite- and indefinite-lived intangible assets were as follows:

 

     September 30, 2018      December 31, 2017  
(in thousands)    Gross
Carrying
Amount
     Accumulated
Amortization
     Net
Carrying
Amount
     Gross
Carrying
Amount
     Accumulated
Amortization
     Net
Carrying
Amount
 

Definite-lived intangible assets:

                 

Customer intangibles

   $ 569,832      $ 309,355      $ 260,477      $ 572,415      $ 276,655      $ 295,760  

Trademarks

     36,307        20,648        15,659        36,312        17,821        18,491  

Patents

     38,514        22,959        15,555        38,679        20,449        18,230  

Unpatented technologies

     9,700        9,700        —          9,700        9,700        —    

Drawings and manuals

     3,047        2,163        884        3,067        2,109        958  

Other

     5,346        4,124        1,222        5,382        3,911        1,471  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     662,746        368,949        293,797        665,555        330,645        334,910  

Indefinite-lived intangible assets:

                 

Trademarks

     3,600        —          3,600        3,600        —          3,600  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 666,346      $ 368,949      $ 297,397      $ 669,155      $ 330,645      $ 338,510

7. Goodwill and Other Intangible Assets

Goodwill

The changes in the carrying value of goodwill by operating segment were as follows:

 

     Production &
Automation
Technologies
     Drilling
Technologies
     Total  

Balance at December 31, 2015

   $ 800,792      $ 101,136      $ 901,928  

Foreign currency translation

     651        —          651  
  

 

 

    

 

 

    

 

 

 

Balance at December 31, 2016

     801,443        101,136        902,579  

Acquisitions

     5,053        —          5,053  

Foreign currency translation

     2,456        —          2,456  
  

 

 

    

 

 

    

 

 

 

Balance at December 31, 2017

   $ 808,952      $ 101,136      $ 910,088  
  

 

 

    

 

 

    

 

 

 

 

Annual impairment testing

Historically, the Company was part of the Dover Energy operating segment. The Company performed its annual goodwill impairment test for its two historical reporting units (i) Drilling and Production, excluding a business component that will be retained by Dover (“D&P”) and (ii) Dover Energy Automation (“DEA”), and found no impairment. For both reporting units, based upon the annual goodwill analyses performed by the Company as of October 1, 2017 and 2016, the fair values exceeded the carrying values, and no impairment was required. Beginning in the fourth quarter of 2017, the Company also performed its annual goodwill impairment testing based upon the new segment structure discussed in Note 16 — Segment Information. The Company performed goodwill impairment testing on its two new reporting units as of October 1, 2017: (i) Production & Automation Technologies (“P&AT”) and (ii) Drilling Technologies (“DT”). For both reporting units, the fair values were substantially in excess of carrying values and no impairment was required.

The annual impairment test is performed using a discounted cash flow analysis as discussed in Note 2 — Summary of Significant Accounting Policies. The Company performed a quantitative goodwill impairment test for each of its reporting units, concluding that the fair values were in excess of their carrying values. As previously noted, the fair values of each of the Company’s reporting units were determined using a discounted cash flow analysis which included management’s assumptions as to future cash flows and long-term growth rates as of the date of the impairment test. The discount rates used in these analyses were based on a capital asset pricing model and published relevant industry rates. The Company used discount rates related to that historical period commensurate with the risks and uncertainties inherent to each reporting unit and in management’s internally developed forecasts. Discount rates used in the Company’s 2017 and 2016 valuations were 10.0% and 10.5%, respectively.

As of October 1, 2017, the goodwill balances for the D&P and DEA reporting units were $733,641 and $172,480, respectively. The D&P and DEA reporting units had fair values in excess of their carrying values of 90% and 233%, respectively. Under the new segment structure, as of October 1, 2017, the goodwill balances for the P&AT and DT reporting units were $804,985 and $101,136, respectively. The P&AT and DT reporting units had fair values in excess of their carrying values of 69% and 464%, respectively.

While the Company believes the assumptions used in the 2017 and 2016 impairment analyses are reasonable and representative of expected results, if market conditions worsen over an extended period of time, an impairment of goodwill or assets may occur. The Company will continue to monitor the long-term outlook and forecasts, including estimated future cash flows, for these businesses and the impact on the carrying value of goodwill and assets.

 

Intangible Assets

The following table provides the gross carrying value and accumulated amortization for each major class of intangible assets:

 

     December 31, 2017      December 31, 2016  
     Gross
Carrying

Amount
     Accumulated
Amortization
     Net      Gross
Carrying

Amount
     Accumulated
Amortization
     Net  

Amortized intangible assets:

                 

Customer Intangibles

   $ 572,415      $ 276,655      $ 295,760      $ 566,602      $ 229,902      $ 336,700  

Trademarks

     36,312        17,821        18,491        36,296        14,013        22,283  

Patents

     38,679        20,449        18,230        38,106        16,662        21,444  

Unpatented Technologies

     9,700        9,700        —          9,700        9,700        —    

Drawings & Manuals

     3,067        2,109        958        3,001        1,942        1,059  

Other

     5,382        3,911        1,471        5,270        3,539        1,731  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total amortized intangibles

     665,555        330,645        334,910        658,975        275,758        383,217  

Unamortized intangible assets:

                 

Trademarks

     3,600        —          3,600        3,600        —          3,600  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total intangible assets

   $ 669,155      $ 330,645      $ 338,510      $ 662,575      $ 275,758      $ 386,817  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The Company recorded $4,538 of acquired intangible assets in 2017. See Note 4 — Acquisitions.

Total amortization related to the Company’s intangible assets was $53,701, $55,987 and $59,161 for the years ended December 31, 2017, 2016 and 2015, respectively. Estimated future amortization expense related to intangible assets held at December 31, 2017 is as follows:

 

     Estimated
Amortization
 

2018

   $ 52,357  

2019

     51,509  

2020

     50,059  

2021

     49,231  

2022

     47,683