XML 113 R96.htm IDEA: XBRL DOCUMENT v3.22.4
Debt And Credit Facilities - Narrative (Details)
$ / shares in Units, shares in Millions
12 Months Ended
Jun. 15, 2021
USD ($)
Feb. 09, 2021
USD ($)
May 21, 2020
USD ($)
tradingDay
$ / shares
shares
Sep. 20, 2019
USD ($)
Dec. 31, 2022
USD ($)
tradingDay
$ / shares
Dec. 31, 2021
USD ($)
tradingDay
$ / shares
Dec. 31, 2020
USD ($)
Dec. 31, 2022
EUR (€)
Dec. 31, 2019
USD ($)
Sep. 20, 2019
EUR (€)
Debt Instrument [Line Items]                    
Total borrowings under term loan       $ 1,300,000,000            
Senior unsecured revolving credit facility       $ 250,000,000.0            
Rate in excess of Federal funds rate         0.0050     0.0050    
Rate in excess of Eurocurrency rate         0.010     0.010    
Leverage ratio         3.75     3.75    
Contingency provision on the ratio of indebtedness to net capital         4.25     4.25    
Contingency provision, purchase price in excess of $100 million         $ 100,000,000.0          
Interest coverage ratio (at least)         3.00     3.00    
Proceeds from issuance of convertible senior notes         $ 0 $ 0 $ 517,500,000      
Conversion ratio         0.0475862          
Conversion price (in USD per share) | $ / shares         $ 21.01 $ 21.01        
Total debt         $ 1,380,700,000 $ 1,315,800,000        
Debt Issuance Costs         9,500,000 12,100,000        
Increase (decrease) in stockholders' equity         (4,206,900,000) (4,058,000,000)        
Additional Paid-in Capital                    
Debt Instrument [Line Items]                    
Increase (decrease) in stockholders' equity         (3,699,000,000) (3,732,600,000) (3,684,400,000)   $ (3,589,700,000)  
Retained Earnings                    
Debt Instrument [Line Items]                    
Increase (decrease) in stockholders' equity         (731,400,000) (466,900,000) $ (126,400,000)   $ (93,100,000)  
Adjustment                    
Debt Instrument [Line Items]                    
Net deferred tax liability           18,600,000        
Adjustment | Additional Paid-in Capital                    
Debt Instrument [Line Items]                    
Increase (decrease) in stockholders' equity           77,800,000        
Adjustment | Retained Earnings                    
Debt Instrument [Line Items]                    
Increase (decrease) in stockholders' equity           (21,400,000)        
Fair Value                    
Debt Instrument [Line Items]                    
Convertible debt, fair value         $ 873,000,000.0 $ 1,162,500,000        
US term loan due 2024                    
Debt Instrument [Line Items]                    
Debt instrument, term       3 years            
Term loan       $ 650,000,000.0            
Loan facility interest rates         5.98% 1.25%        
Total debt       $ 650,000,000.0 $ 648,300,000 $ 647,300,000        
Debt Issuance Costs         $ 1,700,000 $ 2,700,000        
Euro term loan due 2024                    
Debt Instrument [Line Items]                    
Debt instrument, term       3 years            
Term loan | €               € 208,000,000.0   € 600,000,000.0
Repayment of debt   $ 472,000,000.0                
Loan facility interest rates         3.28% 0.95%        
Total debt         $ 222,400,000 $ 236,100,000        
Debt Issuance Costs         300,000 500,000        
Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Senior unsecured revolving credit facility $ 750,000,000.0     $ 250,000,000.0            
Increase limit of revolving credit facility 350,000,000.0                  
Cash and cash equivalent threshold $ 250,000,000.0                  
EBITDA threshold 0.50                  
Payments of debt restructuring costs $ 2,100,000                  
Revolving credit facility maximum borrowing capacity         750,000,000.0          
Line of credit facility, outstanding borrowings         0 0        
Revolving Credit Facility | Standby letters of credit                    
Debt Instrument [Line Items]                    
Revolving credit facility maximum borrowing capacity         $ 20,000,000.0          
Minimum                    
Debt Instrument [Line Items]                    
Facility fee         0.09%          
Maximum                    
Debt Instrument [Line Items]                    
Facility fee         0.225%          
LIBOR | Minimum | Credit facility                    
Debt Instrument [Line Items]                    
Margin spread of variable interest rate         0.785%          
LIBOR | Maximum | Credit facility                    
Debt Instrument [Line Items]                    
Margin spread of variable interest rate         1.625%          
Base Rate | Minimum                    
Debt Instrument [Line Items]                    
Margin spread of variable interest rate         0.00%          
Base Rate | Maximum                    
Debt Instrument [Line Items]                    
Margin spread of variable interest rate         0.625%          
Revolving credit facility due 2024 | Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Debt instrument, term       5 years            
Convertible Debt | Adjustment                    
Debt Instrument [Line Items]                    
Total debt           75,000,000        
Unamortized discount (premium), net           76,500,000        
Debt Issuance Costs           1,500,000        
Convertible Debt | 2.375% convertible senior notes over allotment option                    
Debt Instrument [Line Items]                    
Term loan     $ 67,500,000              
Convertible Debt | 2.375% convertible senior notes                    
Debt Instrument [Line Items]                    
Term loan     517,500,000              
Proceeds from issuance of convertible senior notes     $ 502,600,000              
Interest rate     2.375%              
Conversion price (in USD per share) | $ / shares     $ 21.01              
Total debt         $ 510,000,000.0 432,100,000        
Debt Issuance Costs         $ 7,500,000 $ 8,900,000        
Redemption price     100.00%              
Threshold percentage of stock price trigger     130.00%   130.00% 130.00%        
Convertible debt, trading days (in trading days) | tradingDay     20   20 20        
Convertible debt, consecutive trading days (in trading days) | tradingDay     30   30 30        
Effective interest rate         3.00% 7.30%   3.00%    
If-converted value in excess of principal         $ 311,700,000 $ 592,100,000        
Convertible Debt | 2.375% convertible senior notes, capped calls                    
Debt Instrument [Line Items]                    
Conversion price (in USD per share) | $ / shares     $ 23.79              
Convertible debt, stock price trigger (in USD per share) | $ / shares     $ 21.01              
Convertible debt, capped calls (in shares) | shares     2.9              
Convertible debt expense, capped calls     $ 20,700,000