XML 64 R47.htm IDEA: XBRL DOCUMENT v3.22.4
Debt And Credit Facilities (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Components of debt
The components of the Company’s debt as of December 31, were as follows, net of debt discount and debt issuance costs ($ in millions):
20222021
Senior term loan facility due 2024 (the “Term Loan”)
$648.3 $647.3 
Senior euro term loan facility due 2024 (the “Euro Term Loan”)222.4 236.1 
Convertible senior notes due 2025
510.0 432.1 
Other— 0.3 
Total debt1,380.7 1,315.8 
Less: current portion(510.0)(432.4)
Long-term debt$870.7 $883.4 
Contractual Minimum Principal Payments on Debt
The Company’s contractual minimum principal payments are as follows ($ in millions):

2023$— 
2024872.7 
2025517.5 
Total$1,390.2 
Components of note interest expense
The following table sets forth total interest expense recognized related to the Notes ($ in millions):

Year Ended December 31,
20222021
Contractual interest expense
$12.3 $12.3 
Amortization of debt issuance costs
2.9 1.9 
Amortization of debt discount
— 19.0 
Total interest expense
$15.2 $33.2 
Components of unamortized debt discount and issuance costs
As of December 31, 2022 and 2021, remaining unamortized debt discount and debt issuance costs for the Term Loan, Euro Term Loan and Convertible Senior Notes are as follows ($ in millions):
20222021
Debt Issuance CostsDebt DiscountDebt Issuance CostsDebt Discount
Convertible Senior Notes$7.5 $— $8.9 $76.5 
Term Loan1.7 — 2.7 — 
Euro Term Loan0.3 — 0.5 — 
$9.5 $— $12.1 $76.5