XML 123 R94.htm IDEA: XBRL DOCUMENT v3.22.1
Financial instruments - fair values and risk management - Liquidity risk (Details)
€ / shares in Units, € in Thousands
1 Months Ended 12 Months Ended
Jul. 31, 2020
$ / shares
shares
Dec. 31, 2021
EUR (€)
Dec. 31, 2020
EUR (€)
shares
Jul. 31, 2020
€ / shares
Dec. 31, 2019
EUR (€)
Dec. 31, 2018
EUR (€)
Liquidity risk            
Expected cash flows receivables with in two months   € 4,834        
Common per share | (per share) $ 14.00     € 12.71    
Net offering proceeds, after deducting underwriting discounts, commissions and transaction costs   22,000        
Cash and cash equivalents   17,818 € 48,156   € 41,095 € 9,222
Carrying amount   34,064 55,834      
Total   37,117 59,351      
Reconciliation of liabilities arising from financing activities            
Beginning of year   24,098 26,970      
Cash flows   (3,203) (7,513)      
Additions   2,303 4,692      
Changes in maturity   (387) (51)      
End of year   22,811 24,098      
Non-current financial liabilities            
Reconciliation of liabilities arising from financing activities            
Beginning of year   18,078 19,647      
Cash flows   (401) (1,993)      
Additions   865 2,029      
Changes in maturity   (2,954) (1,605)      
End of year   15,588 18,078      
Non-current lease liabilities            
Reconciliation of liabilities arising from financing activities            
Beginning of year   17,677 18,069      
Cash flows     (1,383)      
Additions   865 2,029      
Changes in maturity   (2,954) (1,038)      
End of year   15,588 17,677      
Current financial liabilities            
Reconciliation of liabilities arising from financing activities            
Beginning of year   6,020 7,323      
Cash flows   (2,802) (5,520)      
Additions   1,438 2,663      
Changes in maturity   2,567 1,554      
End of year   7,223 6,020      
Non-current portion of secured bank loans            
Reconciliation of liabilities arising from financing activities            
Beginning of year   401 968      
Cash flows   (401)        
Changes in maturity     (567)      
End of year     401      
Municipal loan            
Reconciliation of liabilities arising from financing activities            
Beginning of year     610      
Cash flows     (610)      
Current portion of secured bank loans            
Reconciliation of liabilities arising from financing activities            
Beginning of year   567 802      
Cash flows   (62) (865)      
Additions     63      
Changes in maturity     567      
End of year   505 567      
Bank Loans            
Reconciliation of liabilities arising from financing activities            
Beginning of year   387        
Cash flows     438      
Changes in maturity   (387) (51)      
End of year     387      
IFRS Bank overdrafts            
Reconciliation of liabilities arising from financing activities            
Beginning of year   1,538 2,636      
Cash flows   1,505 (1,208)      
Additions   267 110      
End of year   3,310 1,538      
Municipal loans            
Reconciliation of liabilities arising from financing activities            
Beginning of year     250      
Cash flows     (250)      
Current lease liabilities            
Reconciliation of liabilities arising from financing activities            
Beginning of year   3,528 3,635      
Cash flows   (4,245) (3,635)      
Additions   1,171 2,490      
Changes in maturity   2,954 1,038      
End of year   3,408 3,528      
Less than 2 months            
Liquidity risk            
Total   15,383 33,270      
2 to 12 months            
Liquidity risk            
Total   3,803 5,072      
1 - 5 years            
Liquidity risk            
Total   9,038 10,269      
More than five years            
Liquidity risk            
Total   8,893 10,740      
Trade and other receivables due with in two months            
Liquidity risk            
Expected cash flows   6,418 14,857      
IFRS Bank overdrafts            
Liquidity risk            
Carrying amount   3,310 1,538      
Total   3,310 1,538      
IFRS Bank overdrafts | Less than 2 months            
Liquidity risk            
Total   € 3,310 € 1,538      
IFRS Bank overdrafts | 2 to 12 months            
Liquidity risk            
Interest-bearing loans will mature in less than one year (in percent)   30.70% 25.00%      
Secured bank loans            
Liquidity risk            
Utilized amount of secured credit lines   € 3,310 € 1,538      
Carrying amount   505 968      
Secured bank loans   3,500 3,500      
Total   € 505 € 997      
Secured bank loans | Minimum            
Liquidity risk            
Interest rate on secured credit lines   3.75% 3.75%      
Secured bank loans | Maximum            
Liquidity risk            
Interest rate on secured credit lines   4.75% 4.75%      
Secured bank loans | Less than 2 months            
Liquidity risk            
Total   € 105 € 5      
Secured bank loans | 2 to 12 months            
Liquidity risk            
Total   400 584      
Secured bank loans | 1 - 5 years            
Liquidity risk            
Total     408      
Other bank loans            
Liquidity risk            
Carrying amount     387      
Total     394      
Other bank loans | 2 to 12 months            
Liquidity risk            
Total     394      
Lease liabilities            
Liquidity risk            
Carrying amount   18,997 21,205      
Total   22,050 24,897      
Lease liabilities | Less than 2 months            
Liquidity risk            
Total   716 716      
Lease liabilities | 2 to 12 months            
Liquidity risk            
Total   3,403 3,580      
Lease liabilities | 1 - 5 years            
Liquidity risk            
Total   9,038 9,861      
Lease liabilities | More than five years            
Liquidity risk            
Total   8,893 10,740      
Trade payables            
Liquidity risk            
Carrying amount   11,252 31,736      
Total   11,252 31,525      
Trade payables | Less than 2 months            
Liquidity risk            
Total   € 11,252 31,011      
Trade payables | 2 to 12 months            
Liquidity risk            
Total     € 514      
Common shares            
Liquidity risk            
Increase (decrease) in number of ordinary shares issued | shares     2,000,000      
Common shares | Follow-on public offering            
Liquidity risk            
Total number of shares issued and sold in follow-on public offering | shares 3,500,000          
Number of shares offered by existing shareholders | shares 1,500,000          
The Company | Common shares | Follow-on public offering            
Liquidity risk            
Increase (decrease) in number of ordinary shares issued | shares 2,000,000