XML 87 R48.htm IDEA: XBRL DOCUMENT v3.24.1
Loans and Borrowings (Tables)
12 Months Ended
Dec. 31, 2023
Borrowing costs [abstract]  
Summary of Bonds
As of 31/12/2022 :
Number of bonds1,923,662
Nominal amount of the loan56,940,395.20€
Nominal unit value of the bonds29.60€
Effective interest rate8.8%
As of 31/12/2023 :
Number of bonds1,923,662
Nominal amount of the loan56,940,395.20€
Nominal unit value of the bonds29.60€
Effective interest rate8.8%
Summary of Convertible Loans
Convertible loans - TotalAs of
(in € thousands)2022/12/312023/12/31
Convertible loans50,276 52,622 
TOTAL50,27652,622

Convertible loans - CurrentAs of
(in € thousands)2022/12/312023/12/31
Convertible loans415 415 
TOTAL415415
Convertible loans - Non currentAs of
(in € thousands)2022/12/312023/12/31
Convertible loans49,861 52,206 
TOTAL49,86152,206
Other Loans and Borrowings
Other loans and borrowings consisted of the following:
Other loans and borrowings - TotalAs of
(in € thousands)2022/12/312023/12/31
Refundable and conditional advances3,229 — 
Bank loans15,196 11,578 
Obligations under leases6,559 5,884 
Accrued interests14 
Bank overdrafts— 89 
TOTAL24,99917,557
Other loans and borrowings - CurrentAs of
(in € thousands)2022/12/312023/12/31
Refundable and conditional advances— — 
Bank loans3,619 6,339 
Obligations under leases1,032 1,076 
Accrued interests14 
Bank overdrafts— 89 
TOTAL4,665 7,510 
Other loans and borrowings - Non currentAs of
(in € thousands)2022/12/312023/12/31
Refundable and conditional advances3,229 — 
Bank loans11,578 5,239 
Obligations under leases5,527 4,808 
Accrued interests— — 
Bank overdrafts— — 
TOTAL20,334 10,047 
Summary of Refundable and Conditional Advances
The following table summarizes advances outstanding at December 31, 2023 and 2022.
Refundable and conditional advances—general overviewGrant dateTotal amount allocatedReceipts
Cancellations
Effects of discountingNet book value As of 2023/12/31
(in € thousands)
BPI FRANCE - IT-DIAB12/23/20083,229 3,229 (3,229)— — 
Development of a global strategy for the prevention and management of type 2 diabetes
TOTAL3,229 3,229 (3,229)  
Refundable and conditional advances—general overviewGrant dateTotal amount allocatedReceiptsRepaymentsEffects of discountingNet book value As of 2022/12/31
(in € thousands)
BPI FRANCE - IT-DIAB12/23/20083,229 3,229 — — 3,229 
Development of a global strategy for the prevention and management of type 2 diabetes
TOTAL3,229 3,229   3,229 
Summary of Bank Loans
Bank loans consisted of the following as of December 31, 2022 and 2023 with the following interest rates and repayment terms:
Bank loansLoanFacilityInterestAvailable As of 2023/12/31InstallmentsOutstanding As of 2022/12/31Outstanding As of 2023/12/31
(in € thousands)datesizerate
BNP 4April 2017800 0.87 %— 60 monthly54 — 
AUTRES-— — %— 017 13 
CDN PGEJune 2021900 1.36 %— 8 quarterly900 675 
CIC PGEJune 20212,200 0.75 %— 8 quarterly2,200 1,650 
BNP PGEJune 20214,900 0.45 %— 8 quarterly4,900 3,675 
NATIXIS PGEJune 20213,000 0.40 %— 8 quarterly3,000 2,250 
BPI PGEJuly 20212,000 2.25 %— 16 quarterly1,900 1,500 
BPI PRÊT TAUX BONIFIENovember 20212,250 2.25 %— 20 quarterly2,250 1,820 
TOTAL15,221 11,583 
The effective interest rates are follows for the PGE loans:
CDN PGE (loan of €900): 2.08% per annum
CIC PGE (loan of €2,200): 1.46% per annum
BNP PGE (loan of €4,900): 1.16% per annum
NATIXIS PGE (loan of €3,000): 1.11% per annum
BPI PGE (loan of €2,000): 1.65% per annum
Summary of Maturities of Financial Liabilities
Maturity of financial liabilitiesAs ofLess thanLess thanLess thanLess thanLess thanMore than
(in € thousands)2023/12/311 year2 years3 years 4 years5 years5 years
TOTAL - Refundable and conditional advances       
Convertible loans57,356 415 56,940 — — — — 
Bank loans11,578 6,339 3,601 867 771 — — 
Leases5,884 1,076 1,088 1,101 1,114 1,127 378 
Accrued interests— — — — — 
Bank overdrafts89 89 — — — — — 
TOTAL - Other loans and borrowings74,913 7,926 61,630 1,968 1,884 1,127 378 
TOTAL74,913 7,926 61,630 1,968 1,884 1,127 378