XML 59 R20.htm IDEA: XBRL DOCUMENT v3.24.1
Loans and Borrowings
12 Months Ended
Dec. 31, 2023
Borrowing costs [abstract]  
Loans and Borrowings LOANS AND BORROWINGS
Accounting policies
Financial liabilities are initially recognized at fair value, net of directly attributable transaction costs, and are subsequently measured at amortized cost using the effective interest rate method.
The Group derecognizes financial liabilities when the contractual obligations are discharged, cancelled or expire.
The bonds convertible or exchangeable into new or existing shares (OCEANEs—see Note 20.1 - "Breakdown of convertible loan") are recognized as follows: in accordance with IAS 32, Financial Instruments—Presentation, if a financial instrument has different components and the characteristics indicate that some should be classified as liabilities and others as equity, the issuer must recognize the different components separately.
The liability component is measured, at the date of issuance, at its fair value on the basis of future contractual cash flows discounted at market rates (taking into consideration the issuer's credit risk) of a debt having similar characteristics but without the conversion option.
The value of the conversion option is measured by the difference between the bond's issue price and the fair value of the liability component. After deduction of the pro rata portion of expenses related to the transaction, this amount is recognized in the line item "Share premium" under shareholders' equity and is subject to a calculation of deferred tax according to IAS 12.28.
The liability component (after deduction of the pro rata portion of the transaction expenses attributed to the liability and the conversion option) is measured at amortized cost. A non-monetary interest expense, recorded in net loss is calculated using an effective interest rate to progressively bring the debt component up to the amount which will be repaid (or converted) at maturity. A deferred tax liability is calculated on the basis of this amount. The shareholders' equity component is not remeasured.
Breakdown of convertible loan
Introduction
On October 16, 2017, the Company issued 6,081,081 OCEANEs at par with a nominal unit value of €29.60 per bond for an aggregate nominal amount of €180 million and the debt was renegotiated in 2020 and 2021.
As of December 31, 2022 and 2023, key terms and conditions and balances are as follows:
Updated balances
As of 31/12/2022 :
Number of bonds1,923,662
Nominal amount of the loan56,940,395.20€
Nominal unit value of the bonds29.60€
Effective interest rate8.8%
As of 31/12/2023 :
Number of bonds1,923,662
Nominal amount of the loan56,940,395.20€
Nominal unit value of the bonds29.60€
Effective interest rate8.8%
Nominal annual interest rate
The nominal annual interest rate is 3.5%, payable semi-annually in arrears.
Repayment Terms
Final reimbursement is scheduled for October 16, 2025.
Redemption prior to maturity at the option of the Company is possible if the arithmetic volume-weighted average price of GENFIT's listed share price and the then prevailing conversion ratio over a 20 day trading period exceeds 1.5 times the nominal value of the OCEANEs.
Conversion ratio and terms
The conversion ratio is 5.5 ordinary shares per bond.
There are no specific terms that need to be met for a holder of OCEANEs to convert their debt into GENFIT shares.
There were no conversions in 2022 or 2023.
Conversion / exchange premium
The conversion / exchange premium is 30% relative to GENFIT's reference share price (22.77€).
Maximum Dilution
The potential issuance of new shares upon conversion requests of the outstanding OCEANEs would represent 21.2% of the share capital of the Company at December 31, 2022 (representing a 17.5% dilution if all OCEANEs were converted).
The potential issuance of new shares upon conversion requests of the outstanding OCEANEs would represent 21.2% of the share capital of the Company at December 31, 2023 (representing a 17.5% dilution if all OCEANEs were converted).
Deferred taxes
Deferred tax assets and deferred tax liabilities recognized on the balance sheet as of December 31, 2021 and 2022 related to the OCEANEs are disclosed in Note 11.2 - "Income Tax - Deferred tax assets and liabilities".
Current and non current balances
Convertible loans - TotalAs of
(in € thousands)2022/12/312023/12/31
Convertible loans50,276 52,622 
TOTAL50,27652,622

Convertible loans - CurrentAs of
(in € thousands)2022/12/312023/12/31
Convertible loans415 415 
TOTAL415415
Convertible loans - Non currentAs of
(in € thousands)2022/12/312023/12/31
Convertible loans49,861 52,206 
TOTAL49,86152,206
Breakdown of other loans and borrowings
Other loans and borrowings consisted of the following:
Other loans and borrowings - TotalAs of
(in € thousands)2022/12/312023/12/31
Refundable and conditional advances3,229 — 
Bank loans15,196 11,578 
Obligations under leases6,559 5,884 
Accrued interests14 
Bank overdrafts— 89 
TOTAL24,99917,557
Other loans and borrowings - CurrentAs of
(in € thousands)2022/12/312023/12/31
Refundable and conditional advances— — 
Bank loans3,619 6,339 
Obligations under leases1,032 1,076 
Accrued interests14 
Bank overdrafts— 89 
TOTAL4,665 7,510 
Other loans and borrowings - Non currentAs of
(in € thousands)2022/12/312023/12/31
Refundable and conditional advances3,229 — 
Bank loans11,578 5,239 
Obligations under leases5,527 4,808 
Accrued interests— — 
Bank overdrafts— — 
TOTAL20,334 10,047 
20.2.1.Refundable and conditional advances
The following table summarizes advances outstanding at December 31, 2023 and 2022.
