XML 209 R38.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Other income and expenses (Tables)
12 Months Ended
Dec. 31, 2023
Other income and expenses  
Schedule of other operating income

​

​

​

​

​

​

​

​

in EUR k

    

2023

    

2022

    

2021

​

​

​

​

​

​

​

Government grants

 

1,488

 

1,958

 

2,263

Gain on disposal of property, plant and equipment

​

56

​

53

​

18

VAT refund from tax authorities

 

1,953

 

970

 

—

Sale of IP to JV

 

7,549

 

—

 

—

Others

 

802

 

793

 

613

Total other operating income

 

11,848

 

3,774

 

2,894

Schedule of other operating expenses

​

​

​

​

​

​

​

​

in EUR k

    

2023

    

2022

    

2021

​

​

​

​

​

​

​

Currency losses

 

431

 

741

 

86

Total other operating expenses

 

431

 

741

 

86

Schedule of finance costs, net

​

​

​

​

​

​

​

​

in EUR k

    

2023

    

2022

    

2021

Interest expenses from loans

 

(7,622)

 

(2,934)

​

(218)

Changes in FV of warrants

​

(159)

​

2,574

​

—

Changes in FV of floor

​

134

​

(376)

​

—

Changes in FV of prepayment option

​

288

​

510

​

—

Currency income/(loss)

​

2,445

​

(963)

​

—

Unwinding of the discount on lease liabilities

 

(579)

 

(637)

​

(584)

Interest income from loans and receivables

 

209

 

3

​

3

Total Financial costs, net

 

(5,284)

 

(1,823)

​

(799)

Schedule of employee benefits expense

​

​

​

​

​

​

​

​

in EUR k

    

2023

    

2022

    

2021

Wages and salaries

 

28,192

 

29,690

 

32,655

Social security contributions

 

4,499

 

4,415

 

4,588

Share‑based payments

 

2,158

 

(1,461)

 

5,471

Termination benefits

 

812

 

319

 

1,158

Total

 

35,661

 

32,963

 

43,872