XML 38 R24.htm IDEA: XBRL DOCUMENT v3.21.1
Financial liabilities (Tables)
3 Months Ended
Mar. 31, 2021
Financial liabilities  
Schedule of interest-bearing liabilities

 

 

 

 

 

in EUR k

    

Dec 31, 2020

    

Mar 31, 2021

Non‑current liabilities

 

  

 

  

Non‑current portion of secured bank loans

 

401

 

301

Total non‑current loans

 

401

 

301

Lease liabilities

 

17,677

 

16,882

Total non‑current liabilities

 

18,078

 

17,183

 

 

 

 

 

Current liabilities

 

 

 

 

Current portion of secured bank loans

 

567

 

467

Other bank loans

 

387

 

405

Bank overdrafts

 

1,538

 

3,122

Total current loans

 

2,492

 

3,994

Current portion of lease liabilities

 

3,528

 

3,299

Total current liabilities

 

6,020

 

7,293

 

 

 

 

 

Total non‑current and current liabilities

 

24,098

 

24,476

 

Schedule of outstanding interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec 31, 2020

 

Mar 31, 2021

 

 

 

 

 

 

 

 

Nominal

 

Carrying

 

Nominal

 

Carrying

in EUR k

 

Currency

 

Nominal interest rate

 

Maturity

 

amount

 

amount

 

amount

 

amount

Secured bank loan

    

EUR

    

2.95%

 

2017‑22

    

968

    

968

    

768

    

768

Other bank loan

 

USD

 

1%

 

2020-22

 

387

    

387

 

405

 

405

Bank overdrafts

 

EUR

 

4.75%

 

Rollover

 

498

    

498

 

497

 

497

Bank overdrafts

 

EUR

 

3.75%

 

Rollover

 

628

    

628

 

2,215

 

2,215

Bank overdrafts

 

EUR

 

4.50%

 

Rollover

 

412

    

412

 

410

 

410

Lease liabilities

 

EUR

 

2.1%-3.5%*, 5.4%-9.1%

 

2017-31

 

21,205

    

21,205

 

20,181

 

20,181

Total interest‑bearing financial liabilities

 

  

 

  

 

  

 

24,098

 

24,098

 

24,476

 

24,476

 

*     represents the incremental borrowing rate of the Group at the commencement of the leases

Schedule of trade payables and other liabilities

 

 

 

 

 

in EUR k

    

Dec 31, 2020

    

Mar 31, 2021

Trade payables

 

31,736

 

25,098

Government grants (deferred income)

 

10,292

 

9,953

Contract liabilities

 

4,479

 

5,250

Others

 

13,483

 

17,341

Trade payables and other liabilities

 

59,990

 

57,642

Non‑current

 

8,950

 

8,660

Current

 

51,040

 

48,982