Refundable and conditional advances—general overviewGrant dateTotal amount allocatedReceipts
Cancellations
Effects of discountingNet book value As of 2023/12/31
(in € thousands)
BPI FRANCE - IT-DIAB12/23/20083,229 3,229 (3,229)— — 
Development of a global strategy for the prevention and management of type 2 diabetes
TOTAL3,229 3,229 (3,229)  
Refundable and conditional advances—general overviewGrant dateTotal amount allocatedReceiptsRepaymentsEffects of discountingNet book value As of 2022/12/31
(in € thousands)
BPI FRANCE - IT-DIAB12/23/20083,229 3,229 — — 3,229 
Development of a global strategy for the prevention and management of type 2 diabetes
TOTAL3,229 3,229   3,229 
BPI France - IT-DIAB
On December 23, 2008, the Group received an advance from Bpifrance (the BPI France IT-DIAB) as part of a framework innovation aid agreement involving several scientific partners and for which the Group was the lead partner. The contribution expected at each stage by each of the partners in respect of work carried out and results achieved is defined in the framework agreement. With respect to the Group, the aid consisted of a €3,229 conditional advance and a €3,947 non-repayable government grant.
The conditional advance is not refundable except in the event of success. The program ended on December 31, 2014. In the event of success, defined as the commercial spin-offs of the IT-Diab program which involves products for the treatment or diagnosis of type 2 diabetes, in that case, the financial returns generated will be used initially to repay the €3,229 conditional advance and the agreement stipulates that the conditional advance will be regarded as repaid in full when the total payments made in this regards by the recipient, discounted at the rate of 5.19%, equal the total amount, discounted at the same rate, of the aid paid. Any further amounts will be classified as additional payments, up to a maximum amount of €14,800.
As provided in the project assistance contract, we sent a letter to Bpifrance in December 2019 in order to notify it of our Labcorp and Terns Pharmaceuticals contracts while indicating that elafibranor was now aimed at treating hepatic diseases and no longer type 2 diabetes as provided for in the aid agreement. We proposed to Bpifrance to establish a statement of abandonment of the IT-DIAB project on which the above advance is based. Following this letter, the parties met in March 2020 for the presentation of our arguments, and in June 2020 following the publication of the results of the RESOLVE-IT® study, and a new letter was sent in November 2020.
On October 20, 2023, BPI France agreed to formally recognize the failure of the project and therefore write off their outstanding receivable as previously mentioned. As of December 31, 2023, GENFIT had no remaining obligation associated with this, and thus the liability was reversed with the related income recorded in "Other income" on the consolidated statement of operations.
20.2.2.Bank loans
In the context of the COVID-19 pandemic, in 2021 the Company secured several State-Guaranteed Loans (or "Prêt Garanti par l'Etat (PGE) Bancaire") and Subsidized Loans (or "BPI Prêt Taux Bonifié").
Bank loans consisted of the following as of December 31, 2022 and 2023 with the following interest rates and repayment terms:
Bank loansLoanFacilityInterestAvailable As of 2023/12/31InstallmentsOutstanding As of 2022/12/31Outstanding As of 2023/12/31
(in € thousands)datesizerate
BNP 4April 2017800 0.87 %— 60 monthly54 — 
AUTRES-— — %— 017 13 
CDN PGEJune 2021900 1.36 %— 8 quarterly900 675 
CIC PGEJune 20212,200 0.75 %— 8 quarterly2,200 1,650 
BNP PGEJune 20214,900 0.45 %— 8 quarterly4,900 3,675 
NATIXIS PGEJune 20213,000 0.40 %— 8 quarterly3,000 2,250 
BPI PGEJuly 20212,000 2.25 %— 16 quarterly1,900 1,500 
BPI PRÊT TAUX BONIFIENovember 20212,250 2.25 %— 20 quarterly2,250 1,820 
TOTAL15,221 11,583 
The effective interest rates are follows for the PGE loans:
CDN PGE (loan of €900): 2.08% per annum
CIC PGE (loan of €2,200): 1.46% per annum
BNP PGE (loan of €4,900): 1.16% per annum
NATIXIS PGE (loan of €3,000): 1.11% per annum
BPI PGE (loan of €2,000): 1.65% per annum
Maturities of financial liabilities
Maturity of financial liabilitiesAs ofLess thanLess thanLess thanLess thanLess thanMore than
(in € thousands)2023/12/311 year2 years3 years 4 years5 years5 years
TOTAL - Refundable and conditional advances       
Convertible loans57,356 415 56,940 — — — — 
Bank loans11,578 6,339 3,601 867 771 — — 
Leases5,884 1,076 1,088 1,101 1,114 1,127 378 
Accrued interests— — — — — 
Bank overdrafts89 89 — — — — — 
TOTAL - Other loans and borrowings74,913 7,926 61,630 1,968 1,884 1,127 378 
TOTAL74,913 7,926 61,630 1,968 1,884 1,127 378 
The values in the table above are contractual, undiscounted values.