XML 41 R25.htm IDEA: XBRL DOCUMENT v3.20.4
Financial liabilities (Tables)
9 Months Ended
Sep. 30, 2020
Financial liabilities  
Schedule of interest-bearing liabilities

 

 

 

 

 

in EUR k

    

Dec 31, 2019

    

Sep 30, 2020

Non‑current liabilities

 

  

 

  

Non‑current portion of secured bank loans

 

968

 

501

Municipal loans

 

610

 

 —

Total non‑current loans

 

1,578

 

501

Lease liabilities

 

18,069

 

18,052

Total non‑current liabilities

 

19,647

 

18,553

 

 

 

 

 

Current liabilities

 

 

 

 

Current portion of secured bank loans

 

802

 

868

Other bank loans

 

 —

 

406

Bank overdrafts

 

2,636

 

3,345

Municipal loans

 

250

 

 —

Total current loans

 

3,688

 

4,619

Current portion of lease liabilities

 

3,635

 

3,295

Total current liabilities

 

7,323

 

7,914

 

 

 

 

 

Total non‑current and current liabilities

 

26,970

 

26,467

 

Schedule of outstanding interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec 31, 2019

 

Sep 30, 2020

 

 

 

 

 

 

 

 

Nominal

 

Carrying

 

Nominal

 

Carrying

in EUR k

 

Currency

 

Nominal interest rate

 

Maturity

 

amount

 

amount

 

amount

 

amount

Secured bank loan

    

EUR

    

3.95%

 

2018‑25

    

1,770

    

1,770

    

1,369

    

1,369

Other bank loan

 

USD

 

1%

 

2020-22

 

 —

    

 —

 

406

 

406

Municipal loan

 

EUR

 

8.25%; plus 1.5% profit-related; 0.75% on losses

 

2018-23

 

500

    

500

 

 —

 

 —

Municipal loan

 

EUR

 

8%; plus 1.5% profit-related; 0.75% on losses

 

2021

 

360

    

360

 

 —

 

 —

Bank overdrafts

 

EUR

 

4.46%

 

Rollover

 

476

    

476

 

490

 

490

Bank overdrafts

 

EUR

 

3.75%

 

Rollover

 

2,160

    

2,160

 

2,405

 

2,405

Bank overdrafts

 

EUR

 

3.59%

 

Rollover

 

 —

    

 —

 

450

 

450

Lease liabilities

 

EUR

 

2.1%-3.5%*, 5.4%-8.9%

 

2017-31

 

21,704

    

21,704

 

21,347

 

21,347

Total interest‑bearing financial liabilities

 

  

 

  

 

  

 

26,970

 

26,970

 

26,467

 

26,467

 

*     represents the incremental borrowing rate of the Group at the commencement of the leases

Schedule of trade payables and other liabilities

 

 

 

 

 

in EUR k

    

Dec 31, 2019

    

Sep 30, 2020

Trade payables

 

8,554

 

12,052

Government grants (deferred income)

 

11,289

 

10,646

Liability for Virtual Stock Option Program

 

2,769

 

 —

Contract liabilities

 

3,748

 

3,134

Others

 

5,258

 

9,866

Trade payables and other liabilities

 

31,618

 

35,698

Non‑current

 

9,941

 

9,296

Current

 

21,677

 

26,402