XML 64 R35.htm IDEA: XBRL DOCUMENT v3.23.1
Basis of preparation (Tables)
12 Months Ended
Dec. 31, 2022
Basis of preparation  
Schedule of changes to the statement of financial position

in EUR k

Dec 31, 2021 (as previously reported)

Adjustments

Dec 31, 2021 (as restated)

Dec 31, 2020 (as previously reported)

Adjustments

Dec 31, 2020 (as restated)

Property, plant and equipment

8,147

1,317

9,464

16,590

-

16,590

Noncurrent assets

39,217

1,317

40,534

53,084

-

53,084

Trade receivables and contract assets

24,337

(875)

23,462

29,199

(211)

28,988

Current assets

51,477

(875)

50,602

97,046

(211)

96,835

Total Assets

90,694

442

91,136

150,130

(211)

149,919

Equity and liabilities

Accumulated deficit and other reserves

(109,295)

(245)

(109,540)

(62,888)

(851)

(63,739)

Equity

27,503

(245)

27,258

65,777

(851)

64,926

Lease liabilities

15,588

(194)

15,394

17,677

-

17,677

Other liabilities

-

960

960

-

640

640

Noncurrent liabilities

23,695

766

24,461

27,235

640

27,875

Lease liabilities

3,409

(79)

3,330

3,528

-

3,528

Current liabilities

39,496

(79)

39,417

57,118

-

57,118

Total Equity and Liabilities

90,694

442

91,136

150,130

(211)

149,919

Schedule of reconciliation of the Statement of Comprehensive Income

For the year ended Dec 31,

For the year ended Dec 31,

in EUR k

2021 (as previously 
reported)

Adjustments

2021 (as restated)*

2020 (as previously 
reported)

Adjustments

2020 (as restated)*

Revenue

189,923

(1,355)

188,568

128,381

(710)

127,671

Cost of sales

161,765

(1,317)

160,448

83,437

-

83,437

Gross profit

28,158

(38)

28,120

44,944

(710)

44,234

Research and development expenses

19,297

-

19,297

14,935

-

14,935

General administrative expenses

46,739

-

46,739

40,160

-

40,160

Selling expenses

9,860

-

9,860

8,026

-

8,026

Impairment of financial assets

1,140

(313)

827

3,738

(102)

3,636

Other operating income

2,936

331

3,267

2,394

-

2,394

Other operating expenses

86

-

86

182

-

182

Real estate transfer tax expenses

-

-

-

-

-

-

Operating loss

(46,028)

606

(45,422)

(19,703)

(608)

(20,311)

Loss for the period

(46,852)

606

(46,246)

(21,378)

(608)

(21,986)

Total comprehensive loss

(46,309)

606

(45,703)

(21,426)

(608)

(22,034)

Loss per share- Basic and diluted (in EUR)

(2.06)

0.02

(2.04)

(1.02)

(0.03)

(1.05)

*As restated consolidated statements of comprehensive income for the years ended December 31, 2021 and 2020 have not been re-presented as a result of discontinued operations. Refer to Note 9 – Discontinued Operations.

Schedule of reconciliation of the Statement of Cash Flows [Table Text Block]

For the year ended Dec 31,

For the year ended Dec 31,

in EUR k

2021 (as previously reported)

Adjustments

    

2021 (Restated)*

2020 (as previously reported)

Adjustments

    

2020 (Restated)*

Operating activities

  

  

  

  

Loss before taxes

(46,876)

606

(46,270)

(21,097)

(607)

(21,704)

Adjustments to reconcile loss to cash flow from operating activities

Amortization and depreciation

21,291

(1,317)

19,974

15,128

-

15,128

Expected credit loss allowances on trade receivable and contract liabilities

1,140

(313)

827

3,738

(102)

3,636

Other non-cash items

(862)

41

(821)

(915)

101

(814)

Changes in operating assets and liabilities

Trade receivables and contract assets

4,191

664

4,855

(16,344)

172

(16,172)

Other liabilities

1,632

320

1,952

6,245

436

6,681

Net cash flow used in  operating activities

(21,739)

-

(21,739)

8,462

-

8,462

Investing activities

Cash flow used in  investing activities

(5,360)

-

(5,360)

(16,151)

-

(16,151)

Financing activities

Net cash flow from/ (used in) financing activities

(3,203)

-

(3,203)

14,842

-

14,842

Cash and cash equivalents at the end of the period

17,818

-

17,818

48,156

-

48,156

*As restated consolidated statements of comprehensive income for the years ended December 31, 2021 and 2020 have not been re-presented as a result of discontinued operations. Refer to Note 9 – Discontinued Operations.