XML 74 R46.htm IDEA: XBRL DOCUMENT v3.22.1
Loans and Borrowings (Tables)
12 Months Ended
Dec. 31, 2021
Borrowing costs [abstract]  
Summary of Bonds
At origin (10/16/2017) :
Number of bonds6,081,081
Nominal amount of the loan179,999,997.60€
Nominal unit value of the bonds29.60€
Conversion / exchange premium30%
To GENFIT's reference share price :
22.77€
Annual nominal interest rate3.5%
Payable semi-annually in arrears
Annual nominal interest rate7.2%
Offering10/16/2017
At par
Redemption10/16/2022
Redemption prior to maturity at the option of the Company from
11/6/2020
if the arithmetic volume-weighted average price of
GENFIT's listed share price and the then prevailing conversion ratio over a
20
trading period exceeds
150%
of the nominal value of the OCEANEs.
After OCEANEs buyback :
Number of bonds3,185,821
Nominal amount of the loan94,300,301.60€
Nominal unit value of the bonds29.60€
Effective interest rate8.8%
As of 06/30/2021 :
Number of bonds1,923,662
Nominal amount of the loan56,940,395.20€
Nominal unit value of the bonds29.60€
Effective interest rate8.8%
Summary of Convertible Loans
Convertible loans - TotalAs of
(in € thousands)2019/12/312020/12/312021/12/31
Convertible loans165,454 170,782 48,097 
TOTAL165,454170,78248,097


Convertible loans - CurrentAs of
(in € thousands)2019/12/312020/12/312021/12/31
Convertible loans1,312 1,312 415 
TOTAL1,3121,312415

Convertible loans - Non currentAs of
(in € thousands)2019/12/312020/12/312021/12/31
Convertible loans164,142 169,470 47,682 
TOTAL164,142169,47047,682
Other Loans and Borrowings
Other loans and borrowings consisted of the following:
Other loans and borrowings - TotalAs of
(in € thousands)2019/12/312020/12/312021/12/31
Refundable and conditional advances3,229 3,229 3,229 
Bank loans2,6451,540 15,824 
Obligations under leases12,281 10,131 7,069 
Accrued interests116 
Other financial loans and borrowings— 
TOTAL18,16514,90826,138
Other loans and borrowings - CurrentAs of
(in € thousands)2019/12/312020/12/312021/12/31
Refundable and conditional advances— — — 
Bank loans1,105942 667 
Obligations under leases2,112 2,085 1,089 
Accrued interests116 
Other financial loans and borrowings— 
TOTAL3,226 3,035 1,773 
Other loans and borrowings - Non currentAs of
(in € thousands)2019/12/312020/12/312021/12/31
Refundable and conditional advances3,229 3,229 3,229 
Bank loans1,540598 15,156 
Obligations under leases10,169 8,046 5,980 
Accrued interests— — — 
Other financial loans and borrowings— — — 
TOTAL14,939 11,873 24,365 
Summary of Refundable and Conditional Advances The following table summarizes advances outstanding at December 31, 2021, 2020 and 2019.
Refundable and conditional advances—general overviewGrant dateTotal amount allocatedReceiptsRepaymentsEffects of discountingNet book value As of 2021/12/31
(in € thousands)
BPI FRANCE - IT-DIAB12/23/20083,229 3,229 — — 3,229 
Development of a global strategy for the prevention and management of type 2 diabetes
TOTAL3,229 3,229   3,229 
Refundable and conditional advances—general overviewGrant dateTotal amount allocatedReceiptsRepaymentsEffects of discountingNet book value As of 2020/12/31
(in € thousands)
BPI FRANCE - IT-DIAB12/23/20083,229 3,229 — — 3,229 
Development of a global strategy for the prevention and management of type 2 diabetes
TOTAL3,229 3,229   3,229 
Refundable and conditional advances—general overviewGrant dateTotal amount allocatedReceiptsRepaymentsEffects of discountingNet book value As of 2019/12/31
