XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Segment information (Tables)
6 Months Ended
Jun. 30, 2022
Segment information  
Schedule of reconciliation of segment Adjusted EBITDA to Group loss before taxes from continuing operations

​

​

​

​

​

​

​

​

​

​

in EUR k

​

For the three months ended June 30, 2022

​

    

Pharmaceutical

    

Diagnostics

    

Corporate

    

Total

Total Revenues from contracts with external customers

​

3,653

​

7,545

​

—

​

11,198

​

​

​

​

​

​

​

​

​

Adjusted EBITDA

 

1,472

​

2,005

​

(9,413)

​

(5,936)

​

​

​

​

​

​

​

​

​

Capital Expenditures

 

​

​

​

​

​

​

​

Additions to property, plant and equipment and right-of-use assets

 

12

​

713

​

34

​

759

Additions to intangible assets

 

70

​

—

​

37

​

107

​

​

​

​

​

​

​

​

​

Other segment information

 

​

​

​

​

​

​

​

Depreciation and amortization

​

124

​

512

​

1,513

​

2,149

Research and development expenses

 

—

​

—

​

4,457

​

4,457

​

​

​

​

​

​

​

​

​

​

​

​

in EUR k

​

For the three months ended June 30, 2021

​

    

Pharmaceutical

    

Diagnostics*

    

Corporate

    

Total

Total Revenues from contracts with external customers

​

2,831

​

6,378

​

—

​

9,209

​

​

​

​

​

​

​

​

​

Adjusted EBITDA

 

647

​

278

​

(9,543)

​

(8,618)

​

​

​

​

​

​

​

​

​

Capital Expenditures

 

​

​

​

​

​

​

​

Additions to property, plant and equipment and right-of-use assets

 

3

​

—

​

105

​

108

Additions to intangible assets

 

241

​

—

​

522

​

763

​

​

​

​

​

​

​

​

​

Other segment information

 

​

​

​

​

​

​

​

Depreciation and amortization

​

410

​

412

​

1,493

​

2,315

Research and development expenses

 

—

​

—

​

4,053

​

4,053

​

​

​

​

​

​

​

​

​

​

​

​

​

For the six months ended June 30, 2022

in EUR k

    

Pharmaceutical

    

Diagnostics

    

Corporate

​

Total

Total Revenues from contracts with external customers

​

6,888

​

14,501

​

—

​

21,389

​

 

​

​

​

​

​

​

​

Adjusted EBITDA

 

2,571

​

2,719

​

(21,377)

​

(16,087)

​

​

​

​

​

​

​

​

​

Capital Expenditures

 

​

​

​

​

​

​

​

Additions to property, plant and equipment and right-of-use assets

 

12

​

713

​

113

​

838

Additions to intangible assets

 

99

​

—

​

52

​

151

​

​

​

​

​

​

​

​

​

Other segment information

 

​

​

​

​

​

​

​

Depreciation and amortization

​

251

​

953

​

3,308

​

4,512

Research and development expenses

 

—

​

—

​

9,071

​

9,071

​

​

​

​

​

​

​

​

​

​

​

​

For the six months ended June 30, 2021

in EUR k

    

Pharmaceutical

    

Diagnostics*

    

Corporate

    

Total

Total Revenues from contracts with external customers

​

6,429

​

12,573

​

—

​

19,002

​

​

​

​

​

​

​

​

​

Adjusted EBITDA

 

2,144

​

1,168

​

(21,563)

 

(18,251)

​

​

​

​

​

​

​

​

​

Capital Expenditures

​

​

 

​

 

​

 

​

Additions to property, plant and equipment and right-of-use assets

​

9

​

234

​

419

 

662

Additions to intangible assets

​

563

​

—

​

1,172

 

1,735

​

​

​

​

​

​

​

​

​

Other segment information

 

​

 

​

 

​

 

​

Depreciation and amortization

​

824

​

818

​

3,032

​

4,674

Research and development expenses

 

