XML 22 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 1,920,144 $ 2,576,416
Prepaid expenses 290,773 114,473
Marketable securities 2,887,215
Accrued interest income 14,901
Total current assets 2,210,917 5,593,005
Property and equipment, net 19,364 24,827
Operating lease right-of-use asset 276,009 333,904
Total Assets 2,506,290 5,951,736
Current Liabilities    
Convertible notes payable, net 595,999
Operating lease liability 60,909 52,479
Total Current Liabilities 1,533,769 1,042,237
Convertible notes payable non-current, net 135,089
Derivative liabilities 25,281 414,512
Operating lease liability non-current 238,088 304,127
Total Liabilities 1,797,138 1,895,965
Commitments and contingencies (Note 8)
Stockholders’ Equity    
Series A Convertible Preferred Stock, $0.00001 par value; $1,000 per share liquidation value; 20,000,000 shares authorized; no shares outstanding
Common stock, $0.00001 par value; 100,000,000 shares authorized; 4,076,567 shares issued and outstanding at December 31, 2024; 2,008,689 shares issued and outstanding at December 31, 2023 41 20
Additional paid in capital 35,287,212 29,489,055
Accumulated deficit (34,578,101) (25,433,304)
Total Stockholders’ Equity 709,152 4,055,771
Total Liabilities and Stockholders’ Equity 2,506,290 5,951,736
Nonrelated Party [Member]    
Current Liabilities    
Accounts payable and accrued expenses 596,600 282,860
Accrued interest payable 110,453
Convertible notes payable, net – fair value option 478,120
Related Party [Member]    
Current Liabilities    
Accounts payable and accrued expenses 446
Accrued interest payable 1,785
Notes payable to related party 190,270
Convertible notes payable, net – fair value option $ 206,085