(in € thousands)Net book value As of
BPI FRANCE - IT-DIAB12/23/20083,229 3,229 — — 3,229 
Development of a global strategy for the prevention and management of type 2 diabetes
TOTAL3,229 3,229   3,229 
Summary of Bank Loans Bank loans consisted of the following as of December 31, 2019:
Bank loansLoanFacilityInterestAvailable As of 2019/12/31InstallmentsOutstanding As of 2019/12/31
(in € thousands)datesizerate
CDN 3April 2016500 0.72 %— 60 monthly135 
CDN 4June 2017600 0.36 %— 48 monthly226 
CDN 5November 2018500 0.46 %— 48 monthly365 
CIC 4December 2016265 0.69 %— 60 monthly111 
CIC 5July 20171,000 0.69 %— 60 monthly554 
BNP 2June 2016500 0.80 %— 20 quarterly177 
BNP 3October 20161,050 0.80 %— 20 quarterly525 
BNP 4April 2017800 0.87 %— 60 monthly537 
AUTRES-— — %— 014 
CDN PGEJune 2021—  (*)— 8 quaterly— 
CIC PGEJune 2021—  (*)— 8 quaterly— 
BNP PGEJune 2021—  (*)— 8 quaterly— 
NATIXIS PGEJune 2021—  (*)— 8 quaterly— 
BPI PGEJuly 2021— 1.85 %— 16 quaterly— 
BPI PRÊT TAUX BONIFIENovember 2021— 2.25 %— 20 quaterly— 
TOTAL5,215  2,645 
Bank loans consisted of the following as of December 31,2020:
Bank loansLoanFacilityInterestOutstanding As of 2020/12/31InstallmentsOutstanding As of 2020/12/31
(in € thousands)datesizerate
CDN 3April 2016500 0.72 %— 60 monthly34 
CDN 4June 2017600 0.36 %— 48 monthly75 
CDN 5November 2018500 0.46 %— 48 monthly241 
CIC 4December 2016265 0.69 %— 60 monthly58 
CIC 5July 20171,000 0.69 %— 60 monthly354 
BNP 2June 2016500 0.80 %— 20 quarterly76 
BNP 3October 20161,050 0.80 %— 20 quarterly315 
BNP 4April 2017800 0.87 %— 60 monthly377 
AUTRES-— 0.00 %— 0
CDN PGEJune 2021—  (*)— 8 quaterly— 
CIC PGEJune 2021—  (*)— 8 quaterly— 
BNP PGEJune 2021—  (*)— 8 quaterly— 
NATIXIS PGEJune 2021—  (*)— 8 quaterly— 
BPI PGEJuly 2021— 1.85 %— 16 quaterly— 
BPI PRÊT TAUX BONIFIENovember 2021— 2.25 %— 20 quaterly— 
TOTAL5,215  1,540 
Bank loans consisted of the following as of December 31, 2021:
Bank loansLoanFacilityInterestAvailableInstallmentsOutstanding
datesizerateas ofas of
(in € thousands)2021/12/312021/12/31
CDN 3April 2016500 0.72 %— 60 monthly— 
CDN 4June 2017600 0.36 %— 48 monthly— 
CDN 5November 2018500 0.46 %— 48 monthly115 
CIC 4December 2016265 0.69 %— 60 monthly
CIC 5July 20171,000 0.69 %— 60 monthly152 
BNP 2June 2016500 0.80 %— 20 quarterly— 
BNP 3October 20161,050 0.80 %— 20 quarterly105 
BNP 4April 2017800 0.87 %— 60 monthly217 
AUTRES-— 0.00 %— 020 
CDN PGEJune 2021900  (*)— 8 quaterly900 
CIC PGEJune 20212,200  (*)— 8 quaterly2,200 
BNP PGEJune 20214,900  (*)— 8 quaterly4,900 
NATIXIS PGEJune 20213,000  (*)— 8 quaterly3,000 
BPI PGEJuly 20212,000 1.85 %— 16 quaterly2,000 
BPI PRÊT TAUX BONIFIENovember 20212,250 2.25 %— 20 quaterly2,250 
TOTAL20,465  15,864 
  (*) Will be defined at the end of the prorogation date.
Summary of Maturities of Financial Liabilities
Maturity of financial liabilitiesAs ofLess thanLess thanLess thanLess thanLess thanMore than
(in € thousands)2021-12-311 year2 years3 years 4 years5 years5 years
BPI FRANCE - IT-DIAB3,229 — — — — — 3,229 
TOTAL - Refundable and conditional advances3,229      3,229 
Convertible loans48,097 415 — — 47,682 — — 
Bank loans15,824 667 3,728 6,424 3,694 840 470 
Leases7,069 1,089 939 925 932 942 2,242 
Accrued interests16 16 — — — — — 
TOTAL - Other loans and borrowings71,006 2,188 4,667 7,349 52,308 1,782 2,712 
TOTAL74,235 2,188 4,667 7,349 52,308 1,782 5,941