XML 74 R45.htm IDEA: XBRL DOCUMENT v3.22.1
Financial liabilities (Tables)
12 Months Ended
Dec. 31, 2021
Financial liabilities  
Schedule of interest-bearing liabilities

​

​

​

​

​

​

in EUR k

    

Dec 31, 2021

    

Dec 31, 2020

Non‑current liabilities

 

  

 

  

Non‑current portion of secured bank loans

 

-

 

401

Total non‑current loans

 

-

 

401

Lease liabilities

 

15,588

 

17,677

Total non‑current liabilities

 

15,588

 

18,078

​

​

​

​

​

Current liabilities

 

​

 

​

Current portion of secured bank loans

 

505

 

567

Other bank loans

​

—

​

387

Bank overdrafts

 

3,310

 

1,538

Total current loans

 

3,815

 

2,492

Current portion of lease liabilities

 

3,409

 

3,528

Total current liabilities

 

7,224

 

6,020

​

​

​

​

​

Total non‑current and current liabilities

 

22,812

 

24,098

Schedule of outstanding interest-bearing liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Dec 31, 2021

​

Dec 31, 2020

​

​

​

​

Nominal

​

​

​

Nominal

​

Carrying

​

Nominal

​

Carrying

in EUR k

​

Currency

​

interest rate

​

Maturity

​

amount

​

amount

​

amount

​

amount

Secured bank loan

 

EUR

 

2.95%

​

2017‑22

 

505

 

505

 

968

 

968

Other bank loan

​

USD

​

1%

​

2020-22

​

—

 

—

 

387

 

387

Bank overdrafts

 

EUR

 

4.75%

​

Rollover

 

499

 

499

 

498

 

498

Bank overdrafts

 

EUR

 

3.75%

​

Rollover

​

2,329

 

2,329

 

628

 

628

Bank overdrafts

​

EUR

​

4.50%

​

Rollover

​

482

 

482

 

412

 

412

Lease liabilities

​

EUR

​

2.1%-3.5%*, 5.4%-9.1%

​

2017-31

​

18,997

 

18,997

 

21,205

 

21,205

Total interest‑bearing financial liabilities

 

  

 

  

​

  

 

22,812

 

22,812

 

24,098

 

24,098

*     represents the incremental borrowing rate of the Group at the commencement of the leases

​

Schedule of trade payables and other liabilities

​

​

​

​

​

​

in EUR k

    

Dec 31, 2021

    

Dec 31, 2020

Trade payables

 

11,252

 

31,736

Government grants (deferred income)

 

9,396

 

10,292

Contract liabilities

​

4,842

​

4,479

Others

 

14,632

 

13,483

Trade payables and other liabilities

 

40,122

 

59,990

Non‑current

 

8,028

 

8,950

Current

 

32,094

 

51,040