XML 34 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Millions
Total
Common Stock
Common Stock
Adjusted balance
Additional Paid-in Capital
Additional Paid-in Capital
Adjustment
Additional Paid-in Capital
Adjusted balance
Accumulated Earnings (Deficit)
Accumulated Earnings (Deficit)
Adjustment
Accumulated Earnings (Deficit)
Adjusted balance
Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Loss
Adjusted balance
Total Equity
Total Equity
Adjustment
Total Equity
Adjusted balance
Noncontrolling Interests
Noncontrolling Interests
Adjusted balance
Balance including noncontrolling interest, beginning of period at Dec. 31, 2021   $ 1.6 $ 1.6 $ 3,732.6 $ (77.8) $ 3,654.8 $ 466.9 $ 21.4 $ 488.3 $ (143.5) $ (143.5) $ 4,057.6 $ (56.4) $ 4,001.2 $ 0.4 $ 0.4
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Change in noncontrolling interest                             (0.4)  
Common stock-based award activity $ 44.2     44.2                        
Net (loss) income 243.1           243.1         243.1        
Other comprehensive loss (81.6)                 (81.6)   (81.6)        
Balance including noncontrolling interest, end of period at Dec. 31, 2022   1.6   3,699.0     731.4     (225.1)   $ 4,206.9     $ 0.0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Common stock-based award activity 35.1     35.1                        
Partial exchange of convertible notes due 2025 and partial unwind of capped call transactions. (Note 16) 24.2 0.1   24.1                        
Net (loss) income (100.2)           (100.2)                  
Other comprehensive loss 7.9                 7.9            
Other comprehensive income (loss) 7.9                 7.9            
Balance including noncontrolling interest, end of period at Dec. 31, 2023                   (217.2)            
Balance, end of period at Dec. 31, 2023 4,173.9 1.7   3,758.2     631.2     (217.2)            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Common stock-based award activity 33.4     33.4                        
Net (loss) income (1,118.6)           (1,118.6)                  
Other comprehensive loss (153.9)                 (153.9)            
Other comprehensive income (loss) (153.9)                 (153.9)            
Balance including noncontrolling interest, end of period at Dec. 31, 2024                   (371.1)            
Balance, end of period at Dec. 31, 2024 $ 2,934.8 $ 1.7   $ 3,791.6     $ (487.4)     $ (371.1)