XML 26 R10.htm IDEA: XBRL DOCUMENT v3.20.4
Segment information
9 Months Ended
Sep. 30, 2020
Segment information  
Segment information

5 Segment information

 

Three months ended September 30

 

 

 

 

 

 

 

 

 

 

in EUR k

 

Three months ended September 30, 2019

 

    

Pharmaceutical

    

Diagnostics

    

Corporate

    

Total

Total Revenues from contracts with external customers

 

4,833

 

6,805

 

 —

 

11,638

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

3,400

 

757

 

(4,917)

 

(760)

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

 

 

 

 

 

 

 

Additions to property, plant and equipment and right-of-use assets

 

 —

 

150

 

276

 

426

Additions to intangible assets

 

1,672

 

 —

 

578

 

2,250

 

 

 

 

 

 

 

 

 

Other segment information

 

 

 

 

 

 

 

 

Depreciation and amortization

 

281

 

542

 

789

 

1,612

Research and development expenses

 

 —

 

 —

 

2,011

 

2,011

 

 

 

 

 

 

 

 

 

 

 

 

in EUR k

 

Three months ended September 30, 2020

 

    

Pharmaceutical

    

Diagnostics

    

Covid-19

 

Corporate

    

Total

Total Revenues from contracts with external customers

 

3,800

 

5,070

 

27,435

 

 —

 

36,305

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

871

 

(1,210)

 

9,516

 

(10,261)

 

(1,084)

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

 

Additions to property, plant and equipment and right-of-use assets

 

 3

 

195

 

2,900

 

516

 

3,614

Additions to intangible assets

 

218

 

 —

 

361

 

237

 

816

 

 

 

 

 

 

 

 

 

 

 

Other segment information

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

617

 

650

 

110

 

1,134

 

2,511

Research and development expenses

 

 —

 

 —

 

 —

 

4,796

 

4,796

 

Nine months ended September 30

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2019

in EUR k

    

Pharmaceutical

    

Diagnostics

    

Corporate

    

Total

Total Revenues from contracts with external customers

 

13,531

 

20,028

 

 —

 

33,559

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

9,561

 

1,298

 

(14,922)

 

(4,063)

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

 

 

 

 

 

 

 

Additions to property, plant and equipment and right-of-use assets

 

179

 

419

 

668

 

1,266

Additions to intangible assets

 

3,458

 

 —

 

1,908

 

5,366

 

 

 

 

 

 

 

 

 

Other segment information

 

 

 

 

 

 

 

 

Depreciation and amortization

 

794

 

1,627

 

2,040

 

4,461

Research and development expenses

 

 —

 

 —

 

6,119

 

6,119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2020

in EUR k

    

Pharmaceutical

    

Diagnostics

    

Covid-19

 

Corporate

    

Total

Total Revenues from contracts with external customers

 

12,290

 

16,309

 

29,530

 

 —

 

58,129

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

5,278

 

(2,736)

 

10,306

 

(26,369)

 

(13,521)

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

 

Additions to property, plant and equipment and right-of-use assets

 

304

 

585

 

5,400

 

2,352

 

8,641

Additions to intangible assets

 

3,072

 

 —

 

888

 

821

 

4,781

 

 

 

 

 

 

 

 

 

 

 

Other segment information

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

1,688

 

1,757

 

164

 

3,334

 

6,943

Research and development expenses

 

 —

 

 —

 

 —

 

10,606

 

10,606

 

Adjustments

Corporate expenses, depreciation and amortization, interest and similar income and expenses, as well as share-based payment expenses are not allocated to individual segments as the underlying instruments are managed on a group basis. Current taxes and deferred taxes are allocated to Corporate as they are also managed on a group basis.

Increases in corporate expenses for the three and nine months ended September 30, 2020 are mainly due to our continued international growth and business expansion.  The increase is also due to the costs of operating as a public company, such as additional legal, accounting, corporate governance and investor relations expenses, and higher directors' and officers' insurance premiums.

Corporate expenses for the three and nine months ended September 30, 2020 included expenses related to the July 2020 Offering as described in note 1 of EUR 105k and EUR 278k, respectively. Corporate expenses for the nine months ended September 30, 2019 also included real estate transfer tax of EUR 1,200k related to an intercompany sale of land and building.  No such expenses were incurred in the nine months ended September 30, 2020 (see note 7).

Capital expenditure consists of additions of property, plant and equipment, right-of-use assets and intangible assets. All of such assets are located in Germany, which is the country of the registered office of the Company, except for property, plant and equipment of EUR 552k  (December 31, 2019: EUR 286k) and right-of-use assets of EUR 792k (December 31, 2019: EUR 1,042k), which is located in the United States.

Reconciliation of segment Adjusted EBITDA to Group loss for the period

 

 

 

 

 

 

For the three months ended September 30

    

2019

    

2020

Reported segment Adjusted EBITDA

 

4,157

 

9,177

Corporate expenses

 

(4,917)

 

(10,261)

 

 

(760)

 

(1,084)

Share-based payment expenses (Note 12)

 

(471)

 

(1,149)

Depreciation and amortization

 

(1,612)

 

(2,511)

Operating loss

 

(2,843)

 

(4,744)

Financial costs, net

 

(1,433)

 

(793)

Income taxes expenses

 

 —

 

(103)

Loss for the three months ended September 30

 

(4,276)

 

(5,640)

 

 

 

 

 

 

For the nine months ended September 30

    

2019

    

2020

Reported segment Adjusted EBITDA

 

10,859

 

12,848

Corporate expenses

 

(14,922)

 

(26,369)

 

 

(4,063)

 

(13,521)

Share-based payment expenses (Note 12)

 

(5,299)

 

(2,542)

Depreciation and amortization

 

(4,461)

 

(6,943)

Operating loss

 

(13,823)

 

(23,006)

Financial costs, net

 

(1,853)

 

(1,498)

Income taxes expenses

 

(163)

 

(232)

Loss for the nine months ended September 30

 

(15,839)

 

(24,736)