XML 111 R72.htm IDEA: XBRL DOCUMENT v3.24.1
Intangible Assets - Schedule of Variations in Intangible Assets (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Sep. 29, 2022
Disclosure of detailed information about intangible assets [line items]      
Intangible assets other than goodwill Period Start € 43,957 € 174  
Increase 2,010 43,852  
Decrease 29 (69)  
Translation adjustments 2,746 0  
Reclassification 18 0  
Intangible assets other than goodwill Period End € 48,761 43,957  
Discount rate applied to cash flow projections 12.40%    
Expected Success Rate 12.90%    
Versantis      
Disclosure of detailed information about intangible assets [line items]      
Total purchase price     € 46,601
Computer software [member] | Top of Range      
Disclosure of detailed information about intangible assets [line items]      
Estimated useful lives of software and license agreements 8 years    
Acquisition of Versantis      
Disclosure of detailed information about intangible assets [line items]      
Increase (decrease) in intangible assets and goodwill € 43,900    
Total purchase price     € 46,600
Discount rate applied to cash flow projections 12.00%    
Expected Success Rate 15.10%    
Growth rate used to extrapolate cash flow projections 2.00%    
PercentageAmountByWhichValueAssignedToKeyAssumptionMustChangeInOrderForUnitsRecoverableAmountToBeEqualToCarryingAmount 5.40%    
Percentage Amount By Which Value Assigned To Expected rate of success of program in order For Recoverable Amount To Be Equal To Carrying Amount 6.20%    
Patents      
Disclosure of detailed information about intangible assets [line items]      
Estimated useful lives of software and license agreements 20 years    
Gross      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets other than goodwill Period Start € 44,897 1,364  
Increase 2,074 43,931  
Decrease (45) (398)  
Translation adjustments 2,746 0  
Reclassification 18 0  
Intangible assets other than goodwill Period End 49,690 44,897  
Gross | Computer software [member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets other than goodwill Period Start 977 1,294  
Increase 24 81  
Decrease (45) (398)  
Translation adjustments 0 0  
Reclassification 0 0  
Intangible assets other than goodwill Period End 955 977  
Gross | Patents      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets other than goodwill Period Start 351 70  
Increase 0 281  
Decrease 0 0  
Translation adjustments 0 0  
Reclassification 18 0  
Intangible assets other than goodwill Period End 369 351  
Gross | Other Intangibles      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets other than goodwill Period Start 43,569 0  
Increase 2,050 43,569  
Decrease 0 0  
Translation adjustments 2,746 0  
Reclassification 0 0  
Intangible assets other than goodwill Period End 48,366 43,569  
Accumulated Depreciation and Impairment      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets other than goodwill Period Start (940) (1,190)  
Increase (63) (79)  
Decrease 75 329  
Translation adjustments 0 0  
Reclassification 0 0  
Intangible assets other than goodwill Period End (928) (940)  
Accumulated Depreciation and Impairment | Computer software [member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets other than goodwill Period Start (940) (1,190)  
Increase (63) (79)  
Decrease 75 329  
Translation adjustments 0 0  
Reclassification 0 0  
Intangible assets other than goodwill Period End (928) (940)  
Accumulated Depreciation and Impairment | Patents      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets other than goodwill Period Start 0 0  
Increase 0 0  
Decrease 0 0  
Translation adjustments 0 0  
Reclassification 0 0  
Intangible assets other than goodwill Period End 0 0  
Accumulated Depreciation and Impairment | Other Intangibles      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets other than goodwill Period Start 0 0  
Increase 0 0  
Decrease 0 0  
Translation adjustments 0 0  
Reclassification 0 0  
Intangible assets other than goodwill Period End € 0 € 0