XML 128 R100.htm IDEA: XBRL DOCUMENT v3.22.1
Share-Based Compensation - Summary of Key Terms and Conditions of Share-Based Compensation Based on Free Shares (Details)
12 Months Ended
Dec. 31, 2021
shares
€ / shares
Dec. 31, 2021
shares
$ / shares
Dec. 31, 2020
shares
€ / shares
Dec. 31, 2019
shares
€ / shares
Dec. 31, 2018
shares
€ / shares
Dec. 31, 2017
shares
€ / shares
Dec. 31, 2016
shares
€ / shares
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Date of the Shareholders meeting       Jun. 15, 2018      
Date of the decision and delegation of the Board of Directors to the CEO       Oct. 18, 2019      
Date of the CEO decision       Oct. 31, 2019      
Total number of BSAAR voided (in shares)       0      
Total number of AGA definitively vested (in shares) 0 0 0 0      
Total number of BSAAR subscribed (in shares)       35,070      
Excercise price (in EUR per share) | € / shares       € 12.32      
Valuation method used       Black & Scholes      
Expected dividends       0.00%      
Expected volatility       40.00%      
Risk-free interest rate       0.00%      
Employees and Officers              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Date of the Shareholders meeting Jun. 30, 2021 Jun. 30, 2021          
Date of the Management Board meeting Oct. 18, 2021 Oct. 18, 2021          
Date of the CEO decision Oct. 19, 2021 Oct. 19, 2021          
Valuation method used Black-Scholes Black-Scholes          
AGA D | Officers              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Date of the Shareholders meeting Nov. 27, 2019 Nov. 27, 2019   Jun. 15, 2018      
Date of the decision and delegation of the Board of Directors to the CEO Mar. 17, 2021 Mar. 17, 2021   Jul. 18, 2019      
Date of the Executive Board Meeting       Jul. 18, 2019      
Date of the CEO decision          
Total number of AGA subscribed (in shares) 15,000 15,000   3,000      
Total number of BSAAR voided (in shares)   0      
Total number of AGA definitively vested (in shares) 0 0   0      
Total number of BSAAR subscribed (in shares) 15,000 15,000   3,000      
Acquisition period From 03/17/2021 to 03/31/2024 From 03/17/2021 to 03/31/2024   From 07/18/2019 to 09/16/2022      
Valuation method used Monte Carlo Monte Carlo   Monte Carlo      
Price of the share at the time of allocation | (per share)   $ 4.15   € 17.06      
Expected dividends 0.00% 0.00%   0.00%      
Expected volatility 51.00% 51.00%   40.20%      
Risk-free interest rate (59.00%) (59.00%)   0.00%      
Turnover rate 0.00% 0.00%   0.00%      
AGA D | Employees              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Date of the Shareholders meeting       Jun. 15, 2018      
Date of the decision and delegation of the Board of Directors to the CEO       Jul. 18, 2019      
Date of the Executive Board Meeting       Jul. 18, 2019      
Total number of AGA subscribed (in shares)       16,070      
Total number of BSAAR voided (in shares)       3,360      
Total number of AGA definitively vested (in shares)       0      
Total number of BSAAR subscribed (in shares)       12,710      
Acquisition period       From 07/18/2019 to 09/16/2022      
Valuation method used       Monte Carlo      
Price of the share at the time of allocation | € / shares       € 17.06      
Expected dividends       0.00%      
Expected volatility       40.20%      
Risk-free interest rate       0.00%      
Turnover rate       0.00%      
AGA S | Officers              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Date of the Shareholders meeting       Jun. 15, 2018      
Date of the decision and delegation of the Board of Directors to the CEO       Jul. 18, 2019      
Date of the Executive Board Meeting       Jul. 18, 2019      
Total number of AGA subscribed (in shares)       0      
Total number of BSAAR voided (in shares)       0      
Total number of AGA definitively vested (in shares)       0      
Total number of BSAAR subscribed (in shares)       0      
Acquisition period       From 07/18/2019 to 09/16/2022      
Valuation method used       Monte Carlo      
Price of the share at the time of allocation | € / shares       € 17.06      
Expected dividends       0.00%      
Expected volatility       40.20%      
Risk-free interest rate       0.00%      
Turnover rate       0.00%      
AGA S | Employees              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Date of the Shareholders meeting Nov. 27, 2019 Nov. 27, 2019   Jun. 15, 2018      
Date of the decision and delegation of the Board of Directors to the CEO Feb. 26, 2021 Feb. 26, 2021   Jul. 18, 2019      
Date of the Executive Board Meeting       Jul. 18, 2019      
Date of the CEO decision Mar. 30, 2021 Mar. 30, 2021          
Total number of AGA subscribed (in shares) 32,400 32,400   17,556      
Total number of BSAAR voided (in shares) 3,400 3,400   5,226      
