XML 59 R24.htm IDEA: XBRL DOCUMENT v3.21.1
Financial liabilities
12 Months Ended
Dec. 31, 2020
Financial liabilities  
Financial liabilities

19 Financial liabilities

19.1Interest‑bearing loans

 

 

 

 

 

in EUR k

    

Dec 31, 2019

    

Dec 31, 2020

Non‑current liabilities

 

  

 

  

Non‑current portion of secured bank loans

 

968

 

401

Municipal loans

 

610

 

 —

Total non‑current loans

 

1,578

 

401

Lease liabilities

 

18,069

 

17,677

Total non‑current liabilities

 

19,647

 

18,078

 

 

 

 

 

Current liabilities

 

 

 

 

Current portion of secured bank loans

 

802

 

567

Other bank loans

 

 —

 

387

Bank overdrafts

 

2,636

 

1,538

Municipal loans

 

250

 

 —

Total current loans

 

3,688

 

2,492

Current portion of lease liabilities

 

3,635

 

3,528

Total current liabilities

 

7,323

 

6,020

 

 

 

 

 

Total non‑current and current liabilities

 

26,970

 

24,098

 

As of December 2020, short-term cash deposits of EUR 1,500k (December 31, 2019: EUR 1,500k) were used to secure the remaining bank loan outstanding (see note 16).

Other bank loans outstanding as of December 31, 2020 represented bank loans granted under the Coronavirus Aid, Relief, and Economic Security Act (CARES Act). Subject to certain reporting and review requirements, the Company applied for forgiveness of the amount in December 2020 after the 24-week covered period beginning on the date of disbursement of the loan.  The Company anticipates that the result of the forgiveness will be available in the first half of 2021. The amount which is forgiven will be considered as government grant income, while any remaining amount not forgiven will be repaid by the Company. Accordingly, the entire amount was classified as current.

 

The following table is based on the original terms and conditions:

Conditions and statement of liabilities

The outstanding interest-bearing loans as of December 31, 2020 and 2019 have the following conditions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec 31, 2019

 

Dec 31, 2020

 

 

 

 

Nominal

 

 

 

Nominal

 

Carrying

 

Nominal

 

Carrying

in EUR k

 

Currency

 

interest rate

 

Maturity

 

amount

 

amount

 

amount

 

amount

Secured bank loan

 

EUR

 

2.95%

 

2017‑22

 

1,770

 

1,770

 

968

 

968

Other bank loan

 

USD

 

1%

 

2020-22

 

 —

 

 —

 

387

 

387

Municipal loan

 

EUR

 

8.25%; plus 1.5% profit-related; 0.75% on losses

 

2018-23

 

500

 

500

 

 —

 

 —

Municipal loan

 

EUR

 

8%; plus 1.5% profit-related; 0.75% on losses

 

2021

 

360

 

360

 

 —

 

 —

Bank overdrafts

 

EUR

 

4.75%

 

Rollover

 

476

 

476

 

498

 

498

Bank overdrafts

 

EUR

 

3.75%

 

Rollover

 

2,160

 

2,160

 

628

 

628

Bank overdrafts

 

EUR

 

4.50%

 

Rollover

 

 —

 

 —

 

412

 

412

Lease liabilities

 

EUR

 

2.1%-3.5%*,  5.4%-9.1%

 

2017-31

 

21,704

 

21,704

 

21,205

 

21,205

Total interest‑bearing financial liabilities

 

  

 

  

 

  

 

26,970

 

26,970

 

24,098

 

24,098


*     represents the incremental borrowing rate of the Group at the commencement of the leases

 

The bank overdrafts of EUR 628k  as of December 31, 2020 (2019: EUR 2,160k) were secured by short-term deposits with a carrying amount of EUR 2,500k (2019: EUR 2,500k) (see note 16).  The other bank overdrafts of EUR 910k  (2019: EUR 476k) were secured by guarantees provided by certain of the Group’s shareholders as of December 31, 2019, and these guarantees were released by providing security over two short-term deposits with a carrying amount of EUR 500k each subsequent to the year ended December 31, 2019 (see note 16).

The municipal loan due to MBMV (Mittelständische Bürgschaftsbank Mecklenburg-Vorpommern) of EUR 860k outstanding as of December 31, 2019 was secured by guarantees provided by the Group's shareholders, and were released upon full repayment in February 2020.

 

19.2Trade payables and other liabilities

 

 

 

 

 

in EUR k

    

Dec 31, 2019

    

Dec 31, 2020

Trade payables

 

8,554

 

31,736

Government grants (deferred income)

 

11,289

 

10,292

Liability for Virtual Stock Option Program

 

2,769

 

 —

Contract liabilities

 

3,748

 

4,479

Others

 

5,258

 

13,483

Trade payables and other liabilities

 

31,618

 

59,990

Non‑current

 

9,941

 

8,950

Current

 

21,677

 

51,040

 

Government grants mainly include investment-related government grants.  These were received for the purchase of certain items of property, plant and equipment for the research and development facilities in Mecklenburg-Western Pomerania, including the Rostock facility. The grants were issued in the form of investment subsidies as part of the joint federal and state program, “Verbesserung der regionalen Wirtschaftsstruktur” (improvement of the regional economic structure) in connection with funds from the European Regional Development Fund. Additional grants received during the year ended December 31, 2020 amounted to EUR 390k (2019: EUR 793k).  Subsequent to the sale and leaseback transaction in 2019, investment-related government grant received in prior years of EUR 358k relating to purchase of land was refunded to the authority (note 13.1).

In addition, other liabilities include a provision for outstanding invoices of EUR 1,245k (2019: EUR 1,210k), personnel-related liabilities for vacation and bonuses totaling EUR 4,032k  (2019: EUR 2,264k), a VAT payable of EUR 4,578k (December 31, 2019: EUR 1,311k receivable), as well as liabilities for wage and church tax of EUR 1,988k (December 31, 2019: EUR 376k). Other liabilities as of December 31, 2020 do not include costs related to the July 2020 Offering, while other liabilities as of December 31, 2019 included costs relating to the IPO of EUR 565k.