XML 129 R101.htm IDEA: XBRL DOCUMENT v3.22.1
Share-Based Compensation - Summary of Key Terms and Conditions of Share-Based Compensation Based on Stock Options (Details)
12 Months Ended
Dec. 31, 2021
shares
€ / shares
Dec. 31, 2021
shares
$ / shares
Dec. 31, 2020
shares
€ / shares
Dec. 31, 2019
shares
€ / shares
Dec. 31, 2018
shares
€ / shares
Dec. 31, 2017
shares
€ / shares
Dec. 31, 2016
shares
€ / shares
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Date of the Shareholders meeting       Jun. 15, 2018      
Date of the decision and delegation of the Board of Directors to the CEO       Oct. 18, 2019      
Date of the CEO decision       Oct. 31, 2019      
Excercise price (in EUR per share) | € / shares       € 12.32      
Vesting period From 10/20/2021 to 10/20/2024 From 10/20/2021 to 10/20/2024          
Exercice period From 10/21/2024 to 10/21/2031 From 10/21/2024 to 10/21/2031          
Valuation method used       Black & Scholes      
Expected dividends       0.00%      
Expected volatility       40.00%      
Risk-free interest rate       0.00%      
Employees and Officers              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Date of the Shareholders meeting Jun. 30, 2021 Jun. 30, 2021          
Date of the Management Board meeting Oct. 18, 2021 Oct. 18, 2021          
Date of the CEO decision Oct. 19, 2021 Oct. 19, 2021          
Valuation method used Black-Scholes Black-Scholes          
S O | Officers              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Date of the Shareholders meeting     Nov. 27, 2019        
Date of the decision and delegation of the Board of Directors to the CEO     Dec. 11, 2020        
Date of the CEO decision     Dec. 11, 2020        
Total number of SO subscribed 35,000 35,000 35,000        
Total number of SO voided 0 0 0        
Total number of SO definitively vested 0 0 0        
Total number of SO remaining 35,000 35,000 35,000        
Excercise price (in EUR per share) | (per share)   $ 3.26 € 4.38        
Vesting period     From 12/31/2020 to 12/31/2023        
Exercice period     From 01/01/2024 to 12/31/2027        
Fair value | € / shares € 1.06   € 1.16        
Valuation method used Black-Scholes Black-Scholes          
Price of the share at the time of allocation | (per share)   $ 3.24 € 3.99        
Expected dividends     0.00%        
Expected volatility     49.00%        
Risk-free interest rate     (0.70%)        
Turnover rate     0.00%        
S O | Employees              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Total number of SO subscribed 134,375 134,375 103,750        
Total number of SO voided 0 0 0        
Total number of SO definitively vested 0 0 0        
Total number of SO remaining 134,375 134,375 103,750        
Excercise price (in EUR per share) | (per share)   $ 2.61 € 3.50        
Fair value | € / shares € 1.30   € 1.46        
Price of the share at the time of allocation | $ / shares   $ 3.24          
S O | Employees and Officers              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Expected dividends 0.00% 0.00%          
Expected volatility 50.00% 50.00%          
Risk-free interest rate (0.59%) (0.59%)          
Turnover rate 0.00% 0.00%          
SO US | Employees              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Total number of SO subscribed 32,500 32,500 56,250        
Total number of SO voided 7,500 7,500 0        
Total number of SO definitively vested 0 0 0        
Total number of SO remaining 25,000 25,000 48,750        
Excercise price (in EUR per share) | (per share)   $ 3.22 € 4.52        
Fair value | € / shares € 1.07   1.12        
Price of the share at the time of allocation | (per share)   $ 3.24 € 3.99        
Expected dividends 0.00% 0.00% 0.00%        
Expected volatility 50.00% 50.00% 49.00%        
Risk-free interest rate (0.59%) (0.59%) (0.70%)        
Turnover rate 0.00% 0.00% 0.00%        
SO 2019 | Employees and Officers              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Date of the Shareholders meeting       Jun. 15, 2018      
Date of the decision and delegation of the Board of Directors to the CEO       Jul. 18, 2019      
Date of the CEO decision       Jul. 18, 2019      
Total number of SO subscribed       107,880      
Total number of SO voided       13,350      
Total number of SO definitively vested       0      
Total number of SO remaining       94,530      
Excercise price (in EUR per share) | € / shares       € 13.99      
Vesting period       From 07/18/2019 to 09/16/2022 and                       From 11/27/2019 to 01/16/2023      
Exercice period       From 09/17/2022 to 09/17/2029 and From 01/17/2023 to 01/17/2030      
Fair value | € / shares       € 4.59      
Price of the share at the time of allocation | € / shares       € 17.06      
Expected dividends       0.00%      
Risk-free interest rate       0.00%      
Turnover rate       0.00%      
SO US 1 | Employees              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Date of the Shareholders meeting       Nov. 27, 2019      
