XML 34 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated statements of changes in equity - EUR (€)
€ in Thousands
Total Owners' Capital
Issued capital
Capital reserve
Currency translation reserve
Retained earnings
Non- controlling interests
Total
Balance at beginning of the period at Dec. 31, 2018 € 27,281 € 1,903 € 45,342 € (16) € (19,948) € (757) € 26,524
Loss for the year (20,674)       (20,674) (181) (20,855)
Other comprehensive loss 16     16     16
Total comprehensive loss (20,658)     16 (20,674) (181) (20,839)
Issuance of shares 46,798 480 46,318       46,798
Transaction costs (4,899)   (4,899)       (4,899)
Share-based payments 1,300   1,300       1,300
Share-based payments - modification at IPO 10,038   10,038       10,038
Balance at end of the period at Dec. 31, 2019 59,860 2,383 98,099   (40,622) (938) 58,922
Loss for the year (21,438)       (21,438) 60 (21,378)
Other comprehensive loss (48)     (48)     (48)
Total comprehensive loss (21,486)     (48) (21,438) 60 (21,426)
Issuance of shares 23,209 240 22,969       23,209
Transaction costs (779)   (779)       (779)
Share-based payments 5,658   5,658       5,658
Exercise of options   31 (31)        
Disposal of non-wholly owned subsidiary           268 268
Acquisition of non-wholly owned subsidiary (780)       (780) 705 (75)
Balance at end of the period at Dec. 31, 2020 65,682 2,654 125,916 (48) (62,840) 95 65,777
Loss for the year (46,950)       (46,950) 98 (46,852)
Other comprehensive loss 543     543     543
Total comprehensive loss (46,407)     543 (46,950) 98 (46,309)
Transaction costs             0
Share-based payments 8,035   8,035       8,035
Exercise of options   54 (54)        
Balance at end of the period at Dec. 31, 2021 € 27,310 € 2,708 € 133,897 € 495 € (109,790) € 193 € 27,503