—

​

—

​

8,388

 

8,388

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 2021

in EUR k

    

Pharmaceutical

    

Diagnostics*

    

COVID-19*

    

Corporate

​

Total

Total Revenues from contracts with external customers

​

15,641

​

26,697

​

146,334

​

—

​

188,672

​

​

​

​

​

​

​

​

​

​

​

Adjusted EBITDA

 

4,843

​

2,952

​

20,903

 

(46,247)

​

(17,549)

​

​

​

​

​

​

​

​

​

​

​

Capital Expenditures

​

​

 

​

 

​

 

​

​

​

Additions to property, plant and equipment and right-of-use assets

​

690

​

261

​

2,480

 

936

​

4,367

Additions to intangible assets

​

2,401

​

—

​

386

 

—

​

2,787

​

​

​

​

​

​

​

​

​

​

​

Other segment information

 

​

 

​

 

​

 

​

​

​

Depreciation and amortization

​

2,076

​

2,539

​

9,511

​

5,848

​

19,974

Research and development expenses

 

—

​

—

​

—

 

19,297

​

19,297

​

​

* Total Revenues from contracts with external customers have been revised for the second quarter and first half of 2021 and for the year ended December 31, 2021. Refer to Note 2 – Revision of previously issued financial statements.

Reconciliation of segment Adjusted EBITDA to Group loss before taxes from continuing operations

​

​

​

​

​

​

​

    

For the three months ended June 30

in EUR k

​

2022

    

2021*

Reported segment Adjusted EBITDA

 

3,477

 

925

Corporate expenses

 

(9,413)

 

(9,543)

​

 

(5,936)

 

(8,618)

Share-based payment income/(expenses)

 

(571)

 

(2,234)

Depreciation and amortization

 

(2,149)

 

(2,315)

One-off costs

​

(2,179)

​

—

Operating loss from continuing operations

 

(10,835)

 

(13,167)

Financial costs, net

 

(877)

 

(175)

Income tax expenses

​

(175)

​

(124)

Loss before taxes from continuing operations for the three months ended June 30

 

(11,887)

 

(13,466)

​

​

​

​

​

​

​

    

For the six months ended June 30

in EUR k

​

2022

    

2021*

Reported segment Adjusted EBITDA

 

5,290

 

3,312

Corporate expenses

 

(21,377)

 

(21,563)

​

 

(16,087)

 

(18,251)

Share-based payment income/(expenses)

 

1,386

 

(4,276)

Depreciation and amortization

 

(4,512)

 

(4,674)

One-off costs

​

(2,179)

​

—

Operating loss from continuing operations

 

(21,392)

 

(27,201)

Financial costs, net

 

(1,497)

 

(434)

Income tax expenses

 

(179)

 

(124)

Loss before taxes from continuing operations for the six months ended June 30

 

(23,068)

 

(27,759)

​

Reconciliation of segment Adjusted EBITDA to Group loss for the period

​

​

​

​

​

​

​

​

in EUR k

​

2021*

    

2020*

​

2019*

Reported segment Adjusted EBITDA

 

28,697

 

40,655

​

17,020

Corporate expenses

 

(46,247)

 

(39,918)

​

(22,949)

​

 

(17,550)

 

737

​

(5,929)

Share-based payment income/(expenses)

 

(8,035)

 

(5,658)

​

(6,418)

Depreciation and amortization

 

(19,974)

 

(15,128)

​

(6,579)

Operating loss

 

(45,559)

 

(20,049)

​

(18,926)

Financial costs, net

 

(848)

​

(1,394)

​

(2,013)

Income tax expenses

 

24

​

(281)

​

(158)

Loss for the year

 

(46,383)

 

(21,724)

​

(21,097)

​

​

​

​

​

​

​

​

* Reported segment Adjusted EBITDA has been revised for the second quarter and first half of 2021 and for the years ended December 31, 2021, 2020 and 2019. Refer to Note 2 – Revision of previously issued financial statements.