XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Millions
Sep. 26, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 1,133.9 $ 1,069.1
Trade accounts receivable, less allowance for credit losses of $21.8 and $26.6, respectively 405.9 363.0
Inventories, net 290.8 241.0
Prepaid expenses and other current assets 117.7 115.2
Total current assets 1,948.3 1,788.3
Property, plant and equipment, net 288.4 277.0
Operating lease right-of-use assets 148.0 142.8
Other long-term assets 249.3 230.6
Goodwill, net 2,362.7 2,261.9
Other intangible assets, net 645.8 649.9
Total assets 5,642.5 5,350.5
Current liabilities:    
Short-term debt 0.0 116.0
Trade accounts payable 156.0 174.6
Accrued expenses and other liabilities 626.5 553.6
Operating lease liabilities 39.2 34.5
Total current liabilities 821.7 878.7
Operating lease liabilities 117.5 118.9
Other long-term liabilities 169.7 139.8
Long-term debt 1,445.4 1,278.3
Commitments and contingencies
Stockholders’ equity:    
Preferred stock, $0.01 par value, 15.0 million shares authorized; no shares issued or outstanding at September 26, 2025 and December 31, 2024 0.0 0.0
Common stock, $0.01 par value, 500.0 million shares authorized; 175.3 million shares issued and 165.0 million shares outstanding at September 26, 2025; 174.2 million shares issued and 172.2 million shares outstanding at December 31, 2024 1.8 1.7
Treasury stock at cost; 10.3 million shares and 2.0 million shares at September 26, 2025 and December 31, 2024, respectively (199.0) (50.5)
Additional paid-in capital 3,871.8 3,842.1
Accumulated deficit (473.3) (487.4)
Accumulated other comprehensive loss (113.1) (371.1)
Total stockholders’ equity 3,088.2 2,934.8
Total liabilities and stockholders’ equity $ 5,642.5 $ 5,350.5