XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 26, 2025
Mar. 28, 2025
Sep. 27, 2024
Mar. 29, 2024
Sep. 26, 2025
Sep. 27, 2024
Dec. 31, 2024
Cash flows from operating activities:              
Net (loss) income $ (30.3) $ 18.0 $ 8.2 $ 23.6 $ 14.1 $ (1,119.8)  
Noncash items:              
Depreciation         30.0 31.6  
Amortization         56.9 63.7  
Allowance for credit losses         6.0 16.0  
Stock-based compensation expense         27.2 26.1  
Gain on investments in rabbi trust, net         (3.0) (0.6)  
Loss on equity investments, net         0.0 1.1  
Loss on sale of property, plant and equipment         0.3 0.0  
Goodwill and intangible asset impairments 0.0   0.0   0.0 1,153.8  
Fixed assets impairments and other charges         2.2 17.1  
Non-cash operating lease costs         25.8 23.1  
Amortization of debt discount and issuance costs         3.2 3.7  
Deferred income taxes         25.4 (46.8)  
Change in trade accounts receivable         (23.6) (0.9)  
Change in inventories         (34.6) (11.6)  
Change in trade accounts payable         (25.9) (7.5)  
Change in prepaid expenses and other assets         1.5 (12.9)  
Change in accrued expenses and other liabilities         95.0 99.5  
Change in operating lease liabilities         (32.8) (31.5)  
Net cash provided by operating activities         167.7 204.1  
Cash flows from investing activities:              
Payments for additions to property, plant and equipment         (29.0) (25.2)  
Purchases of investments held in rabbi trust         (9.6) (32.6)  
Proceeds from sale of investments held in rabbi trust         9.9 8.8  
Proceeds from sales of property, plant and equipment         0.5 0.0  
Proceeds from sale of equity investment         0.0 0.4  
All other investing activities, net         (7.4) 1.4  
Net cash used in investing activities         (35.6) (47.2)  
Cash flows from financing activities:              
Proceeds from stock option exercises         2.5 2.0  
Cash paid for treasury stock         (142.3) 0.0  
Tax withholding payment related to net settlement of equity awards         (5.0) (4.0)  
Repayment of convertible notes due 2025         (116.3) 0.0  
Repayment of borrowings         0.0 (100.0)  
Proceeds from revolving line of credit         115.4 0.0  
All other financing activities         0.0 (0.8)  
Net cash used in financing activities         (145.7) (102.8)  
Effect of exchange rate changes on cash and cash equivalents         78.4 (2.8)  
Net change in cash and cash equivalents         64.8 51.3  
Beginning balance of cash and cash equivalents   $ 1,069.1   $ 940.0 1,069.1 940.0 $ 940.0
Ending balance of cash and cash equivalents $ 1,133.9   $ 991.3   1,133.9 991.3 $ 1,069.1
Supplemental data:              
Cash paid for interest         27.1 45.4  
Cash paid for taxes         42.5 29.8  
ROU assets obtained in exchange for operating lease obligations         $ 24.6 $ 44.5