XML 98 R69.htm IDEA: XBRL DOCUMENT v3.23.1
Discontinued operations (Details) - EUR (€)
€ / shares in Units, € in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Mar. 31, 2022
Jan. 01, 2021
Discontinued operations          
Inventories € 1,819 € 3,869     € 11,405
Revenue 47,473 42,234 € 38,453    
Cost of sales 27,712 28,735 35,286    
Gross profit 19,761 13,499 3,167    
General administrative expenses 32,587 43,480 37,665    
Selling expenses 9,924 9,326 7,580    
Other operating income 3,774 2,894 2,392    
Other operating expenses (741) (86) (182)    
Operating loss (36,773) (56,623) (58,439)    
Financial costs, net 1,823 799 1,375    
Income before taxes (38,596) (57,422) (59,814)    
Income taxes expenses 107 (70) 224    
Income for the period 6,862 11,106 38,052    
COVID 19 Segment Discontinued Operations          
Discontinued operations          
Inventories       € 0  
Deconsolidation on net income 1,640        
Unadjusted differences identified in trade receivables   (57) (127)    
Unadjusted differences identified in revenue   (57) (127)    
Revenue 19,455 146,334 89,218    
Cost of sales 15,120 131,713 48,151    
Gross profit 4,335 14,621 41,067    
General administrative expenses 503 3,259 2,495    
Selling expenses 7 534 446    
Other operating income 3,096 373 3    
Operating loss 6,921 11,201 38,129    
Financial costs, net 46 49 19    
Income before taxes 6,875 11,152 38,110    
Income taxes expenses 13 46 58    
Income for the period 6,862 11,106 38,052    
Total comprehensive income, attributable to equity holders of the parent € 6,862 € 11,106 € 38,052    
Net income per share - Basic and diluted (in EUR)          
Basic earnings (loss) per share from discontinued operations (in EUR) € 0.26 € 0.49 € 1.82    
Diluted earnings (loss) per share from discontinued operations (in EUR) € 0.26 € 0.49 € 1.82    
COVID 19 Segment Discontinued Operations | Bauer GmbH          
Discontinued operations          
Termination fees payable € 1,640        
Separation arrangement 832        
Test vouchers 200        
Separation arrangements related to taxes 117        
Other provision related to separation arrangement € 515