XML 78 R51.htm IDEA: XBRL DOCUMENT v3.25.0.1
Pension And Other Benefit Plans (Tables)
 12 Months Ended
Dec. 31, 2024
Retirement Benefits [Abstract]  
Schedule of Net Funded Status
The following sets forth the funded status of the Company’s plans as of the most recent actuarial valuations using measurement dates of December 31 ($ in millions):
Pension Benefits
20242023
Change in pension benefit obligation:
Benefit obligation at beginning of year$(111.4)$(97.5)
Service cost(4.7)(4.5)
Interest cost(3.3)(3.8)
Employee contributions(2.4)(2.4)
Benefits and other expenses paid2.3 2.4 
Actuarial gain (loss) 0.5 (8.6)
Amendments, settlements and curtailments23.3 10.6 
Foreign exchange rate impact8.5 (7.6)
Benefit obligation at end of year(87.2)(111.4)
Change in plan assets:
Fair value of plan assets at beginning of year75.5 74.4 
Actual return on plan assets0.1 2.7 
Employer contributions5.1 5.2 
Employee contributions2.4 2.4 
Amendments and settlements(23.2)(11.6)
Benefits and other expenses paid(2.3)(2.5)
Foreign exchange rate impact(4.7)4.9 
Fair value of plan assets at end of year52.9 75.5 
Funded status$(34.3)$(35.9)
Defined Benefit Plan, Assumptions
Weighted average assumptions used to determine benefit obligations at date of measurement:
December 31,
20242023
Discount rate2.7 %3.2 %
Rate of compensation increase2.6 %2.2 %
Weighted average assumptions used to determine net periodic pension cost at date of measurement: 
Year Ended December 31,
20242023
Discount rate3.6 %5.5 %
Expected long-term return on plan assets3.9 %3.9 %
Rate of compensation increase2.7 %2.8 %
Schedule of Net Benefit Costs
Components of net periodic pension cost:
Year Ended December 31,
($ in millions)202420232022
Service cost$(4.7)$(4.5)$(5.5)
Interest cost(3.3)(3.8)(1.8)
Expected return on plan assets2.8 3.0 2.6 
Amortization of prior service credit and initial net obligation0.4 0.4 0.3 
Amortization of actuarial gain 0.4 1.4 0.1 
Net settlement and curtailment gain0.1 1.5 1.9 
Net periodic pension cost$(4.3)$(2.0)$(2.4)
Schedule of Defined Benefit Plans Disclosures
The following table represents the service cost and other net periodic benefit costs of the defined benefit pension plans incurred during the years ended December 31, 2024, 2023 and 2022 ($ in millions):
202420232022
Service cost:
    Cost of goods sold$(1.7)$(1.5)$(0.8)
    Selling, general and administrative(2.9)(3.0)(4.7)
Other net periodic pension costs:
Other income 0.3 2.5 3.1 
Total$(4.3)$(2.0)$(2.4)
Schedule of Allocation of Plan Assets
The fair values of the Company’s pension plan assets as of December 31, 2024, by asset category, were as follows ($ in millions):
Quoted Prices in
Active Market
(Level 1)		Significant
Other
Observable
Inputs
(Level 2)		Significant
Unobservable
Inputs
(Level 3)		Total
Cash and cash equivalents$5.5 $— $— $5.5 
Insurance contracts— — 47.4 47.4 
Total assets at fair value$5.5 $— $47.4 $52.9 
The fair values of the Company’s pension plan assets as of December 31, 2023, by asset category, were as follows ($ in millions):
Quoted Prices in
Active Market
(Level 1)		Significant Other
Observable
Inputs
(Level 2)		Significant
Unobservable
Inputs
(Level 3)		Total
Cash and cash equivalents$8.5 $— $— $8.5 
Insurance contracts— — 50.2 50.2 
Total$8.5 $— $50.2 $58.7 
Investments measured at NAV (a):
Mutual funds16.8 
Total assets at fair value$75.5 
______________
(a)The fair value amounts presented in the table above are intended to permit reconciliation of the fair value hierarchy to the total plan assets.
Summary of Changes in Level 3 Pension Plan Assets
The following table summarizes the changes in Level 3 pension plan assets measured at fair value on a recurring basis for the year ended December 31, 2024 ($ in millions):
Fair Value at January 1Return on Plan AssetsNet Purchases / (Settlements)Transfers Into/(Out of) Level 3Fair Value at December 31
Insurance contracts$50.2 $(3.0)$0.2 $— $47.4 
The following table summarizes the changes in Level 3 pension plan assets measured at fair value on a recurring basis for the year ended December 31, 2023 (in millions):
Fair Value at January 1Return on Plan AssetsNet Purchases / (Settlements)Transfers Into/(Out of) Level 3Fair Value at December 31
Insurance contracts$49.7 $6.0 $(5.5)$— $50.2 
Schedule of Expected Benefit Payments
The following sets forth benefit payments, which reflect expected future service, as appropriate, at December 31, 2024, are expected to be paid by the plans in the periods indicated ($ in millions):
2025$4.7 
2026$4.3 
2027$5.0 
2028$4.6 
2029$4.7 
2030 - 2034$27.1