XML 37 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2021
Segment Information  
Schedule of segment information and reconciliation of segment adjusted EBITDA to group loss for the period

​

​

​

​

​

​

​

​

​

​

​

​

in EUR k

​

Three Months Ended September 30, 2021

​

    

Pharmaceutical

    

Diagnostics

    

COVID-19

    

Corporate

    

Total

Total Revenues from contracts with external customers

​

2,732

​

7,261

​

20,203

​

—

​

30,196

​

​

​

​

​

​

​

​

​

​

​

Adjusted EBITDA

 

307

​

1,070

​

(3,922)

​

(10,135)

​

(12,680)

​

​

​

​

​

​

​

​

​

​

​

Capital Expenditures

 

​

​

​

​

​

​

​

​

​

Additions to property, plant and equipment and right-of-use assets

 

26

​

18

​

35

​

54

​

133

Additions to intangible assets

 

98

​

—

​

—

​

380

​

478

​

​

​

​

​

​

​

​

​

​

​

Other segment information

 

​

​

​

​

​

​

​

​

​

Depreciation and amortization

​

397

​

515

​

4,672

​

1,222

​

6,806

Research and development expenses

 

—

​

—

​

—

​

3,821

​

3,821

​

​

​

​

​

​

​

​

​

​

​

​

in EUR k

​

Three months ended September 30, 2020

​

    

Pharmaceutical

    

Diagnostics

    

COVID-19

    

Corporate

    

Total

Total Revenues from contracts with external customers

​

3,800

​

5,069

​

27,436

​

—

​

36,305

​

​

​

​

​

​

​

​

​

​

​

Adjusted EBITDA

 

871

​

(1,210)

​

9,516

​

(10,261)

​

(1,084)

​

​

​

​

​

​

​

​

​

​

​

Capital Expenditures

 

​

​

​

​

​

​

​

​

​

Additions to property, plant and equipment and right-of-use assets

 

3

​

195

​

2,900

​

516

​

3,614

Additions to intangible assets

 

218

​

—

​

361

​

237

​

816

​

​

​

​

​

​

​

​

​

​

​

Other segment information

 

​

​

​

​

​

​

​

​

​

Depreciation and amortization

​

617

​

650

​

110

​

1,134

​

2,511

Research and development expenses

 

—

​

—

​

—

​

4,796

​

4,796

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Nine Months Ended September 30, 2021

in EUR k

    

Pharmaceutical

    

Diagnostics

    

COVID-19

    

Corporate

    

Total

Total Revenues from contracts with external customers

​

9,161

​

20,359

​

117,507

​

—

​

147,027

​

 

​

​

​

​

​

​

​

​

​

Adjusted EBITDA

 

2,451

​

2,703

​

12,496

​

(31,698)

​

(14,048)

​

​

​

​

​

​

​

​

​

​

​

Capital Expenditures

 

​

​

​

​

​

​

​

​

​

Additions to property, plant and equipment and right-of-use assets

 

35

​

252

​

2,069

​

473

​

2,829

Additions to intangible assets

 

661

​

—

​

354

​

1,552

​

2,567

​

​

​

​

​

​

​

​

​

​

​

Other segment information

 

​

​

​

​

​

​

​

​

​

Depreciation and amortization

​

1,221

​

1,333

​

6,668

​

4,254

​

13,476

Research and development expenses

 

—

​

—

​

—

​

12,209

​

12,209

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Nine Months Ended September 30, 2020

in EUR k

    

Pharmaceutical

    

Diagnostics

    

COVID-19

    

Corporate

    

Total

Total Revenues from contracts with external customers

​

12,290

​

16,308

​

29,531

​

—

​

58,129

​

​

​

​

​

​

​

​

​

​

​

Adjusted EBITDA

 

5,278

​

(2,736)

​

10,306

​

(26,369)

 

(13,521)

​

​

​

​

​

​

​

​

​

​

​

Capital Expenditures

​

​

 

​

 

​

​

​

 

​

Additions to property, plant and equipment and right-of-use assets

​

304

​

585

​

5,400

​

2,352

 

8,641

Additions to intangible assets

​

3,072

​

—

​

888

​

821

 

4,781

​

​

​

​

​

​

​

​

​

​

​

Other segment information

 

​

 

​

 

​

​

​

 

​

Depreciation and amortization

​

1,688

​

1,757

​

164

​

3,334

​

6,943

Research and development expenses

 

—

​

—

​

—

​

10,606

 

10,606

​

​

​

​

​

​

​

​

​

​

​

​

​

Reconciliation of Segment Adjusted EBITDA to Group Loss for the Period

​

​

​

​

​

​

For the three months ended September 30

    

2021

​

2020

Reported segment Adjusted EBITDA

 

(2,545)

​

9,177

Corporate expenses

 

(10,135)

​

(10,261)

​

 

(12,680)

​

(1,084)

Share-based payment expenses (Note 11)

 

(1,860)

​

(1,149)

Depreciation and amortization

 

(6,806)

​

(2,511)

Operating loss

 

(21,346)

​

(4,744)

Financial costs, net

 

(263)

​

(793)

Income tax expenses

 

(35)

​

(103)

Loss for the three months ended September 30

 

(21,644)

​

(5,640)

​

​

​

​

​

​

For the nine months ended September 30

    

2021

​

2020

Reported segment Adjusted EBITDA

 

17,650

​

12,848

Corporate expenses

 

(31,698)

​

(26,369)

​

 

(14,048)

​

(13,521)

Share-based payment expenses (Note 11)

 

(6,136)

​

(2,542)

Depreciation and amortization

 

(13,476)

​

(6,943)

Operating loss

 

(33,660)

​

(23,006)

Financial costs, net

 

(734)

​

(1,498)

Income tax expenses

 

(159)

​

(232)

Loss for the nine months ended September 30

 

(34,553)

​

(24,736)