XML 55 R43.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans and Borrowings (Tables)
6 Months Ended
Jun. 30, 2022
Borrowing costs [abstract]  
Summary of Bonds
At origin (10/16/2017) :
Number of bonds6,081,081
Nominal amount of the loan179,999,997.60€
Nominal unit value of the bonds29.60€
Conversion / exchange premium30%
To GENFIT's reference share price :
22.77€
Annual nominal interest rate3.5%
Payable semi-annually in arrears
Annual nominal interest rate7.2%
Offering10/16/2017
At par
Redemption10/16/2022
Redemption prior to maturity at the option of the Company from
11/6/2020
if the arithmetic volume-weighted average price of
GENFIT's listed share price and the then prevailing conversion ratio over a
20
trading period exceeds
150%
of the nominal value of the OCEANEs.
After OCEANEs buyback :
Number of bonds3,185,821
Nominal amount of the loan94,300,301.60€
Nominal unit value of the bonds29.60€
Effective interest rate8.8%
As of 06/30/2022 :
Number of bonds1,923,662
Nominal amount of the loan56,940,395.20€
Nominal unit value of the bonds29.60€
Effective interest rate8.8%
Summary of Convertible Loans
Convertible loans - TotalAs of
(in € thousands)2021/12/312022/06/30
Convertible loans48,097 49,175 
TOTAL48,09749,175
Convertible loans - CurrentAs of
(in € thousands)2021/12/312022/06/30
Convertible loans415 415 
TOTAL415415

Convertible loans - Non currentAs of
(in € thousands)2021/12/312022/06/30
Convertible loans47,682 48,760 
TOTAL47,68248,760
Other Loans and Borrowings
Note 12.2 Breakdown of Other Loans and Borrowings

Other loans and borrowings consisted of the following:
Other loans and borrowings - TotalAs of
(in € thousands)2021/12/312022/06/30
Refundable and conditional advances3,229 3,229 
Bank loans15,824 15,514 
Obligations under leases7,069 6,793 
Accrued interests16 33 
Bank overdrafts— — 
TOTAL26,13825,569

Other loans and borrowings - CurrentAs of
(in € thousands)2021/12/312022/06/30
Refundable and conditional advances— — 
Bank loans667 782 
Obligations under leases1,089 1,015 
Accrued interests16 33 
Other financial loans and borrowings— — 
TOTAL1,773 1,830 

Other loans and borrowings - Non currentAs of
(in € thousands)2021/12/312022/06/30
Refundable and conditional advances3,229 3,229 
Bank loans15,156 14,732 
Obligations under leases5,980 5,778 
Accrued interests— — 
Bank overdrafts— — 
TOTAL24,365 23,739 
Summary of Refundable and Conditional Advances
The following table summarizes advances outstanding at December 31, 2022, and 2021.
Refundable and conditional advances—general overviewGrant dateTotal amount allocatedReceiptsRepaymentsEffects of discountingNet book value As of 2022/06/30
(in € thousands)
BPI FRANCE - IT-DIAB2008/12/233,229 3,229 — — 3,229 
Development of a global strategy for the prevention and management of type 2 diabetes
TOTAL3,229 3,229   3,229 

Refundable and conditional advances—general overviewGrant dateTotal amount allocatedReceiptsRepaymentsEffects of discountingNet book value As of 2021/12/31
(in € thousands)
BPI FRANCE - IT-DIAB2008/12/233,229 3,229 — — 3,229 
Development of a global strategy for the prevention and management of type 2 diabetes
TOTAL3,229 3,229   3,229 
Summary of Bank Loans
Bank loans consisted of the following as of December 31,2021:
Bank loansLoanFacilityInterestOutstanding As of 2021/12/31InstallmentsOutstanding As of 2021/12/31
(in € thousands)datesizerate
CDN 3April 2016500 0.72 %— 60 monthly— 
CDN 4June 2017600 0.36 %— 48 monthly— 
CDN 5November 2018500 0.46 %— 48 monthly115 
CIC 4December 2016265 0.69 %— 60 monthly
CIC 5July 20171,000 0.69 %— 60 monthly152 
BNP 2June 2016500 0.80 %— 20 quarterly— 
BNP 3October 20161,050 0.80 %— 20 quarterly105 
BNP 4April 2017800 0.87 %— 60 monthly217 
AUTRES-— 0.00 %— — 20 
CDN PGEJune 2021900  (*)— 8 quaterly900 
CIC PGEJune 20212,200  (*)— 8 quaterly2,200 
BNP PGEJune 20214,900  (*)— 8 quaterly4,900 
NATIXIS PGEJune 20213,000  (*)— 8 quaterly3,000 
BPI PGEJuly 20212,000 1.85 %— 16 quaterly2,000 
BPI PRÊT TAUX BONIFIENovember 20212,250 2.25 %— 20 quaterly2,250 
TOTAL20,465  15,864 
(*) Rates not defined as of 31/12/2021
Bank loans consisted of the following as of June 30, 2022:
Bank loansLoanFacilityInterestAvailableInstallmentsOutstanding
datesizerateas ofas of
(in € thousands)2022/06/302022/06/30
CDN 3April 2016500 0.72 %— 60 monthly— 
CDN 4June 2017600 0.36 %— 48 monthly— 
CDN 5November 2018500 0.46 %— 48 monthly53 
CIC 4December 2016265 0.69 %— 60 monthly— 
CIC 5July 20171,000 0.69 %— 60 monthly51 
BNP 2June 2016500 0.80 %— 20 quarterly— 
BNP 3October 20161,050 0.80 %— 20 quarterly— 
BNP 4April 2017800 0.87 %— 60 monthly136 
AUTRES-— 0.00 %— — 19 
CDN PGEJune 2021900 1.36 %— 8 quaterly900 
CIC PGEJune 20212,200 0.75 %— 8 quaterly2,200 
BNP PGEJune 20214,900 0.45 %— 8 quaterly4,900 
NATIXIS PGEJune 20213,000 0.40 %— 8 quaterly3,000 
BPI PGEJuly 20212,000 2.25 %— 16 quaterly2,000 
BPI PRÊT TAUX BONIFIENovember 20212,250 2.25 %— 20 quaterly2,250 
TOTAL20,465  15,508 
Summary of Maturities of Financial Liabilities
Maturity of financial liabilitiesAs ofLess thanLess thanLess thanLess thanLess thanMore than
(in € thousands)2022/06/301 year2 years3 years 4 years5 years5 years
BPI FRANCE - IT-DIAB3,229 — — — — — 3,229 
TOTAL - Refundable and conditional advances3,229      3,229 
Convertible loans49,175 415 — — 48,760 — — 
Bank loans15,514 782 6,321 6,343 863 868 336 
Leases6,793 1,015 972 973 984 995 1,855 
Accrued interests33 33 — — — — — 
TOTAL - Other loans and borrowings71,515 2,245 7,292 7,316 50,607 1,864 2,191 
TOTAL74,744 2,245 7,292 7,316 50,607 1,864 5,420