XML 37 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2021
Segment Information  
Schedule of segment information and reconciliation of segment adjusted EBITDA to group loss for the period

in EUR k

Three Months Ended September 30, 2021

    

Pharmaceutical

    

Diagnostics

    

COVID-19

    

Corporate

    

Total

Total Revenues from contracts with external customers

2,732

7,261

20,203

30,196

Adjusted EBITDA

 

307

1,070

(3,922)

(10,135)

(12,680)

Capital Expenditures

 

Additions to property, plant and equipment and right-of-use assets

 

26

18

35

54

133

Additions to intangible assets

 

98

380

478

Other segment information

 

Depreciation and amortization

397

515

4,672

1,222

6,806

Research and development expenses

 

3,821

3,821

in EUR k

Three months ended September 30, 2020

    

Pharmaceutical

    

Diagnostics

    

COVID-19

    

Corporate

    

Total

Total Revenues from contracts with external customers

3,800

5,069

27,436

36,305

Adjusted EBITDA

 

871

(1,210)

9,516

(10,261)

(1,084)

Capital Expenditures

 

Additions to property, plant and equipment and right-of-use assets

 

3

195

2,900

516

3,614

Additions to intangible assets

 

218

361

237

816

Other segment information

 

Depreciation and amortization

617

650

110

1,134

2,511

Research and development expenses

 

4,796

4,796

Nine Months Ended September 30, 2021

in EUR k

    

Pharmaceutical

    

Diagnostics

    

COVID-19

    

Corporate

    

Total

Total Revenues from contracts with external customers

9,161

20,359

117,507

147,027

 

Adjusted EBITDA

 

2,451

2,703

12,496

(31,698)

(14,048)

Capital Expenditures

 

Additions to property, plant and equipment and right-of-use assets

 

35

252

2,069

473

2,829

Additions to intangible assets

 

661

354

1,552

2,567

Other segment information

 

Depreciation and amortization

1,221

1,333

6,668

4,254

13,476

Research and development expenses

 

12,209

12,209

Nine Months Ended September 30, 2020

in EUR k

    

Pharmaceutical

    

Diagnostics

    

COVID-19

    

Corporate

    

Total

Total Revenues from contracts with external customers

12,290

16,308

29,531

58,129

Adjusted EBITDA

 

5,278

(2,736)

10,306

(26,369)

 

(13,521)

Capital Expenditures

 

 

 

Additions to property, plant and equipment and right-of-use assets

304

585

5,400

2,352

 

8,641

Additions to intangible assets

3,072

888

821

 

4,781

Other segment information

 

 

 

 

Depreciation and amortization

1,688

1,757

164

3,334

6,943

Research and development expenses

 

10,606

 

10,606

Reconciliation of Segment Adjusted EBITDA to Group Loss for the Period

For the three months ended September 30

    

2021

2020

Reported segment Adjusted EBITDA

 

(2,545)

9,177

Corporate expenses

 

(10,135)

(10,261)

 

(12,680)

(1,084)

Share-based payment expenses (Note 11)

 

(1,860)

(1,149)

Depreciation and amortization

 

(6,806)

(2,511)

Operating loss

 

(21,346)

(4,744)

Financial costs, net

 

(263)

(793)

Income tax expenses

 

(35)

(103)

Loss for the three months ended September 30

 

(21,644)

(5,640)

For the nine months ended September 30

    

2021

2020

Reported segment Adjusted EBITDA

 

17,650

12,848

Corporate expenses

 

(31,698)

(26,369)

 

(14,048)

(13,521)

Share-based payment expenses (Note 11)

 

(6,136)

(2,542)

Depreciation and amortization

 

(13,476)

(6,943)

Operating loss

 

(33,660)

(23,006)

Financial costs, net

 

(734)

(1,498)

Income tax expenses

 

(159)

(232)

Loss for the nine months ended September 30

 

(34,553)

(24,736)