Date of the decision and delegation of the Board of Directors to the CEO       Nov. 27, 2019      
Date of the CEO decision       Nov. 27, 2019      
Total number of SO subscribed       30,620      
Total number of SO voided       7,000      
Total number of SO definitively vested       0      
Total number of SO remaining       23,620      
Excercise price (in EUR per share) | € / shares       € 16.90      
Fair value | € / shares       € 3.67      
SO US 2 | Employees              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Total number of SO subscribed       13,350      
Total number of SO voided       4,450      
Total number of SO definitively vested       0      
Total number of SO remaining       8,900      
Excercise price (in EUR per share) | € / shares       € 14.31      
Fair value | € / shares       3.23      
Price of the share at the time of allocation | € / shares       € 14.50      
Expected dividends       0.00%      
Expected volatility       40.00%      
Risk-free interest rate       0.00%      
Turnover rate       0.00%      
SO 2018 | Employees and Officers              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Date of the Shareholders meeting         Jun. 15, 2018    
Date of the decision and delegation of the Board of Directors to the CEO         Nov. 07, 2018    
Date of the CEO decision         Nov. 07, 2018    
Total number of SO subscribed         122,000    
Total number of SO voided         50,322    
Total number of SO definitively vested         0    
Total number of SO remaining         71,678    
Excercise price (in EUR per share) | € / shares         € 16.00    
Vesting period         From 11/07/2018 to 12/31/2021    
Exercice period         From 01/01/2022 to 12/31/2028    
Fair value | € / shares         € 9.32    
Price of the share at the time of allocation | € / shares         € 22.12    
Expected dividends         0.00%    
Expected volatility         44.10%    
Risk-free interest rate         0.00%    
Turnover rate         15.00%    
SO US 2018 | Employees              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Total number of SO subscribed         17,500    
Total number of SO voided         7,787    
Total number of SO definitively vested         0    
Total number of SO remaining         9,713    
Excercise price (in EUR per share) | € / shares         € 21.65    
Fair value | € / shares         € 6.90    
SO 1 et 2 2017 | Employees and Officers              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Date of the Shareholders meeting           Jun. 16, 2017  
Date of the decision and delegation of the Board of Directors to the CEO           Nov. 21, 2017  
Date of the CEO decision           Dec. 06, 2017  
Total number of SO subscribed           96,250  
Total number of SO voided           35,273  
Total number of SO definitively vested           60,977  
Total number of SO remaining           0  
Excercise price (in EUR per share) | € / shares           € 17.91  
Vesting period           From 12/06/2017 to 12/31/2020  
Exercice period           From 01/01/2021 to 12/31/2027  
Fair value | € / shares           € 9.32  
Price of the share at the time of allocation | € / shares           € 21.95  
Expected dividends           0.00%  
Expected volatility           53.70%  
Risk-free interest rate           0.00%  
Turnover rate           15.00%  
SO US 2017 | Employees              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Total number of SO subscribed           13,000  
Total number of SO voided           13,000  
Total number of SO definitively vested           0  
Total number of SO remaining           0  
Excercise price (in EUR per share) | € / shares           € 22.54  
SO US 2016 | Employees and Officers              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Date of the Shareholders meeting             Jun. 21, 2016
Date of the Management Board meeting             Dec. 15, 2016
Total number of SO subscribed             62,875
Total number of SO voided             13,169
Total number of SO definitively vested             49,706
Total number of SO remaining             0
Excercise price (in EUR per share) | € / shares             € 15.79
Vesting period             From 12/15/2016 to 12/15/2019
Exercice period             From 12/16/2019 to 12/16/2026
Fair value | € / shares             € 10.30
Price of the share at the time of allocation | € / shares             € 20.79
Expected dividends             0.00%
Expected volatility             63.00%
Risk-free interest rate             0.00%
Turnover rate             15.00%
SO US 2016 | Employees              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Total number of SO subscribed             10,500
Total number of SO voided             10,500
Total number of SO definitively vested             0
Total number of SO remaining             0
Excercise price (in EUR per share) | € / shares             € 21.12
Fair value | € / shares             € 8.52