XML 209 R38.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Other income and expenses (Tables)
12 Months Ended
Dec. 31, 2023
Other income and expenses  
Schedule of other operating income

in EUR k

    

2023

    

2022

    

2021

Government grants

 

1,488

 

1,958

 

2,263

Gain on disposal of property, plant and equipment

56

53

18

VAT refund from tax authorities

 

1,953

 

970

 

Sale of IP to JV

 

7,549

 

 

Others

 

802

 

793

 

613

Total other operating income

 

11,848

 

3,774

 

2,894

Schedule of other operating expenses

in EUR k

    

2023

    

2022

    

2021

Currency losses

 

431

 

741

 

86

Total other operating expenses

 

431

 

741

 

86

Schedule of finance costs, net

in EUR k

    

2023

    

2022

    

2021

Interest expenses from loans

 

(7,622)

 

(2,934)

(218)

Changes in FV of warrants

(159)

2,574

Changes in FV of floor

134

(376)

Changes in FV of prepayment option

288

510

Currency income/(loss)

2,445

(963)

Unwinding of the discount on lease liabilities

 

(579)

 

(637)

(584)

Interest income from loans and receivables

 

209

 

3

3

Total Financial costs, net

 

(5,284)

 

(1,823)

(799)

Schedule of employee benefits expense

in EUR k

    

2023

    

2022

    

2021

Wages and salaries

 

28,192

 

29,690

 

32,655

Social security contributions

 

4,499

 

4,415

 

4,588

Share‑based payments

 

2,158

 

(1,461)

 

5,471

Termination benefits

 

812

 

319

 

1,158

Total

 

35,661

 

32,963

 

43,872