Total number of AGA definitively vested (in shares) 0 0   0      
Total number of BSAAR subscribed (in shares) 29,000 29,000   12,330      
Acquisition period From 03/30/2021 to 03/31/2024 From 03/30/2021 to 03/31/2024   From 07/18/2019 to 09/16/2022      
Valuation method used Monte Carlo Monte Carlo   Monte Carlo      
Price of the share at the time of allocation | (per share)   $ 4   € 17.06      
Expected dividends 0.00% 0.00%   0.00%      
Expected volatility 51.00% 51.00%   40.20%      
Risk-free interest rate (59.00%) (59.00%)   0.00%      
Turnover rate 0.00% 0.00%   0.00%      
AGA D and S              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Date of the Shareholders meeting         Jun. 15, 2018    
Date of the decision and delegation of the Board of Directors to the CEO         Nov. 07, 2018    
Date of the Executive Board Meeting         Nov. 22, 2018    
Total number of AGA subscribed (in shares)         35,800    
Total number of BSAAR voided (in shares)         14,059    
Total number of AGA definitively vested (in shares)         21,741    
Total number of BSAAR subscribed (in shares)         0    
Acquisition period         From 07/18/2019to 09/16/2022    
Valuation method used         Monte Carlo    
Price of the share at the time of allocation | € / shares         € 20.02    
Expected dividends         0.00%    
Expected volatility         38.00%    
Risk-free interest rate         0.00%    
Turnover rate         15.00%    
AGA D and S 2017-1 and 2017-2              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Date of the Shareholders meeting           Jun. 16, 2017  
Date of the decision and delegation of the Board of Directors to the CEO           Nov. 22, 2017  
Date of the Executive Board Meeting           Dec. 06, 2017  
Total number of AGA subscribed (in shares)           41,196  
Total number of BSAAR voided (in shares)           13,775  
Total number of AGA definitively vested (in shares)           27,421  
Total number of BSAAR subscribed (in shares)           0  
Acquisition period           From 12/06/2017to 12/31/2020  
Valuation method used           Monte Carlo  
Price of the share at the time of allocation | € / shares           € 21.95  
Expected dividends           0.00%  
Expected volatility           53.70%  
Risk-free interest rate           0.00%  
Turnover rate           15.00%  
AGA D and S 2016-1 and 2016-2              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Date of the Shareholders meeting             Jun. 21, 2016
Date of the Management Board meeting             Dec. 15, 2016
Total number of AGA subscribed (in shares)             30,709
Total number of BSAAR voided (in shares)             5,429
Total number of AGA definitively vested (in shares)             25,280
Total number of BSAAR subscribed (in shares)             0
Acquisition period             From 12/15/2016to 12/15/2019
Valuation method used             Monte Carlo
Price of the share at the time of allocation | € / shares             € 20.78
Expected dividends             0.00%
Expected volatility             63.00%
Risk-free interest rate             0.00%
Turnover rate             15.00%
S O | Officers              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Date of the Shareholders meeting     Nov. 27, 2019        
Date of the decision and delegation of the Board of Directors to the CEO     Dec. 11, 2020        
Date of the CEO decision     Dec. 11, 2020        
Excercise price (in EUR per share) | (per share)   $ 3.26 € 4.38        
Valuation method used Black-Scholes Black-Scholes          
Price of the share at the time of allocation | (per share)   $ 3.24 € 3.99        
Expected dividends     0.00%        
Expected volatility     49.00%        
Risk-free interest rate     (0.70%)        
Turnover rate     0.00%        
Fair value | € / shares € 1.06   € 1.16        
S O | Employees              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Excercise price (in EUR per share) | (per share)   2.61 3.50        
Price of the share at the time of allocation | $ / shares   $ 3.24          
Fair value | € / shares € 1.30   1.46        
S O | Employees and Officers              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Expected dividends 0.00% 0.00%          
Expected volatility 50.00% 50.00%          
Risk-free interest rate (0.59%) (0.59%)          
Turnover rate 0.00% 0.00%          
SO US | Employees              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Excercise price (in EUR per share) | (per share)   $ 3.22 4.52        
Price of the share at the time of allocation | (per share)   $ 3.24 € 3.99        
Expected dividends 0.00% 0.00% 0.00%        
Expected volatility 50.00% 50.00% 49.00%        
Risk-free interest rate (0.59%) (0.59%) (0.70%)        
Turnover rate 0.00% 0.00% 0.00%        
Fair value | € / shares € 1.07   € 1.12