XML 89 R48.htm IDEA: XBRL DOCUMENT v3.23.1
Loans and Borrowings (Tables)
12 Months Ended
Oct. 16, 2017
Dec. 31, 2022
Borrowing costs [abstract]    
Summary of Bonds
At origin (10/16/2017) :
Number of bonds6,081,081
Nominal amount of the loan179,999,997.60€
Nominal unit value of the bonds29.60€
Conversion / exchange premium30%
To GENFIT's reference share price :
22.77€
Annual nominal interest rate3.5%
Payable semi-annually in arrears
Annual nominal interest rate7.2%
Offering10/16/2017
At par
Redemption10/16/2022
Redemption prior to maturity at the option of the Company from
11/6/2020
if the arithmetic volume-weighted average price of
GENFIT's listed share price and the then prevailing conversion ratio over a
20
trading period exceeds
150%
of the nominal value of the OCEANEs.
After OCEANEs buyback :
Number of bonds3,185,821
Nominal amount of the loan94,300,301.60€
Nominal unit value of the bonds29.60€
Effective interest rate8.8%
As of 31/12/2021 :
Number of bonds1,923,662
Nominal amount of the loan56,940,395.20€
Nominal unit value of the bonds29.60€
Effective interest rate8.8%
As of 31/12/2022 :
Number of bonds1,923,662
Nominal amount of the loan56,940,395.20€
Nominal unit value of the bonds29.60€
Effective interest rate8.8%
Summary of Convertible Loans  
Convertible loans - TotalAs of
(in € thousands)2021/12/312022/12/31
Convertible loans48,097 50,276 
TOTAL48,09750,276

Convertible loans - CurrentAs of
(in € thousands)2021/12/312022/12/31
Convertible loans415 415 
TOTAL415415

Convertible loans - Non currentAs of
(in € thousands)2021/12/312022/12/31
Convertible loans47,682 49,861 
TOTAL47,68249,861
Other Loans and Borrowings  
Other loans and borrowings consisted of the following:
Other loans and borrowings - TotalAs of
(in € thousands)2021/12/312022/12/31
Refundable and conditional advances3,229 3,229 
Bank loans15,824 15,196 
Obligations under leases7,069 6,559 
Accrued interests16 14 
Other financial loans and borrowings— — 
TOTAL26,13824,999
Other loans and borrowings - CurrentAs of
(in € thousands)2021/12/312022/12/31
Refundable and conditional advances— — 
Bank loans667 3,619 
Obligations under leases1,089 1,032 
Accrued interests16 14 
Other financial loans and borrowings— — 
TOTAL1,773 4,665 
Other loans and borrowings - Non currentAs of
(in € thousands)2021/12/312022/12/31
Refundable and conditional advances3,229 3,229 
Bank loans15,156 11,578 
Obligations under leases5,980 5,527 
Accrued interests— — 
Other financial loans and borrowings— — 
TOTAL24,365 20,334 
Summary of Refundable and Conditional Advances  
The following table summarizes advances outstanding at December 31, 2022 and 2021.
Refundable and conditional advances—general overviewGrant dateTotal amount allocatedReceiptsRepaymentsEffects of discountingNet book value As of 2022/12/31
(in € thousands)
BPI FRANCE - IT-DIAB12/23/20083,229 3,229 — — 3,229 
Development of a global strategy for the prevention and management of type 2 diabetes
TOTAL3,229 3,229   3,229 
Refundable and conditional advances—general overviewGrant dateTotal amount allocatedReceiptsRepaymentsEffects of discountingNet book value As of 2021/12/31
(in € thousands)
BPI FRANCE - IT-DIAB12/23/20083,229 3,229 — — 3,229 
Development of a global strategy for the prevention and management of type 2 diabetes
TOTAL3,229 3,229   3,229 
Summary of Bank Loans  
Bank loans consisted of the following as of December 31, 2022:
Bank loansLoanFacilityInterestAvailable As of 2022/12/31InstallmentsOutstanding As of 2021/12/31Outstanding As of 2022/12/31
(in € thousands)datesizerate
CDN 3April 2016500 0.72 %— 60 monthly— — 
CDN 4June 2017600 0.36 %— 48 monthly— — 
CDN 5November 2018500 0.46 %— 48 monthly115 — 
CIC 4December 2016265 0.69 %— 60 monthly— 
CIC 5July 20171,000 0.69 %— 60 monthly152 — 
BNP 2June 2016500 0.80 %— 20 quarterly— — 
BNP 3October 20161,050 0.80 %— 20 quarterly105 — 
BNP 4April 2017800 0.87 %— 60 monthly217 54 
AUTRES-— — %— 020 17 
CDN PGEJune 2021900 1.36 %— 8 quarterly900 900 
CIC PGEJune 20212,200 0.75 %— 8 quarterly2,200 2,200 
BNP PGEJune 20214,900 0.45 %— 8 quarterly4,900 4,900 
NATIXIS PGEJune 20213,000 0.40 %— 8 quarterly3,000 3,000 
BPI PGEJuly 20212,000 2.25 %— 16 quarterly2,000 1,900 
BPI PRÊT TAUX BONIFIENovember 20212,250 2.25 %— 20 quarterly2,250 2,250 
TOTAL20,465 15,86415,221
Summary of Maturities of Financial Liabilities  
Maturity of financial liabilitiesAs ofLess thanLess thanLess thanLess thanLess thanMore than
(in € thousands)2022-12-311 year2 years3 years 4 years5 years5 years
BPI FRANCE - IT-DIAB3,229 — — — — — 3,229 
TOTAL - Refundable and conditional advances3,229      3,229 
Convertible loans50,276 415 — 49,861 — — — 
Bank loans15,196 3,619 6,339 3,601 867 771 — 
Leases6,559 1,032 1,011 1,022 1,034 1,046 1,414 
Accrued interests14 14 — — — — — 
TOTAL - Other loans and borrowings72,046 5,080 7,350 54,485 1,901 1,817 1,414 
TOTAL75,275 5,080 7,350 54,485 1,901 1,817 4,643